Team FinanceLast Update - October 25, 2026 at 22:19
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $300 - 4,322 - 72.03%
Level 2: 5000 - $250 - 3,167 - 63.33%
Level 3: 2000 - $150 - 1,470 - 73.49%
Level 4: 4000 - $75 - 3,792 - 94.79%
Luxury : 1000 - $300 - 799 - 79.87%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $75 - 1,197 - 59.87%
Farm Level 2: 1000 - $45 - 551 - 55.13%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %13,548 - 75.27%
Average Income per Game$2,181,073
Year to Date Revenue$13,086,440
Farm
Home Games Left34
Average Attendance - %1,749 - 58.29%
Average Income per Game$124,925
Year to Date Revenue$749,549

Expense

Pro Players Total Salaries$96,512,733
Farm Players Total Salaries$2,521,788
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$14,085,630
Farm Year To Date Expenses$391,311
Pro Salary Cap To Date$14,085,630
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$78,518,640
Farm Estimated Season Revenue$4,247,444
Pro Remaining Season Days158
Pro Expenses Per Days$521,690
Pro Estimated Expenses$82,427,020
Farm Remaining Season Days147
Farm Expenses Per Days$14,493
Farm Estimated Expenses$2,130,471
Estimated Season Expenses$84,557,491
Season Salary Cap$96,512,733
Estimate Under Maximum Salary Cap of $104,000,000$7,487,267
Estimate Over Minimum Salary Cap of $55,000,000 $41,512,733
Current Bank Account$223,856,190
Projected Bank Account$222,064,783

Pro Players Salaries

Jack Eichel $13,000,000 (1)
Nikita Kucherov $12,825,000 (4)
Ryan McDonagh $9,600,000 (4)
Kyle Connor $8,571,429 (1)
William Nylander $8,354,839 (1)
Nazem Kadri $6,141,000 (3)
Ian Cole $6,000,000 (1)
Tom Wilson $5,942,665 (2)
Logan Thompson $5,000,000 (1)
Darnell Nurse $4,608,000 (4)
Igor Shesterkin $3,000,000 (4)
Mathew Barzal $3,000,000 (2)
Mathieu Olivier $2,500,000 (1)
Philip Broberg $2,000,000 (3)
Kiefer Sherwood $1,560,000 (4)
Jalen Chatfield $1,009,800 (4)
Macklin Celebrini $975,000 (2)
Oliver Kapanen $925,000 (2)
Connor Bedard $850,000 (1)
Carson Soucy $650,000 (3)
Total Pro Players20
Salary Commitment
Year 2026 : $96,512,733
Year 2027 : $52,236,465
Year 2028 : $41,393,800
Year 2029 : $32,602,800
Salary Average Commitment
Year 2026 : $95,662,733
Year 2027 : $52,236,465
Year 2028 : $41,393,800
Year 2029 : $32,602,800
Salary Cap with 1 Way Contract
Year 2026 : $96,512,733
Year 2027 : $52,236,465
Year 2028 : $41,393,800
Year 2029 : $32,602,800

Farm Players Salaries

Matthew Strome $85,000 (4)
Lleyton Roed $85,000 (4)
Xavier Parent $85,000 (4)
Daniel D'Amato $85,000 (4)
Callum Tung $80,000 (3)
Kaapo Kahkonen $80,000 (3)
Alexandar Georgiev $80,000 (3)
Peter Tischke $75,000 (1)
Vsevolod Komarov $75,000 (2)
Mark Duarte $75,000 (3)
Raivis Ansons $75,000 (3)
Noah Ostlund $75,000 (4)
Jake Bean $72,738 (4)
Dan Renouf $71,500 (2)
Bryce Kindopp $71,500 (3)
Rourke Chartier $71,500 (3)
Chase De Leo $71,500 (3)
Dominic Franco $71,500 (3)
Dante Giannuzzi $71,500 (3)
Carson Gicewicz $71,500 (3)
Drew Callin $71,500 (3)
Justin Addamo $71,500 (3)
Nolan Yaremko $71,500 (3)
Tarun Fizer $71,500 (3)
Ryan Wagner $66,550 (3)
Mac Hollowell $65,000 (2)
Hunter Drew $65,000 (3)
John Lethemon $65,000 (2)
Robert Hagg $65,000 (3)
Mike Reilly $65,000 (3)
Jayson Megna $65,000 (2)
Kasimir Kaskisuo $65,000 (2)
Cameron Hebig $65,000 (3)
Nate Clurman $60,500 (1)
Billy Sweezey $60,500 (3)
Total Farm Players35
Salary Commitment
Year 2026 : $2,521,788
Year 2027 : $2,386,288
Year 2028 : $1,979,788
Year 2029 : $487,738
Salary Average Commitment
Year 2026 : $2,505,288
Year 2027 : $2,369,788
Year 2028 : $1,979,788
Year 2029 : $487,738

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $300 - 4,173 - 69.55%
Level 2: 5000 - $250 - 3,124 - 62.49%
Level 3: 2000 - $150 - 1,452 - 72.58%
Level 4: 4000 - $75 - 3,922 - 98.05%
Luxury : 1000 - $300 - 776 - 77.56%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,984 - 99.18%
Farm Level 2: 1000 - $15 - 984 - 98.38%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %13,447 - 74.70%
Average Income per Game$2,138,705
Year to Date Revenue$14,970,936
Farm
Home Games Left34
Average Attendance - %2,968 - 98.92%
Average Income per Game$91,763
Year to Date Revenue$550,576

Expense

Pro Players Total Salaries$103,895,985
Farm Players Total Salaries$3,121,042
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$14,980,871
Farm Year To Date Expenses$483,003
Pro Salary Cap To Date$14,980,871
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$74,854,680
Farm Estimated Season Revenue$3,119,931
Pro Remaining Season Days158
Pro Expenses Per Days$561,600
Pro Estimated Expenses$88,732,800
Farm Remaining Season Days147
Farm Expenses Per Days$17,937
Farm Estimated Expenses$2,636,739
Estimated Season Expenses$91,369,539
Season Salary Cap$103,895,985
Estimate Under Maximum Salary Cap of $104,000,000$104,015
Estimate Over Minimum Salary Cap of $55,000,000 $48,895,985
Current Bank Account$137,084,109
Projected Bank Account$123,689,181

Pro Players Salaries

Steven Stamkos $20,800,000 (3)
Matt Duchene $17,600,000 (2)
Sidney Crosby $12,528,000 (2)
Victor Hedman $9,450,000 (2)
Seth Jones $6,210,000 (2)
Pius Suter $6,000,000 (4)
Nick Suzuki $6,000,000 (1)
Jake Oettinger $5,000,000 (1)
Mattias Ekholm $4,500,000 (1)
Mackenzie Weegar $3,000,000 (1)
Alex Debrincat $3,000,000 (2)
Adam Pelech $2,000,000 (3)
Mark Jankowski $1,675,000 (2)
Marcus Johansson $1,275,902 (2)
Dustin Tokarski $825,000 (3)
Alexandre Carrier $791,583 (1)
Justin Brazeau $715,000 (3)
Philipp Kurashev $665,500 (2)
Nick Seeler $650,000 (3)
Taylor Raddysh $605,000 (1)
Jakob Pelletier $605,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $103,895,985
Year 2027 : $83,394,402
Year 2028 : $30,990,000
Year 2029 : $6,000,000
Salary Average Commitment
Year 2026 : $103,735,985
Year 2027 : $83,234,402
Year 2028 : $30,830,000
Year 2029 : $6,000,000
Salary Cap with 1 Way Contract
Year 2026 : $103,895,985
Year 2027 : $83,394,402
Year 2028 : $30,990,000
Year 2029 : $6,000,000

Farm Players Salaries

Nolan Maier $190,000 (1)
Mitchell Weeks $190,000 (1)
Pavel Cajan $190,000 (1)
Ryan Suzuki $107,250 (3)
Nils Hoglander $102,542 (2)
Ian Mitchell $101,750 (2)
Taylor Ward $100,000 (1)
Joona Koppanen $100,000 (1)
Ryan Ufko $93,083 (3)
Scott Morrow $91,667 (2)
Georgii Merkulov $86,250 (2)
Justin Robidas $82,500 (2)
Jack Berglund $75,000 (1)
Brett Harrison $75,000 (1)
Gavin Mccarthy $75,000 (1)
Antonio Stranges $75,000 (1)
Chase Pietila $75,000 (1)
Colin Ralph $75,000 (1)
Dominik Badinka $75,000 (1)
Taige Harding $75,000 (1)
Josh Bloom $75,000 (1)
Ryan Mast $75,000 (1)
Jack Peart $75,000 (1)
Jake Wise $75,000 (1)
Bryce Montgomery $75,000 (1)
Simon Robertsson $75,000 (1)
Sam Stange $75,000 (1)
Leon Muggli $75,000 (1)
Jackson Edward $75,000 (1)
Max Graham $75,000 (1)
Josh Lopina $75,000 (1)
Ty Gallagher $75,000 (1)
Maxwell Crozier $65,000 (1)
Lucas Carlsson $60,500 (3)
Alexander Nylander $60,500 (1)
Total Farm Players35
Salary Commitment
Year 2026 : $3,121,042
Year 2027 : $725,542
Year 2028 : $260,833
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,056,042
Year 2027 : $725,542
Year 2028 : $260,833
Year 2029 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $250 - 5,779 - 96.31%
Level 2: 5000 - $150 - 4,755 - 95.09%
Level 3: 2000 - $100 - 1,983 - 99.16%
Level 4: 4000 - $75 - 3,894 - 97.35%
Luxury : 1000 - $300 - 747 - 74.67%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,985 - 99.27%
Farm Level 2: 1000 - $15 - 997 - 99.70%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %17,157 - 95.32%
Average Income per Game$2,211,611
Year to Date Revenue$15,481,275
Farm
Home Games Left34
Average Attendance - %2,982 - 99.41%
Average Income per Game$92,042
Year to Date Revenue$552,249

Expense

Pro Players Total Salaries$69,075,166
Farm Players Total Salaries$2,747,333
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,081,233
Farm Year To Date Expenses$395,280
Pro Salary Cap To Date$10,081,233
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$77,406,375
Farm Estimated Season Revenue$3,129,411
Pro Remaining Season Days158
Pro Expenses Per Days$373,379
Pro Estimated Expenses$58,993,882
Farm Remaining Season Days147
Farm Expenses Per Days$15,789
Farm Estimated Expenses$2,320,983
Estimated Season Expenses$61,314,865
Season Salary Cap$69,075,166
Estimate Under Maximum Salary Cap of $104,000,000$34,924,834
Estimate Over Minimum Salary Cap of $55,000,000 $14,075,166
Current Bank Account$195,817,753
Projected Bank Account$215,038,674

Pro Players Salaries

Sean Monahan $8,797,500 (3)
Yanni Gourde $8,400,000 (1)
Jordan Staal $8,050,000 (1)
Frederik Andersen $6,500,000 (1)
Adam Henrique $6,360,000 (2)
Alexander Wennberg $5,000,000 (2)
Kasperi Kapanen $3,680,000 (1)
James Van Riemsdyk $3,500,500 (1)
Jared McCann $3,000,000 (1)
Devin Cooley $2,000,000 (4)
Ethen Frank $2,000,000 (3)
Charlie Lindgren $1,999,999 (1)
Kyle Capobianco $1,800,000 (2)
Justin Barron $977,500 (2)
Kent Johnson $977,500 (3)
Sam Rinzel $941,667 (2)
Matt Coronato $850,000 (1)
Ryker Evans $780,000 (2)
Tyson Kozak $747,500 (3)
Jake Christiansen $747,500 (4)
Kyle MacLean $665,500 (1)
Collin Graf $650,000 (1)
Louis Crevier $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $69,075,166
Year 2027 : $31,129,167
Year 2028 : $15,270,000
Year 2029 : $2,747,500
Salary Average Commitment
Year 2026 : $67,775,166
Year 2027 : $31,129,167
Year 2028 : $15,270,000
Year 2029 : $2,747,500
Salary Cap with 1 Way Contract
Year 2026 : $69,075,166
Year 2027 : $31,129,167
Year 2028 : $15,270,000
Year 2029 : $2,747,500

Farm Players Salaries

Hunter McKown $200,000 (1)
Vincent Iorio $200,000 (4)
James Hamblin $175,000 (3)
Colin Blackwell $125,000 (1)
Gabe Klassen $97,500 (1)
Tyson Feist $95,000 (1)
Konsta Helenius $94,250 (3)
Jett Jones $90,000 (1)
Simon Mack $90,000 (1)
Tristan Lennox $86,750 (2)
Eamon Powell $86,250 (2)
Ben Meehan $86,250 (1)
Miko Matikka $86,250 (2)
Matthew Kessel $86,250 (4)
Lukas Fischer $85,000 (4)
Jett Luchanko $85,000 (2)
Ty Young $82,500 (2)
Tim Washe $81,250 (3)
Ville Koivunen $80,583 (2)
Mikael Diotte $80,000 (1)
Carson Rehkopf $75,000 (3)
Tanner Molendyk $75,000 (3)
Carey Terrance $75,000 (3)
Brody Lamb $75,000 (3)
Kieron Walton $75,000 (1)
Jiri Patera $74,750 (4)
Dennis Hildeby $74,750 (2)
Domenick Fensore $65,000 (1)
Ryan Johnson $65,000 (1)
Total Farm Players29
Salary Commitment
Year 2026 : $2,747,333
Year 2027 : $1,678,583
Year 2028 : $1,096,500
Year 2029 : $446,000
Salary Average Commitment
Year 2026 : $2,617,333
Year 2027 : $1,678,583
Year 2028 : $1,096,500
Year 2029 : $446,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $251 - 5,616 - 93.60%
Level 2: 5000 - $200 - 4,754 - 95.08%
Level 3: 2000 - $110 - 1,870 - 93.50%
Level 4: 4000 - $80 - 3,824 - 95.61%
Luxury : 1000 - $300 - 733 - 73.34%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $28 - 1,992 - 99.61%
Farm Level 2: 1000 - $12 - 995 - 99.50%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %16,798 - 93.32%
Average Income per Game$2,380,977
Year to Date Revenue$11,904,886
Farm
Home Games Left33
Average Attendance - %2,987 - 99.57%
Average Income per Game$73,815
Year to Date Revenue$516,703

Expense

Pro Players Total Salaries$67,107,900
Farm Players Total Salaries$2,964,089
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,794,115
Farm Year To Date Expenses$459,945
Pro Salary Cap To Date$9,794,115
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$88,096,156
Farm Estimated Season Revenue$2,435,886
Pro Remaining Season Days158
Pro Expenses Per Days$362,745
Pro Estimated Expenses$57,313,710
Farm Remaining Season Days147
Farm Expenses Per Days$17,035
Farm Estimated Expenses$2,504,145
Estimated Season Expenses$59,817,855
Season Salary Cap$67,107,900
Estimate Under Maximum Salary Cap of $104,000,000$36,892,100
Estimate Over Minimum Salary Cap of $55,000,000 $12,107,900
Current Bank Account$135,973,093
Projected Bank Account$166,687,280

Pro Players Salaries

Josh Anderson $8,000,000 (4)
Anders Lee $7,130,000 (2)
Nick Foligno $7,000,000 (1)
Ryan Carpenter $6,500,000 (2)
Brady Skjei $6,300,000 (1)
Robert Thomas $6,000,000 (4)
Darren Raddysh $3,000,000 (4)
Jake Walman $3,000,000 (1)
Alex Iafallo $2,788,750 (1)
Ivan Barbashev $2,000,000 (1)
Jake Neighbours $2,000,000 (2)
Jonathan Toews $2,000,000 (1)
Jordan Kyrou $2,000,000 (4)
Joel Hofer $2,000,000 (2)
Matty Beniers $2,000,000 (3)
Dawson Mercer $2,000,000 (3)
Niko Mikkola $968,300 (2)
Denton Mateychuk $886,667 (2)
Tyler Tucker $884,183 (2)
Colten Ellis $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $67,107,900
Year 2027 : $43,369,150
Year 2028 : $23,000,000
Year 2029 : $19,000,000
Salary Average Commitment
Year 2026 : $66,457,900
Year 2027 : $43,369,150
Year 2028 : $23,000,000
Year 2029 : $19,000,000
Salary Cap with 1 Way Contract
Year 2026 : $67,107,900
Year 2027 : $43,369,150
Year 2028 : $23,000,000
Year 2029 : $19,000,000

Farm Players Salaries

Lukas Svejkovsky $170,000 (2)
Brayden Low $150,000 (1)
William Rousseau $130,000 (4)
Dante Fabbro $106,375 (2)
Sam Carrick $100,000 (1)
Robert Flinton $100,000 (3)
Sheldon Dries $100,000 (1)
Hugh McGing $97,213 (1)
Sam Dickinson $94,250 (3)
Theo Lindstein $91,833 (3)
Nikita Alexandrov $91,391 (2)
T.J. Semptimphelter $90,000 (4)
Ville Ottavainen $86,750 (2)
Tristan Luneau $86,500 (3)
Danila Klimovich $86,250 (4)
Topi Niemela $86,250 (4)
Corson Ceulemans $86,250 (4)
Alexey Toropchenko $86,250 (3)
Jared Davidson $86,250 (2)
Ethan Del Mastro $85,583 (2)
Talyn Boyko $85,083 (2)
Josh Nadeau $85,000 (4)
Jacob Melanson $82,611 (2)
Scott Perunovich $82,500 (3)
Klim Kostin $82,500 (3)
Vadim Zherenko $82,500 (2)
Brandon Baddock $80,000 (1)
Vincent Arseneau $80,000 (1)
Chase Wutzke $77,500 (1)
Nolan Stevens $77,000 (1)
Dominik Shine $75,000 (2)
Brendan Warren $63,250 (1)
Total Farm Players32
Salary Commitment
Year 2026 : $2,964,089
Year 2027 : $2,139,126
Year 2028 : $1,187,583
Year 2029 : $563,750
Salary Average Commitment
Year 2026 : $2,964,089
Year 2027 : $2,139,126
Year 2028 : $1,187,583
Year 2029 : $563,750

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $251 - 5,478 - 91.30%
Level 2: 5000 - $250 - 3,219 - 64.38%
Level 3: 2000 - $200 - 1,051 - 52.53%
Level 4: 4000 - $150 - 2,068 - 51.71%
Luxury : 1000 - $300 - 753 - 75.25%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,967 - 98.34%
Farm Level 2: 1000 - $15 - 999 - 99.85%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %12,568 - 69.82%
Average Income per Game$2,252,823
Year to Date Revenue$13,516,939
Farm
Home Games Left34
Average Attendance - %2,965 - 98.84%
Average Income per Game$91,360
Year to Date Revenue$548,161

Expense

Pro Players Total Salaries$79,972,095
Farm Players Total Salaries$1,910,736
Coaches Total Salaries$5,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,671,614
Farm Year To Date Expenses$296,487
Pro Salary Cap To Date$11,671,614
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$81,101,634
Farm Estimated Season Revenue$3,106,246
Pro Remaining Season Days158
Pro Expenses Per Days$432,282
Pro Estimated Expenses$68,300,556
Farm Remaining Season Days147
Farm Expenses Per Days$10,981
Farm Estimated Expenses$1,614,207
Estimated Season Expenses$69,914,763
Season Salary Cap$79,972,095
Estimate Under Maximum Salary Cap of $104,000,000$24,027,905
Estimate Over Minimum Salary Cap of $55,000,000 $24,972,095
Current Bank Account$225,738,575
Projected Bank Account$240,031,692

Pro Players Salaries

Aleksander Barkov $7,670,000 (2)
Jaccob Slavin $7,632,000 (4)
Dylan Larkin $7,320,000 (1)
Timo Meier $7,200,000 (1)
Nikolaj Ehlers $6,900,000 (2)
Sam Reinhart $6,000,000 (3)
Dan Vladar $5,000,000 (4)
Jeremy Swayman $5,000,000 (1)
J.T. Compher $4,025,000 (1)
Brandon Carlo $3,769,125 (3)
Brandon Hagel $3,000,000 (1)
Jesper Bratt $3,000,000 (1)
Ryan McLeod $3,000,000 (2)
Martin Fehervary $2,000,000 (3)
Matt Roy $2,000,000 (3)
Ryan Hartman $2,000,000 (1)
Braden Schneider $1,121,250 (3)
Dylan Samberg $1,000,000 (2)
A.J. Greer $929,720 (3)
Wilmer Skoog $800,000 (1)
Ryan Shea $605,000 (2)
Josh Davies $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $79,972,095
Year 2027 : $47,627,095
Year 2028 : $28,452,095
Year 2029 : $12,632,000
Salary Average Commitment
Year 2026 : $78,302,095
Year 2027 : $45,957,095
Year 2028 : $28,452,095
Year 2029 : $12,632,000
Salary Cap with 1 Way Contract
Year 2026 : $79,972,095
Year 2027 : $47,627,095
Year 2028 : $28,452,095
Year 2029 : $12,632,000

Farm Players Salaries

Noah Juulsen $104,485 (3)
Anders Bjork $101,750 (2)
Nolan Foote $98,359 (2)
Cameron Hughes $95,893 (3)
Alex Jefferies $95,000 (1)
Luca Cagnoni $89,500 (2)
Nick Lardis $89,000 (3)
Jaden Lipinski $86,250 (4)
Luke Cavallin $80,000 (1)
Austin Wagner $75,000 (2)
Christian Wolanin $75,000 (3)
Gavin Bayreuther $75,000 (2)
Austin Rueschhoff $75,000 (2)
Joe Hicketts $75,000 (2)
Jaxon Castor $75,000 (2)
Jack Lafontaine $75,000 (3)
Jake Schmaltz $75,000 (1)
Adam Karashik $75,000 (1)
Jon McDonald $75,000 (1)
Lukas Dragicevic $65,000 (1)
Ryan Hofer $65,000 (1)
Riley Duran $65,000 (1)
Quinn Olson $65,000 (1)
Jack Studnicka $60,500 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $1,910,736
Year 2027 : $1,190,236
Year 2028 : $525,628
Year 2029 : $86,250
Salary Average Commitment
Year 2026 : $1,650,736
Year 2027 : $1,190,236
Year 2028 : $525,628
Year 2029 : $86,250

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $225 - 5,684 - 94.74%
Level 2: 5000 - $180 - 4,844 - 96.89%
Level 3: 2000 - $130 - 1,868 - 93.40%
Level 4: 4000 - $90 - 3,691 - 92.28%
Luxury : 1000 - $255 - 940 - 94.02%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $75 - 1,167 - 58.37%
Farm Level 2: 1000 - $45 - 558 - 55.80%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %17,028 - 94.60%
Average Income per Game$2,283,622
Year to Date Revenue$13,701,729
Farm
Home Games Left34
Average Attendance - %1,725 - 57.51%
Average Income per Game$122,800
Year to Date Revenue$736,797

Expense

Pro Players Total Salaries$77,399,749
Farm Players Total Salaries$2,118,820
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,296,179
Farm Year To Date Expenses$328,779
Pro Salary Cap To Date$11,296,179
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$82,210,374
Farm Estimated Season Revenue$4,175,183
Pro Remaining Season Days158
Pro Expenses Per Days$418,377
Pro Estimated Expenses$66,103,566
Farm Remaining Season Days147
Farm Expenses Per Days$12,177
Farm Estimated Expenses$1,790,019
Estimated Season Expenses$67,893,585
Season Salary Cap$77,399,749
Estimate Under Maximum Salary Cap of $104,000,000$26,600,251
Estimate Over Minimum Salary Cap of $55,000,000 $22,399,749
Current Bank Account$239,438,183
Projected Bank Account$257,930,155

Pro Players Salaries

Jake Guentzel $8,640,000 (3)
Mats Zuccarello $8,050,000 (2)
Vincent Trocheck $7,101,250 (4)
Ilya Mikheyev $6,500,000 (4)
Zach Werenski $6,000,000 (1)
William Carrier $6,000,000 (1)
Evan Rodrigues $4,500,000 (2)
Neal Pionk (1 Way Contract) $4,140,000 (4)
David Kampf $3,200,000 (3)
Joel Hanley $3,000,000 (3)
Aliaksei Protas $3,000,000 (3)
Juraj Slafkovsky $3,000,000 (4)
Morgan Barron $2,500,000 (2)
Jack Roslovic $2,300,000 (2)
Martin Necas $2,000,000 (2)
K'Andre Miller $2,000,000 (2)
Casey DeSmith $1,999,999 (3)
Kaiden Guhle $1,020,000 (3)
Akira Schmid $936,000 (2)
Will Borgen $862,500 (3)
Olen Zellweger $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $77,399,749
Year 2027 : $64,749,749
Year 2028 : $42,463,749
Year 2029 : $20,741,250
Salary Average Commitment
Year 2026 : $76,749,749
Year 2027 : $64,749,749
Year 2028 : $42,463,749
Year 2029 : $20,741,250
Salary Cap with 1 Way Contract
Year 2026 : $77,399,749
Year 2027 : $64,749,749
Year 2028 : $42,463,749
Year 2029 : $20,741,250

Farm Players Salaries

Hunter Shepard $200,000 (3)
Lucas Condotta $200,000 (1)
Ruslan Khazheyev $200,000 (4)
Jordan Harris $96,250 (2)
Matvei Gridin $94,250 (3)
Emil Andrae $90,333 (2)
Jansen Harkins $88,263 (1)
Julian Lutz $86,250 (4)
Rafael Harvey-Pinard $82,225 (4)
Josh Currie $75,000 (2)
Brendan Perlini $75,000 (2)
Tommy Lafreniere $75,000 (1)
Gustav Olofsson $75,000 (2)
Nathan Villeneuve $75,000 (2)
Vinzenz Rohrer $75,000 (1)
Isaak Phillips $74,750 (4)
Joel Teasdale $71,500 (1)
Declan Chisholm $71,500 (2)
Tyce Thompson $71,500 (1)
Reid Schaefer $60,500 (3)
Isaac Belliveau $60,500 (3)
Evan Fitzpatrick $60,500 (3)
Christian Kyrou $60,500 (3)
Total Farm Players23
Salary Commitment
Year 2026 : $2,118,821
Year 2027 : $1,537,558
Year 2028 : $979,475
Year 2029 : $443,225
Salary Average Commitment
Year 2026 : $2,118,821
Year 2027 : $1,537,558
Year 2028 : $979,475
Year 2029 : $443,225

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $300 - 4,034 - 67.23%
Level 2: 5000 - $275 - 2,840 - 56.81%
Level 3: 2000 - $180 - 1,198 - 59.92%
Level 4: 4000 - $90 - 3,748 - 93.70%
Luxury : 1000 - $300 - 768 - 76.82%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $75 - 1,114 - 55.70%
Farm Level 2: 1000 - $45 - 557 - 55.70%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %12,589 - 69.94%
Average Income per Game$2,136,528
Year to Date Revenue$12,819,168
Farm
Home Games Left34
Average Attendance - %1,671 - 55.70%
Average Income per Game$118,391
Year to Date Revenue$710,344

Expense

Pro Players Total Salaries$101,098,424
Farm Players Total Salaries$1,879,084
Coaches Total Salaries$5,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$14,606,328
Farm Year To Date Expenses$307,373
Pro Salary Cap To Date$14,606,328
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$76,915,008
Farm Estimated Season Revenue$4,025,283
Pro Remaining Season Days158
Pro Expenses Per Days$546,478
Pro Estimated Expenses$86,343,524
Farm Remaining Season Days147
Farm Expenses Per Days$10,799
Farm Estimated Expenses$1,587,453
Estimated Season Expenses$87,930,977
Season Salary Cap$101,098,424
Estimate Under Maximum Salary Cap of $104,000,000$2,901,576
Estimate Over Minimum Salary Cap of $55,000,000 $46,098,424
Current Bank Account$169,120,332
Projected Bank Account$162,129,646

Pro Players Salaries

Charlie Coyle $17,600,000 (2)
Auston Matthews $13,500,000 (1)
Colton Parayko $13,067,070 (4)
Jake Evans $11,789,790 (4)
Brent Burns $9,600,000 (1)
J.T. Miller $8,872,500 (4)
Dmitry Kulikov $6,069,069 (3)
Jordan Binnington $5,280,000 (1)
Barclay Goodrow $4,000,000 (1)
Ethan Bear $1,999,999 (2)
Hunter Brzustewicz $950,000 (2)
Tristan Broz $862,500 (4)
Alex Bump $862,500 (4)
Jack Devine $862,500 (4)
Easton Cowan $850,000 (3)
Filip Mesar $850,000 (1)
Abram Wiebe $750,000 (3)
Herman Traff $750,000 (1)
Aidan McDonough $650,000 (1)
Elliot Desnoyers $650,000 (1)
Anthony Richard $650,000 (3)
Eric Comrie $632,500 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $101,098,424
Year 2027 : $65,185,924
Year 2028 : $44,635,925
Year 2029 : $36,316,856
Salary Average Commitment
Year 2026 : $99,174,592
Year 2027 : $65,412,092
Year 2028 : $44,862,093
Year 2029 : $36,316,856
Salary Cap with 1 Way Contract
Year 2026 : $101,098,424
Year 2027 : $65,185,924
Year 2028 : $44,635,925
Year 2029 : $36,316,856

Farm Players Salaries

William Lockwood $97,750 (4)
Dylan Ferguson $89,125 (4)
Michael Simpson $89,125 (4)
Brad Lambert $88,667 (2)
Brent Johnson $86,250 (4)
Kaleb Lawrence $86,250 (4)
Kyle Jackson $86,250 (4)
Mats Lindgren $86,250 (4)
Vyacheslav Peksa $85,167 (2)
Tobie Paquette-Bisson $75,000 (3)
Jiri Felcman $75,000 (1)
Jarrod Gourley $74,750 (1)
Keaton Thompson $74,750 (3)
Josh Wesley $74,750 (2)
Chad Ruhwedel $65,000 (2)
Calvin De Haan $65,000 (2)
Samuel Knazko $65,000 (1)
Jayden Grubbe $65,000 (1)
Jakov Novak $65,000 (1)
Luke Tuch $65,000 (1)
Alex Limoges $65,000 (1)
Nils Aman $65,000 (1)
Jack Malone $65,000 (1)
Ty Voit $65,000 (1)
C.J. Suess $60,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $1,879,084
Year 2027 : $1,149,334
Year 2028 : $770,750
Year 2029 : $621,000
Salary Average Commitment
Year 2026 : $1,339,334
Year 2027 : $1,129,584
Year 2028 : $770,750
Year 2029 : $621,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $250 - 5,652 - 94.20%
Level 2: 5000 - $150 - 4,778 - 95.56%
Level 3: 2000 - $100 - 1,914 - 95.68%
Level 4: 4000 - $75 - 3,789 - 94.74%
Luxury : 1000 - $300 - 755 - 75.51%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,952 - 97.58%
Farm Level 2: 1000 - $15 - 997 - 99.68%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %16,889 - 93.83%
Average Income per Game$2,180,563
Year to Date Revenue$15,263,941
Farm
Home Games Left34
Average Attendance - %2,949 - 98.28%
Average Income per Game$90,754
Year to Date Revenue$544,526

Expense

Pro Players Total Salaries$84,835,178
Farm Players Total Salaries$2,085,541
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,381,363
Farm Year To Date Expenses$323,622
Pro Salary Cap To Date$12,381,363
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$76,319,705
Farm Estimated Season Revenue$3,085,647
Pro Remaining Season Days158
Pro Expenses Per Days$458,569
Pro Estimated Expenses$72,453,902
Farm Remaining Season Days147
Farm Expenses Per Days$11,986
Farm Estimated Expenses$1,761,942
Estimated Season Expenses$74,215,844
Season Salary Cap$84,835,178
Estimate Under Maximum Salary Cap of $104,000,000$19,164,822
Estimate Over Minimum Salary Cap of $55,000,000 $29,835,178
Current Bank Account$125,300,321
Projected Bank Account$130,489,829

Pro Players Salaries

Mitch Marner $15,685,920 (3)
Charle-Edouard D'Astous $10,200,000 (4)
Sebastian Aho $10,144,800 (1)
Nick Schmaltz $9,082,125 (3)
Matthew Tkachuk $8,400,000 (2)
Danton Heinen $4,300,000 (4)
Josh Morrissey $3,780,000 (2)
Ben Hutton $3,100,000 (4)
Pierre-Luc Dubois $3,000,000 (1)
Joel Eriksson Ek $3,000,000 (2)
Mackenzie Blackwood $3,000,000 (2)
Anton Lundell $2,000,000 (3)
David Rittich $1,999,999 (3)
Ryan Greene $950,000 (3)
Yaroslav Askarov $925,000 (2)
Zachary Bolduc $863,333 (3)
Noah Laba $862,500 (4)
Fraser Minten $850,000 (2)
Rasmus Sandin $759,000 (2)
Jonathan Aspirot $750,000 (1)
Cole Smith $632,500 (1)
Alex Petrovic $550,001 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $84,835,178
Year 2027 : $69,757,877
Year 2028 : $49,043,877
Year 2029 : $18,462,500
Salary Average Commitment
Year 2026 : $83,985,178
Year 2027 : $68,907,877
Year 2028 : $49,043,877
Year 2029 : $18,462,500
Salary Cap with 1 Way Contract
Year 2026 : $84,835,178
Year 2027 : $69,757,877
Year 2028 : $49,043,877
Year 2029 : $18,462,500

Farm Players Salaries

Henrik Tikkanen $200,000 (4)
Juuso Parssinen $200,000 (4)
Samuel Helenius $143,000 (3)
Zach Sawchenko $100,000 (4)
Rodrigo Abols $100,000 (4)
Adam Erne $100,000 (4)
Aydar Suniev $92,333 (2)
Drew Fortescue $92,333 (3)
Jesper Boqvist $89,125 (1)
Terik Parascak $86,250 (4)
Harrison Brunicke $86,250 (4)
Lenni Hameenaho $85,000 (3)
Victor Mancini $85,000 (2)
Bogdan Trineyev $82,500 (2)
Wyatt Aamodt $75,000 (1)
Henry Brzustewicz $75,000 (1)
Keith Kinkaid $75,000 (1)
Topias Vilen $65,000 (1)
Danil Zhilkin $65,000 (1)
Luca Del Bel Belluz $65,000 (1)
Erik Brannstrom $63,250 (2)
Adam Boqvist $60,500 (2)
Total Farm Players22
Salary Commitment
Year 2026 : $2,085,541
Year 2027 : $1,576,416
Year 2028 : $1,192,833
Year 2029 : $872,500
Salary Average Commitment
Year 2026 : $1,965,541
Year 2027 : $1,586,416
Year 2028 : $1,202,833
Year 2029 : $872,500

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $300 - 4,102 - 68.36%
Level 2: 5000 - $250 - 3,200 - 63.99%
Level 3: 2000 - $200 - 1,112 - 55.59%
Level 4: 4000 - $185 - 2,000 - 50.00%
Luxury : 1000 - $300 - 769 - 76.88%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,973 - 98.65%
Farm Level 2: 1000 - $22 - 963 - 96.28%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left34
Average Attendance - %11,182 - 62.12%
Average Income per Game$2,197,099
Year to Date Revenue$17,576,791
Farm
Home Games Left34
Average Attendance - %2,936 - 97.86%
Average Income per Game$98,359
Year to Date Revenue$590,153

Expense

Pro Players Total Salaries$98,642,749
Farm Players Total Salaries$2,713,407
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,740,674
Farm Year To Date Expenses$492,454
Pro Salary Cap To Date$13,740,674
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$74,701,362
Farm Estimated Season Revenue$3,344,200
Pro Remaining Season Days158
Pro Expenses Per Days$533,204
Pro Estimated Expenses$84,246,232
Farm Remaining Season Days147
Farm Expenses Per Days$15,594
Farm Estimated Expenses$2,292,318
Estimated Season Expenses$86,538,550
Season Salary Cap$98,642,749
Estimate Under Maximum Salary Cap of $104,000,000$5,357,251
Estimate Over Minimum Salary Cap of $55,000,000 $43,642,749
Current Bank Account$170,396,177
Projected Bank Account$161,903,189

Pro Players Salaries

Artemi Panarin $13,500,000 (2)
Mika Zibanejad $8,667,000 (4)
Nathan MacKinnon $8,190,000 (2)
Cale Makar $8,100,000 (4)
Morgan Rielly $7,200,000 (4)
Tage Thompson $6,000,000 (4)
Jacob Markstrom $5,720,000 (3)
Elias Lindholm $5,577,500 (2)
Shayne Gostisbehere $5,175,000 (2)
Andrei Vasilevskiy $5,000,000 (3)
Nikita Zadorov $4,232,000 (3)
Filip Hronek $3,900,000 (4)
Pavel Zacha $3,363,750 (4)
Mason Marchment $3,000,000 (4)
Gustav Forsling $3,000,000 (1)
Evan Bouchard $3,000,000 (1)
Ben Chiarot $1,999,999 (3)
Paul Cotter $1,092,500 (3)
Ryan Suter $1,000,000 (1)
Trevor Zegras $925,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $98,642,749
Year 2027 : $91,642,749
Year 2028 : $58,275,249
Year 2029 : $40,230,750
Salary Average Commitment
Year 2026 : $98,642,749
Year 2027 : $91,642,749
Year 2028 : $58,275,249
Year 2029 : $40,230,750
Salary Cap with 1 Way Contract
Year 2026 : $98,642,749
Year 2027 : $91,642,749
Year 2028 : $58,275,249
Year 2029 : $40,230,750

Farm Players Salaries

Luke Mistelbacher $200,000 (4)
Magnus Hellberg $200,000 (1)
Dylan McIlrath $165,000 (3)
Gabriel Carriere $125,000 (3)
Liam O'Brien $111,500 (3)
Max Jones $110,000 (4)
Logan O'Connor $106,375 (1)
Nicolas Deslauriers $104,500 (2)
Michael Pezzetta $94,032 (4)
Brett Berard $86,750 (2)
Ethan Gauthier $86,250 (2)
Jacob Gaucher $86,250 (4)
Kyle Keyser $77,500 (1)
Alex Beaucage $75,000 (1)
Jaycob Megna $75,000 (2)
Ben Gaudreau $75,000 (1)
Max Crozier $75,000 (1)
Ty Murchison $75,000 (1)
Skyler Brind'Amour $75,000 (2)
Reilly Walsh $75,000 (1)
Landen Hookey $75,000 (1)
Pheonix Copley $75,000 (1)
Lleyton Moore $75,000 (1)
Matt Rempe $74,750 (4)
Adam Beckman $74,750 (4)
John Beecher $74,750 (4)
John Ludvig $65,000 (1)
Jakub Lauko $60,500 (1)
Jeffrey Viel $60,500 (1)
Total Farm Players29
Salary Commitment
Year 2026 : $2,713,407
Year 2027 : $1,543,532
Year 2028 : $1,116,032
Year 2029 : $714,532
Salary Average Commitment
Year 2026 : $2,648,407
Year 2027 : $1,543,532
Year 2028 : $1,116,032
Year 2029 : $714,532

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $250 - 5,616 - 93.60%
Level 2: 5000 - $150 - 4,736 - 94.72%
Level 3: 2000 - $100 - 1,926 - 96.28%
Level 4: 4000 - $75 - 3,753 - 93.81%
Luxury : 1000 - $300 - 748 - 74.78%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $75 - 1,205 - 60.27%
Farm Level 2: 1000 - $45 - 536 - 53.58%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %16,778 - 93.21%
Average Income per Game$2,165,741
Year to Date Revenue$8,662,962
Farm
Home Games Left34
Average Attendance - %1,741 - 58.04%
Average Income per Game$124,819
Year to Date Revenue$748,911

Expense

Pro Players Total Salaries$77,280,666
Farm Players Total Salaries$1,888,667
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,181,495
Farm Year To Date Expenses$303,402
Pro Salary Cap To Date$11,181,495
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$82,298,139
Farm Estimated Season Revenue$4,243,829
Pro Remaining Season Days158
Pro Expenses Per Days$417,733
Pro Estimated Expenses$66,001,814
Farm Remaining Season Days147
Farm Expenses Per Days$10,854
Farm Estimated Expenses$1,595,538
Estimated Season Expenses$67,597,352
Season Salary Cap$77,280,666
Estimate Under Maximum Salary Cap of $104,000,000$26,719,334
Estimate Over Minimum Salary Cap of $55,000,000 $22,280,666
Current Bank Account$140,761,079
Projected Bank Account$159,705,695

Pro Players Salaries

Drew Doughty $13,500,000 (2)
Kris Letang $10,005,000 (2)
Pavel Buchnevich $10,000,000 (4)
Jamie Benn $10,000,000 (2)
Evander Kane $9,000,000 (2)
Nino Niederreiter $8,000,000 (2)
Timothy Liljegren $3,450,000 (2)
Jack Drury $2,000,000 (2)
Alexander Holtz $1,250,000 (1)
Lukas Reichel $1,017,500 (3)
Riley Tufte $1,000,000 (3)
Zeev Buium $966,499 (3)
Jimmy Snuggerud $950,000 (3)
Simon Benoit $940,000 (1)
Emmitt Finnie $871,667 (3)
Shane Wright $850,000 (1)
Jesper Vikman $775,000 (1)
Cj Kier $750,000 (3)
P.O Joseph $700,000 (2)
Sebastian Cossa $650,000 (1)
Adam Klapka $605,000 (3)
Total Pro Players21
Salary Commitment
Year 2026 : $77,280,666
Year 2027 : $72,815,666
Year 2028 : $16,160,666
Year 2029 : $10,000,000
Salary Average Commitment
Year 2026 : $75,780,666
Year 2027 : $72,815,666
Year 2028 : $16,160,666
Year 2029 : $10,000,000
Salary Cap with 1 Way Contract
Year 2026 : $77,280,666
Year 2027 : $72,815,666
Year 2028 : $16,160,666
Year 2029 : $10,000,000

Farm Players Salaries

Mike Hardman $137,500 (2)
Gabriel Szturc $100,000 (3)
Benoit-Olivier Groulx $90,000 (3)
Adam Engstrom $89,667 (3)
David Jiricek $85,000 (1)
Michael Karow $80,000 (2)
Guillaume Brisebois $80,000 (1)
Mitchell Stephens $80,000 (1)
Jamieson Rees $80,000 (1)
Ethan Keppen $80,000 (1)
Keean Washkurak $80,000 (1)
Dylan Anhorn $80,000 (1)
Ben Steeves $80,000 (2)
Chris Driedger $75,000 (4)
Alex Kannok Leipert $75,000 (4)
Arnaud Durandeau $75,000 (4)
Austin Brimmer $75,000 (2)
Vitali Kravtsov $75,000 (1)
Alex Gaffney $75,000 (4)
Andrew Lucas $75,000 (3)
Austen Keating $75,000 (2)
Connor Hughes $75,000 (2)
Blake Hillman $71,500 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $1,888,667
Year 2027 : $1,177,167
Year 2028 : $654,667
Year 2029 : $300,000
Salary Average Commitment
Year 2026 : $1,803,667
Year 2027 : $1,177,167
Year 2028 : $654,667
Year 2029 : $300,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $300 - 4,020 - 67.00%
Level 2: 5000 - $250 - 3,046 - 60.92%
Level 3: 2000 - $200 - 1,080 - 54.00%
Level 4: 4000 - $150 - 2,089 - 52.23%
Luxury : 1000 - $300 - 785 - 78.48%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $100 - 1,000 - 50.00%
Farm Level 2: 1000 - $55 - 500 - 50.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %11,020 - 61.22%
Average Income per Game$2,103,942
Year to Date Revenue$12,623,650
Farm
Home Games Left34
Average Attendance - %1,500 - 50.00%
Average Income per Game$138,975
Year to Date Revenue$833,850

Expense

Pro Players Total Salaries$78,403,052
Farm Players Total Salaries$3,914,376
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,442,600
Farm Year To Date Expenses$607,392
Pro Salary Cap To Date$11,442,600
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$75,741,900
Farm Estimated Season Revenue$4,725,150
Pro Remaining Season Days158
Pro Expenses Per Days$423,800
Pro Estimated Expenses$66,960,400
Farm Remaining Season Days147
Farm Expenses Per Days$22,496
Farm Estimated Expenses$3,306,912
Estimated Season Expenses$70,267,312
Season Salary Cap$78,403,052
Estimate Under Maximum Salary Cap of $104,000,000$25,596,948
Estimate Over Minimum Salary Cap of $55,000,000 $23,403,052
Current Bank Account$156,659,104
Projected Bank Account$166,858,842

Pro Players Salaries

Jacob Trouba $11,040,000 (3)
Ryan O'Reilly $8,000,000 (1)
Noah Hanifin $6,831,000 (3)
Jack Hughes $6,000,000 (1)
Boone Jenner $5,400,000 (4)
Erik Haula $4,000,002 (1)
Anthony Mantha $3,795,000 (2)
Miles Wood $3,636,300 (1)
Vladislav Gavrikov $3,450,000 (2)
Anthony Stolarz $3,000,000 (3)
Owen Tippett $3,000,000 (1)
Rasmus Andersson $3,000,000 (4)
Oskar Sundqvist $3,000,000 (4)
Scott Wedgewood $3,000,000 (2)
Jamie Oleksiak $2,565,000 (1)
Andrew Mangiapane $2,000,000 (2)
Brandt Clarke $2,000,000 (4)
Bobby McMann $2,000,000 (2)
Calum Ritchie $918,333 (3)
Dustin Wolf $897,417 (1)
Justin Hryckowian $870,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $78,403,052
Year 2027 : $49,434,333
Year 2028 : $35,189,333
Year 2029 : $13,400,000
Salary Average Commitment
Year 2026 : $77,403,052
Year 2027 : $48,434,333
Year 2028 : $35,189,333
Year 2029 : $13,400,000
Salary Cap with 1 Way Contract
Year 2026 : $78,403,052
Year 2027 : $49,434,333
Year 2028 : $35,189,333
Year 2029 : $13,400,000

Farm Players Salaries

Jimmy Schuldt $200,000 (3)
Tanner Laczynski $200,000 (4)
Nathan Walker $200,000 (2)
Kai Uchacz $200,000 (4)
Ryan Graves $200,000 (4)
Sam Lafferty $200,000 (4)
Trevor Carrick $200,000 (3)
Mikulas Hovorka $200,000 (4)
Brendan Gaunce $200,000 (4)
Tristen Nielsen $200,000 (4)
Jonas Rondbjerg $200,000 (3)
Calle Rosen $200,000 (4)
Nikita Tolopilo $150,000 (2)
Connor Zary $101,750 (2)
Parker Ford $100,000 (2)
Conor Geekie $88,667 (2)
Cole McWard $86,250 (2)
Ryan Tverberg $85,167 (3)
Drew Helleson $85,000 (1)
Clay Stevenson $85,000 (1)
Adam Sykora $83,167 (3)
Louie Belpedio $75,000 (4)
Justin Kirkland $75,000 (4)
Matthew Phillips $75,000 (4)
Mike Benning $75,000 (3)
Matteo Pietroniro $75,000 (4)
Travis Mitchell $75,000 (4)
Ross Colton $69,575 (2)
Martin Pospisil $66,550 (3)
Jaxson Stauber $63,250 (4)
Total Farm Players30
Salary Commitment
Year 2026 : $3,914,376
Year 2027 : $3,744,376
Year 2028 : $2,948,134
Year 2029 : $2,038,250
Salary Average Commitment
Year 2026 : $3,914,376
Year 2027 : $3,744,376
Year 2028 : $2,948,134
Year 2029 : $2,038,250

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $225 - 5,732 - 95.53%
Level 2: 5000 - $150 - 4,839 - 96.77%
Level 3: 2000 - $100 - 1,944 - 97.19%
Level 4: 4000 - $75 - 3,783 - 94.56%
Luxury : 1000 - $300 - 769 - 76.87%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,953 - 97.66%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %17,066 - 94.81%
Average Income per Game$2,097,593
Year to Date Revenue$14,683,149
Farm
Home Games Left34
Average Attendance - %2,953 - 98.44%
Average Income per Game$90,863
Year to Date Revenue$545,180

Expense

Pro Players Total Salaries$82,871,869
Farm Players Total Salaries$2,269,985
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,138,056
Farm Year To Date Expenses$347,642
Pro Salary Cap To Date$12,138,056
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,415,745
Farm Estimated Season Revenue$3,089,353
Pro Remaining Season Days158
Pro Expenses Per Days$447,956
Pro Estimated Expenses$70,777,048
Farm Remaining Season Days147
Farm Expenses Per Days$13,046
Farm Estimated Expenses$1,917,762
Estimated Season Expenses$72,694,810
Season Salary Cap$82,871,869
Estimate Under Maximum Salary Cap of $104,000,000$21,128,131
Estimate Over Minimum Salary Cap of $55,000,000 $27,871,869
Current Bank Account$192,932,257
Projected Bank Account$196,742,545

Pro Players Salaries

Alex Ovechkin $13,500,000 (3)
Ivan Provorov $10,091,250 (4)
Taylor Hall $8,280,000 (2)
Tomas Hertl $8,100,000 (3)
Andrei Kuzmenko $7,000,000 (3)
Marcus Pettersson $7,000,000 (4)
Dylan Guenther $6,000,000 (4)
Joonas Korpisalo $5,000,000 (1)
Vladislav Namestnikov $3,100,000 (1)
Tyler Bertuzzi $3,000,000 (4)
Bowen Byram $2,000,000 (2)
Anthony Beauvillier $1,999,999 (2)
Kailer Yamamoto $1,131,120 (3)
Nils Lundkvist $1,072,500 (2)
Luke Kunin $1,017,500 (2)
Parker Wotherspoon $1,012,000 (3)
Matt Savoie $950,000 (3)
Berkly Catton $942,500 (3)
Pavel Mintyukov $850,000 (1)
Alex Lyon $825,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $82,871,869
Year 2027 : $73,096,869
Year 2028 : $58,726,870
Year 2029 : $26,091,250
Salary Average Commitment
Year 2026 : $82,021,869
Year 2027 : $73,096,869
Year 2028 : $58,726,870
Year 2029 : $26,091,250
Salary Cap with 1 Way Contract
Year 2026 : $82,871,869
Year 2027 : $73,096,869
Year 2028 : $58,726,870
Year 2029 : $26,091,250

Farm Players Salaries

Avery Hayes $200,000 (4)
Marek Alscher $200,000 (4)
Maxim Pavlenko $200,000 (4)
Axel Sandin-Pellikka $86,250 (3)
Andrei Loshko $86,250 (1)
Jordan Dumais $86,250 (1)
Otto Salin $86,250 (1)
Taylor Gauthier $85,917 (2)
Dylan Coghlan $85,250 (2)
Helge Grans $84,750 (1)
Alex Barre-Boulet $83,518 (2)
Ludwig Persson $80,000 (3)
Henrik Rybinski $80,000 (2)
Nolan Renwick $80,000 (2)
Jakub Malek $77,500 (1)
Alexandre Doucet $71,500 (3)
Luke Prokop $70,000 (1)
Bokondji Imama $70,000 (2)
Trey Fix-Wolansky $66,550 (3)
Ryan Winterton $65,000 (1)
Ethan Samson $65,000 (1)
Colton Dach $65,000 (1)
Alexis Gendron $65,000 (1)
Kyle Looft $65,000 (1)
Brandon Halverson $65,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $2,269,985
Year 2027 : $1,388,985
Year 2028 : $904,300
Year 2029 : $600,000
Salary Average Commitment
Year 2026 : $2,009,985
Year 2027 : $1,388,985
Year 2028 : $904,300
Year 2029 : $600,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile Arena
Level 1: 6000 - $300 - 4,106 - 68.43%
Level 2: 5000 - $250 - 3,050 - 61.00%
Level 3: 2000 - $150 - 1,439 - 71.96%
Level 4: 4000 - $75 - 3,855 - 96.38%
Luxury : 1000 - $300 - 767 - 76.69%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $75 - 1,135 - 56.76%
Farm Level 2: 1000 - $45 - 580 - 58.03%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %13,217 - 73.43%
Average Income per Game$2,101,608
Year to Date Revenue$14,711,256
Farm
Home Games Left33
Average Attendance - %1,715 - 57.18%
Average Income per Game$121,261
Year to Date Revenue$848,828

Expense

Pro Players Total Salaries$88,203,750
Farm Players Total Salaries$2,332,233
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,872,979
Farm Year To Date Expenses$355,008
Pro Salary Cap To Date$12,872,979
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,556,280
Farm Estimated Season Revenue$4,001,618
Pro Remaining Season Days158
Pro Expenses Per Days$476,777
Pro Estimated Expenses$75,330,766
Farm Remaining Season Days147
Farm Expenses Per Days$13,404
Farm Estimated Expenses$1,970,388
Estimated Season Expenses$77,301,154
Season Salary Cap$88,203,750
Estimate Under Maximum Salary Cap of $104,000,000$15,796,250
Estimate Over Minimum Salary Cap of $55,000,000 $33,203,750
Current Bank Account$178,481,216
Projected Bank Account$178,737,960

Pro Players Salaries

John Gibson $9,984,000 (3)
Dougie Hamilton $7,935,000 (2)
Filip Forsberg $7,800,000 (2)
Jakob Chychrun $7,176,000 (3)
Hampus Lindholm $6,300,000 (1)
Kirill Kaprizov $6,000,000 (2)
Adrian Kempe $6,000,000 (4)
Clayton Keller $6,000,000 (4)
Lawson Crouse $4,945,000 (2)
Andrei Svechnikov $3,000,000 (2)
Kirill Marchenko $3,000,000 (2)
Ukko-Pekka Luukkonen $3,000,000 (3)
Pavel Dorofeyev $3,000,000 (3)
Nico Hischier $3,000,000 (1)
Matt Boldy $3,000,000 (3)
Mario Ferraro $2,000,000 (1)
Yegor Chinakhov $1,063,750 (3)
Ryan Leonard $950,000 (2)
Dmitri Voronkov $850,000 (1)
Marco Kasper $850,000 (1)
Alexander Nikishin $850,000 (3)
Logan Cooley $850,000 (1)
Brock Faber $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $88,203,750
Year 2027 : $73,703,750
Year 2028 : $40,073,750
Year 2029 : $12,000,000
Salary Average Commitment
Year 2026 : $85,928,750
Year 2027 : $73,778,750
Year 2028 : $40,148,750
Year 2029 : $12,000,000
Salary Cap with 1 Way Contract
Year 2026 : $88,203,750
Year 2027 : $73,703,750
Year 2028 : $40,073,750
Year 2029 : $12,000,000

Farm Players Salaries

Grigori Denisenko $101,750 (2)
Maxim Tsyplakov $95,000 (2)
Ivan Miroshnichenko $85,000 (1)
Max Shabanov $85,000 (3)
Danil Gushchin $85,000 (2)
Kirill Kudryavtsev $85,000 (3)
Egor Zamula $83,233 (3)
Nikolai Knyzhov $80,000 (1)
Nikita Grebyonkin $80,000 (1)
Dmitri Kuzmin $80,000 (1)
Nikita Okhotiuk $80,000 (1)
Maxim Barbashyov $80,000 (1)
Daniil Misyul $80,000 (1)
Ilya Usov $80,000 (1)
Artemi Knyazev $80,000 (1)
Artyom Guryev $80,000 (1)
Vasili Ponomaryov $80,000 (1)
Dmitri Ovchinnikov $80,000 (1)
Timur Ibragimov $80,000 (1)
Maxim Andreyev $80,000 (1)
Georgi Romanov $80,000 (1)
Arsenii Sergeev $80,000 (1)
Stanislav Berezhnoy $80,000 (1)
MacK Guzda $77,500 (3)
Victor Ostman $75,000 (3)
Artur Akhtyamov $75,000 (3)
Tristan Allard $74,750 (1)
Yaniv Perets $65,000 (1)
Strauss Mann $65,000 (1)
Total Farm Players29
Salary Commitment
Year 2026 : $2,332,233
Year 2027 : $762,483
Year 2028 : $480,733
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,139,400
Year 2027 : $784,650
Year 2028 : $502,900
Year 2029 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $300 - 4,398 - 73.30%
Level 2: 5000 - $250 - 2,978 - 59.55%
Level 3: 2000 - $200 - 1,118 - 55.91%
Level 4: 4000 - $175 - 2,000 - 50.00%
Luxury : 1000 - $300 - 743 - 74.25%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,933 - 96.64%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %11,236 - 62.42%
Average Income per Game$2,202,335
Year to Date Revenue$8,809,338
Farm
Home Games Left34
Average Attendance - %2,933 - 97.76%
Average Income per Game$90,088
Year to Date Revenue$540,526

Expense

Pro Players Total Salaries$68,279,033
Farm Players Total Salaries$1,764,409
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,965,052
Farm Year To Date Expenses$273,780
Pro Salary Cap To Date$9,965,052
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$83,688,711
Farm Estimated Season Revenue$3,062,981
Pro Remaining Season Days158
Pro Expenses Per Days$369,076
Pro Estimated Expenses$58,314,008
Farm Remaining Season Days147
Farm Expenses Per Days$10,140
Farm Estimated Expenses$1,490,580
Estimated Season Expenses$59,804,588
Season Salary Cap$68,279,033
Estimate Under Maximum Salary Cap of $104,000,000$35,720,967
Estimate Over Minimum Salary Cap of $55,000,000 $13,279,033
Current Bank Account$229,630,270
Projected Bank Account$256,577,374

Pro Players Salaries

John Tavares $13,500,000 (4)
Patrick Kane $13,500,000 (1)
Jordan Eberle $7,800,000 (4)
Marcus Foligno $5,350,000 (3)
Samuel Ersson $3,000,000 (2)
Morgan Geekie $3,000,000 (4)
Lukas Dostal $3,000,000 (4)
Thomas Harley $3,000,000 (3)
Stuart Skinner $3,000,000 (2)
Radek Faksa $2,530,000 (1)
Jason Dickinson $2,000,000 (4)
Simon Edvinsson $2,000,000 (4)
Peyton Krebs $991,283 (2)
Cole Reinhardt $780,000 (2)
Daniil Miromanov $766,250 (3)
Andrew Peeke $759,000 (4)
Jayden Struble $747,500 (4)
Zack Ostapchuk $650,000 (1)
Mason Lohrei $650,000 (1)
Josh Doan $650,000 (1)
Barrett Hayton $605,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $68,279,033
Year 2027 : $50,299,033
Year 2028 : $41,922,750
Year 2029 : $32,806,500
Salary Average Commitment
Year 2026 : $65,329,033
Year 2027 : $49,299,033
Year 2028 : $41,922,750
Year 2029 : $32,806,500
Salary Cap with 1 Way Contract
Year 2026 : $68,279,033
Year 2027 : $50,299,033
Year 2028 : $41,922,750
Year 2029 : $32,806,500

Farm Players Salaries

Nathan Smith $96,250 (1)
Christian Fischer $94,492 (2)
Colton White $80,117 (1)
Braeden Bowman $75,000 (3)
Ryan MacKinnon $75,000 (2)
Nicolas Mattinen $75,000 (2)
Seth Eisele $75,000 (3)
Cameron Rowe $75,000 (3)
Nick Wolff $75,000 (3)
Roland McKeown $75,000 (4)
Adam Mechura $71,500 (3)
Ville Heinola $66,550 (3)
Eetu Liukas $65,000 (1)
Daemon Hunt $65,000 (1)
James Malatesta $65,000 (1)
Patrick Guay $65,000 (1)
Xavier Simoneau $65,000 (1)
Spencer Smallman $65,000 (1)
Jack Finley $65,000 (1)
Ryder Korczak $65,000 (1)
Matt Filipe $65,000 (1)
Kevin Wall $65,000 (1)
Luke Henman $65,000 (1)
Michael Dipietro $60,500 (1)
Maksymilian Szuber $55,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $1,764,409
Year 2027 : $757,542
Year 2028 : $513,050
Year 2029 : $75,000
Salary Average Commitment
Year 2026 : $994,409
Year 2027 : $757,542
Year 2028 : $513,050
Year 2029 : $75,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $275 - 4,778 - 79.63%
Level 2: 5000 - $200 - 4,636 - 92.71%
Level 3: 2000 - $125 - 1,856 - 92.79%
Level 4: 4000 - $50 - 3,993 - 99.83%
Luxury : 1000 - $300 - 757 - 75.68%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,985 - 99.27%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %16,019 - 89.00%
Average Income per Game$2,232,817
Year to Date Revenue$13,396,903
Farm
Home Games Left34
Average Attendance - %2,985 - 99.51%
Average Income per Game$81,271
Year to Date Revenue$487,623

Expense

Pro Players Total Salaries$86,162,042
Farm Players Total Salaries$2,706,112
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,658,792
Farm Year To Date Expenses$425,344
Pro Salary Cap To Date$12,658,792
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$80,381,418
Farm Estimated Season Revenue$2,763,197
Pro Remaining Season Days158
Pro Expenses Per Days$465,741
Pro Estimated Expenses$73,587,078
Farm Remaining Season Days147
Farm Expenses Per Days$15,552
Farm Estimated Expenses$2,286,144
Estimated Season Expenses$75,873,222
Season Salary Cap$86,162,042
Estimate Under Maximum Salary Cap of $104,000,000$17,837,958
Estimate Over Minimum Salary Cap of $55,000,000 $31,162,042
Current Bank Account$175,837,847
Projected Bank Account$183,109,240

Pro Players Salaries

Brayden McNabb $14,100,000 (3)
Mikael Granlund $12,025,000 (2)
Dmitry Orlov $6,744,750 (3)
Shea Theodore $6,240,000 (1)
Wyatt Johnston $6,000,000 (4)
Andre Burakovsky $4,298,125 (3)
Dakota Joshua $4,100,000 (3)
Ilya Lyubushkin $3,500,000 (1)
Ilya Sorokin $3,240,000 (4)
Noah Dobson $3,000,000 (1)
Lucas Raymond $3,000,000 (3)
Valeri Nichushkin $3,000,000 (2)
Cam Talbot $3,000,000 (1)
Brett Kulak $2,300,000 (3)
Josh Norris $2,000,000 (2)
Ryan Poehling $2,000,000 (4)
Filip Chytil $2,000,000 (1)
Simon Holmstrom $2,000,000 (3)
Gabe Perreault $941,667 (3)
Jakub Dobes $925,000 (1)
Emil Heineman $897,500 (2)
Logan Stankoven $850,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $86,162,042
Year 2027 : $66,647,042
Year 2028 : $48,724,542
Year 2029 : $11,240,000
Salary Average Commitment
Year 2026 : $85,312,042
Year 2027 : $66,647,042
Year 2028 : $48,724,542
Year 2029 : $11,240,000
Salary Cap with 1 Way Contract
Year 2026 : $86,162,042
Year 2027 : $66,647,042
Year 2028 : $48,724,542
Year 2029 : $11,240,000

Farm Players Salaries

Maximus Wanner $200,000 (3)
Dillon Dube $200,000 (4)
Robin Salo $117,013 (1)
Alex Alexeyev $107,250 (2)
Matthew Robertson $101,750 (3)
Isaac Howard $95,000 (3)
Jared Wright $90,500 (2)
Quinn Hutson $87,500 (1)
Samuel Hlavaj $87,500 (1)
Ben King $86,250 (2)
Dylan Peterson $86,250 (2)
Jakub Brabenec $86,250 (4)
Matthew Seminoff $86,250 (4)
Hunter Haight $86,250 (4)
Lucas Edmonds $86,250 (1)
Sean Farrell $86,250 (4)
Ole Julian Bjorgvik-Holm $85,000 (2)
Trevor Connelly $85,000 (3)
Filip Hallander $81,250 (2)
Viljami Marjala $75,000 (3)
Owen Allard $75,000 (1)
Ben Hemmerling $75,000 (1)
Ben Meyers $74,750 (4)
Oliver Wahlstrom $69,550 (4)
Boris Katchouk $68,750 (1)
Jakub Skarek $66,550 (2)
Walker Duehr $65,000 (1)
Ivan Ivan $65,000 (2)
Lukas Cormier $65,000 (1)
Olof Lindbom $65,000 (1)
Total Farm Players30
Salary Commitment
Year 2026 : $2,706,112
Year 2027 : $1,914,100
Year 2028 : $1,246,050
Year 2029 : $689,300
Salary Average Commitment
Year 2026 : $2,501,112
Year 2027 : $1,904,100
Year 2028 : $1,246,050
Year 2029 : $689,300

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Center
Level 1: 6000 - $300 - 4,058 - 67.64%
Level 2: 5000 - $299 - 2,610 - 52.21%
Level 3: 2000 - $297 - 1,000 - 50.00%
Level 4: 4000 - $296 - 2,000 - 50.00%
Luxury : 1000 - $300 - 741 - 74.12%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $150 - 1,000 - 50.00%
Farm Level 2: 1000 - $149 - 500 - 50.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %10,410 - 57.83%
Average Income per Game$2,394,153
Year to Date Revenue$14,364,918
Farm
Home Games Left34
Average Attendance - %1,500 - 50.00%
Average Income per Game$244,705
Year to Date Revenue$1,468,230

Expense

Pro Players Total Salaries$67,679,500
Farm Players Total Salaries$2,570,342
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,877,545
Farm Year To Date Expenses$398,844
Pro Salary Cap To Date$9,877,545
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$86,189,508
Farm Estimated Season Revenue$8,319,970
Pro Remaining Season Days158
Pro Expenses Per Days$365,835
Pro Estimated Expenses$57,801,930
Farm Remaining Season Days147
Farm Expenses Per Days$14,772
Farm Estimated Expenses$2,171,484
Estimated Season Expenses$59,973,414
Season Salary Cap$67,679,500
Estimate Under Maximum Salary Cap of $104,000,000$36,320,500
Estimate Over Minimum Salary Cap of $55,000,000 $12,679,500
Current Bank Account$294,268,654
Projected Bank Account$328,804,718

Pro Players Salaries

Chandler Stephenson $10,000,000 (3)
Esa Lindell $8,004,000 (3)
Joel Armia $8,000,000 (2)
Adin Hill $8,000,000 (1)
Roope Hintz $6,000,000 (1)
Jake Allen $4,800,000 (2)
Connor Murphy $3,000,000 (1)
Rasmus Dahlin $3,000,000 (2)
Jordan Martinook $2,500,500 (1)
Trent Frederic $2,300,000 (2)
Quinton Byfield $2,000,000 (2)
Cam York $2,000,000 (3)
Alexis Lafreniere $2,000,000 (2)
Shakir Mukhamadullin $1,020,000 (3)
Kirby Dach $1,000,000 (2)
Cole Schwindt $1,000,000 (2)
Matthew Wood $950,000 (3)
Cutter Gauthier $850,000 (1)
Samuel Honzek $650,000 (1)
Alex Vlasic $605,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $67,679,500
Year 2027 : $46,074,000
Year 2028 : $21,974,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $66,179,500
Year 2027 : $46,074,000
Year 2028 : $21,974,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $67,679,500
Year 2027 : $46,074,000
Year 2028 : $21,974,000
Year 2029 : $0

Farm Players Salaries

Henry Thrun $100,375 (3)
Philip Tomasino $94,967 (3)
Fedor Svechkov $92,500 (2)
Jacob Fowler $92,333 (3)
Nate Danielson $88,667 (3)
Vladislav Kolyachonok $87,450 (2)
Gleb Trikozov $86,250 (4)
Samuel Fagemo $86,250 (4)
Aatu Jamsen $86,250 (3)
Anton Johansson $86,250 (4)
Carter Berger $86,250 (4)
Tyler Madden $85,000 (2)
Arvid Holm $85,000 (2)
Daniil Chaika $85,000 (2)
Simon Lundmark $85,000 (2)
Henri Nikkanen $85,000 (2)
Logan Mailloux $85,000 (1)
Quentin Musty $85,000 (3)
Carl Lindbom $84,000 (2)
Tyler Thorpe $75,000 (3)
Matt Stienburg $75,000 (3)
Kasper Halttunen $75,000 (3)
Rieger Lorenz $75,000 (1)
Samuel Poulin $74,750 (4)
Jean-Luc Foudy $72,500 (2)
Rasmus Kupari $66,550 (3)
John Farinacci $65,000 (1)
Jakub Demek $65,000 (1)
Nikita Chibrikov $65,000 (1)
Martin Misiak $65,000 (1)
Stanislav Svozil $65,000 (1)
Jared Moe $65,000 (1)
Total Farm Players32
Salary Commitment
Year 2026 : $2,570,342
Year 2027 : $2,020,342
Year 2028 : $1,258,892
Year 2029 : $419,750
Salary Average Commitment
Year 2026 : $2,085,342
Year 2027 : $2,010,342
Year 2028 : $1,248,892
Year 2029 : $419,750

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $250 - 5,563 - 92.72%
Level 2: 5000 - $195 - 4,648 - 92.95%
Level 3: 2000 - $130 - 1,876 - 93.78%
Level 4: 4000 - $75 - 3,956 - 98.90%
Luxury : 1000 - $240 - 967 - 96.73%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,890 - 94.52%
Farm Level 2: 1000 - $30 - 950 - 95.03%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %17,010 - 94.50%
Average Income per Game$2,363,765
Year to Date Revenue$7,091,295
Farm
Home Games Left34
Average Attendance - %2,841 - 94.69%
Average Income per Game$134,099
Year to Date Revenue$804,595

Expense

Pro Players Total Salaries$71,847,250
Farm Players Total Salaries$2,795,516
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,489,341
Farm Year To Date Expenses$433,409
Pro Salary Cap To Date$10,489,341
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$92,186,835
Farm Estimated Season Revenue$4,559,372
Pro Remaining Season Days158
Pro Expenses Per Days$388,364
Pro Estimated Expenses$61,361,512
Farm Remaining Season Days147
Farm Expenses Per Days$16,066
Farm Estimated Expenses$2,361,702
Estimated Season Expenses$63,723,214
Season Salary Cap$71,847,250
Estimate Under Maximum Salary Cap of $104,000,000$32,152,750
Estimate Over Minimum Salary Cap of $55,000,000 $16,847,250
Current Bank Account$236,727,636
Projected Bank Account$269,750,629

Pro Players Salaries

Evgeni Malkin $12,563,750 (1)
Elias Pettersson $7,800,000 (4)
Zach Whitecloud $7,760,000 (4)
Noel Acciari $4,100,000 (4)
Colton Sissons $3,920,000 (1)
Jeff Skinner $3,500,000 (4)
Steven Lorentz $3,500,000 (4)
Eric Robinson $3,450,000 (1)
Nick Leddy $3,160,000 (2)
Joseph Woll $3,000,000 (4)
Gabriel Vilardi $3,000,000 (1)
Mikey Anderson $2,400,000 (1)
Adam Larsson $2,300,000 (2)
Sean Walker $2,000,000 (2)
Trevor Moore $2,000,000 (4)
Marco Rossi $2,000,000 (4)
Blake Lizotte $1,221,000 (4)
Frank Nazar $950,000 (2)
Jesper Wallstedt $850,000 (3)
Alex Laferriere $850,000 (1)
Brandon Bussi $775,000 (3)
Arber Xhekaj $747,500 (3)
Total Pro Players22
Salary Commitment
Year 2026 : $71,847,250
Year 2027 : $45,663,500
Year 2028 : $37,253,500
Year 2029 : $34,881,000
Salary Average Commitment
Year 2026 : $72,347,250
Year 2027 : $47,013,500
Year 2028 : $38,603,500
Year 2029 : $34,881,000
Salary Cap with 1 Way Contract
Year 2026 : $71,847,250
Year 2027 : $45,663,500
Year 2028 : $37,253,500
Year 2029 : $34,881,000

Farm Players Salaries

Jeremy Brodeur $200,000 (3)
T.J. Tynan $200,000 (1)
Philippe Myers $200,000 (2)
Carson Meyer $103,730 (4)
Haydn Fleury $102,850 (1)
Arthur Kaliyev $101,750 (2)
Jack Ahcan $101,750 (2)
Nico Daws $96,250 (3)
Nikolai Kovalenko $89,625 (1)
Tim Gettinger $85,100 (1)
Akil Thomas $85,000 (1)
Alex Turcotte $85,000 (1)
Connor Ungar $85,000 (4)
Isaiah George $83,833 (2)
Jacob Moverare $82,225 (1)
Matt Luff $82,011 (3)
Arshdeep Bains $81,667 (2)
Roman Ahcan $80,000 (1)
Andre Lee $77,500 (2)
Lane Pederson $75,000 (4)
Ozzy Wiesblatt $75,000 (3)
Mason Shaw $75,000 (4)
Owen Say $75,000 (4)
Olivier Rodrigue $71,500 (1)
Kale Clague $69,575 (4)
Leon Gawanke $66,550 (1)
Tobias Bjornfot $66,550 (3)
David Gustafsson $66,550 (3)
Joel Kiviranta $66,500 (1)
Jack St. Ivany $65,000 (2)
Total Farm Players30
Salary Commitment
Year 2026 : $2,795,516
Year 2027 : $1,781,166
Year 2028 : $1,069,666
Year 2029 : $483,305
Salary Average Commitment
Year 2026 : $2,716,766
Year 2027 : $1,787,416
Year 2028 : $1,075,916
Year 2029 : $483,305

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $215 - 5,821 - 97.02%
Level 2: 5000 - $140 - 4,982 - 99.64%
Level 3: 2000 - $80 - 1,966 - 98.32%
Level 4: 4000 - $65 - 3,868 - 96.71%
Luxury : 1000 - $275 - 945 - 94.52%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 5000 - $70 - 3,223 - 64.47%
Farm Level 2: 3000 - $35 - 2,139 - 71.31%
Farm Total Capacity :8000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %17,583 - 97.68%
Average Income per Game$2,015,627
Year to Date Revenue$10,078,136
Farm
Home Games Left34
Average Attendance - %5,363 - 67.03%
Average Income per Game$327,556
Year to Date Revenue$1,965,336

Expense

Pro Players Total Salaries$96,856,649
Farm Players Total Salaries$2,421,230
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$14,135,823
Farm Year To Date Expenses$375,705
Pro Salary Cap To Date$14,135,823
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$74,578,206
Farm Estimated Season Revenue$11,136,904
Pro Remaining Season Days158
Pro Expenses Per Days$523,549
Pro Estimated Expenses$82,720,742
Farm Remaining Season Days147
Farm Expenses Per Days$13,915
Farm Estimated Expenses$2,045,505
Estimated Season Expenses$84,766,247
Season Salary Cap$96,856,649
Estimate Under Maximum Salary Cap of $104,000,000$7,143,351
Estimate Over Minimum Salary Cap of $55,000,000 $41,856,649
Current Bank Account$157,303,161
Projected Bank Account$158,252,024

Pro Players Salaries

Brad Marchand $10,749,380 (3)
Erik Karlsson $9,200,000 (3)
Philipp Grubauer $8,125,000 (2)
Christian Dvorak $6,652,750 (4)
Brock Nelson $6,000,000 (2)
Mike Matheson $5,850,000 (2)
Justin Faulk $5,799,999 (1)
Roman Josi $5,760,000 (3)
Conor Garland $4,800,000 (2)
Damon Severson $4,791,666 (1)
Josh Manson $4,500,000 (2)
Rickard Rakell $4,357,860 (1)
Darcy Kuemper $3,006,250 (4)
Luke Schenn $3,000,000 (1)
Noah Cates $3,000,000 (2)
Connor Brown $2,310,000 (1)
Matt Grzelcyk $2,000,000 (1)
Casey Mittelstadt $2,000,000 (1)
Conor Sheary $1,999,999 (3)
Vasily Podkolzin $1,121,250 (3)
Mackie Samoskevich $925,000 (2)
Matias Maccelli $907,500 (2)
Total Pro Players22
Salary Commitment
Year 2026 : $96,856,649
Year 2027 : $72,597,124
Year 2028 : $38,489,624
Year 2029 : $9,659,000
Salary Average Commitment
Year 2026 : $96,856,649
Year 2027 : $72,597,124
Year 2028 : $38,489,624
Year 2029 : $9,659,000
Salary Cap with 1 Way Contract
Year 2026 : $96,856,649
Year 2027 : $72,597,124
Year 2028 : $38,489,624
Year 2029 : $9,659,000

Farm Players Salaries

Jonny Brodzinski $189,750 (3)
Jeff Malott $176,000 (4)
Troy Stecher $140,000 (4)
Zach Bogosian $120,000 (2)
Sonny Milano $100,524 (1)
Juuso Valimaki $98,358 (1)
Lias Andersson $98,358 (1)
Rhett Gardner $90,000 (1)
Radim Zohorna $90,000 (1)
Niklas Kokko $89,167 (2)
Brian Halonen $77,500 (3)
Matt Villalta $76,483 (1)
Matt Tomkins $75,090 (4)
Vyacheslav Buteyets $75,000 (2)
Chris Wagner $75,000 (2)
Laurent Dauphin $75,000 (3)
Andrew Agozzino $75,000 (2)
Mitch Mclain $75,000 (2)
Andrew Gibson $75,000 (1)
Jeremy Davies $75,000 (4)
Nikke Kokko $75,000 (3)
Alex Belzile $75,000 (2)
Carter Mazur $65,000 (1)
Nathan Gaucher $65,000 (1)
Chase Stillman $65,000 (1)
Hunter McDonald $65,000 (1)
Parker Bell $65,000 (1)
Total Farm Players27
Salary Commitment
Year 2026 : $2,421,230
Year 2027 : $1,467,507
Year 2028 : $883,340
Year 2029 : $466,090
Salary Average Commitment
Year 2026 : $3,680,230
Year 2027 : $3,051,507
Year 2028 : $2,467,340
Year 2029 : $2,050,090

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $300 - 4,223 - 70.39%
Level 2: 5000 - $225 - 3,698 - 73.96%
Level 3: 2000 - $150 - 1,415 - 70.76%
Level 4: 4000 - $75 - 3,817 - 95.43%
Luxury : 1000 - $300 - 724 - 72.42%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $75 - 1,172 - 58.61%
Farm Level 2: 1000 - $45 - 565 - 56.45%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %13,878 - 77.10%
Average Income per Game$2,167,427
Year to Date Revenue$10,837,135
Farm
Home Games Left34
Average Attendance - %1,737 - 57.89%
Average Income per Game$123,514
Year to Date Revenue$741,081

Expense

Pro Players Total Salaries$71,114,908
Farm Players Total Salaries$2,523,694
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,135,685
Farm Year To Date Expenses$417,458
Pro Salary Cap To Date$10,135,685
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$80,194,799
Farm Estimated Season Revenue$4,199,459
Pro Remaining Season Days158
Pro Expenses Per Days$384,405
Pro Estimated Expenses$60,735,990
Farm Remaining Season Days147
Farm Expenses Per Days$14,504
Farm Estimated Expenses$2,132,088
Estimated Season Expenses$62,868,078
Season Salary Cap$71,114,908
Estimate Under Maximum Salary Cap of $104,000,000$32,885,092
Estimate Over Minimum Salary Cap of $55,000,000 $16,114,908
Current Bank Account$224,954,678
Projected Bank Account$246,480,858

Pro Players Salaries

Brayden Point $8,775,000 (1)
Brandon Saad $7,935,000 (2)
Alex Killorn $6,408,000 (3)
Max Pacioretty $6,300,000 (1)
Nathan Bastian $4,500,000 (4)
Jesperi Kotkaniemi $4,500,000 (4)
Garnet Hathaway $3,200,000 (3)
Mikhail Sergachev $3,120,000 (4)
Carter Verhaeghe $3,000,000 (2)
Thomas Chabot $3,000,000 (1)
Brock Boeser $3,000,000 (2)
Anton Forsberg $2,500,000 (4)
Anthony Cirelli $2,000,000 (2)
Michael Amadio $2,000,000 (1)
Nick Desimone $1,800,000 (2)
Elvis Merzlikins $1,005,243 (1)
Artyom Levshunov $975,000 (2)
Ben Kindel $975,000 (3)
Michael Misa $975,000 (3)
Tom Willander $950,000 (3)
Cole Hutson $940,832 (3)
Jackson Blake $905,833 (2)
Matt Murray $850,000 (2)
William Eklund $850,000 (1)
Nick Perbix $650,000 (4)
Total Pro Players25
Salary Commitment
Year 2026 : $71,114,908
Year 2027 : $49,184,665
Year 2028 : $28,718,832
Year 2029 : $15,270,000
Salary Average Commitment
Year 2026 : $70,264,908
Year 2027 : $49,184,665
Year 2028 : $28,718,832
Year 2029 : $15,270,000
Salary Cap with 1 Way Contract
Year 2026 : $71,114,908
Year 2027 : $49,184,665
Year 2028 : $28,718,832
Year 2029 : $15,270,000

Farm Players Salaries

Jack Johnson $180,000 (2)
Corey Schueneman $180,000 (2)
Nick Bjugstad $99,110 (3)
Gavin Brindley $95,000 (3)
Cole Koepke $92,675 (2)
Jason Polin $89,125 (4)
Joakim Kemell $88,667 (2)
Sandis Vilmanis $88,000 (3)
Magnus Chrona $86,750 (1)
Oskar Olausson $86,333 (2)
Ronan Seeley $86,250 (4)
Jaroslav Chmelar $86,250 (4)
Tye Kartye $86,250 (2)
Michael Milne $86,167 (2)
Alexander Barabanov $85,000 (2)
Austin Watson $85,000 (2)
Collin Delia $85,000 (2)
Rory Kerins $84,667 (2)
Curtis Douglas $82,500 (2)
Louis Domingue $75,000 (3)
Nikolas Brouillard $72,600 (1)
Gabriel Fortier $71,500 (2)
Sean Day $66,550 (3)
Devante Stephens $66,550 (3)
Braden Hache $65,000 (3)
Logan Morrison $65,000 (3)
Colin Theisen $65,000 (1)
Sammy Walker $63,250 (4)
Alex Green $60,500 (1)
Total Farm Players29
Salary Commitment
Year 2026 : $2,523,694
Year 2027 : $2,238,844
Year 2028 : $945,085
Year 2029 : $324,875
Salary Average Commitment
Year 2026 : $2,458,694
Year 2027 : $2,238,844
Year 2028 : $945,085
Year 2029 : $324,875

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $274 - 4,249 - 70.82%
Level 2: 5000 - $174 - 4,851 - 97.02%
Level 3: 2000 - $110 - 1,843 - 92.17%
Level 4: 4000 - $94 - 3,606 - 90.15%
Luxury : 1000 - $300 - 736 - 73.64%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,910 - 95.50%
Farm Level 2: 1000 - $25 - 965 - 96.48%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %15,286 - 84.92%
Average Income per Game$2,133,653
Year to Date Revenue$10,668,265
Farm
Home Games Left34
Average Attendance - %2,875 - 95.83%
Average Income per Game$109,568
Year to Date Revenue$657,406

Expense

Pro Players Total Salaries$69,282,584
Farm Players Total Salaries$2,481,241
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,111,500
Farm Year To Date Expenses$385,020
Pro Salary Cap To Date$10,111,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$78,945,161
Farm Estimated Season Revenue$3,725,301
Pro Remaining Season Days158
Pro Expenses Per Days$374,500
Pro Estimated Expenses$59,171,000
Farm Remaining Season Days147
Farm Expenses Per Days$14,260
Farm Estimated Expenses$2,096,220
Estimated Season Expenses$61,267,220
Season Salary Cap$69,282,584
Estimate Under Maximum Salary Cap of $104,000,000$34,717,416
Estimate Over Minimum Salary Cap of $55,000,000 $14,282,584
Current Bank Account$190,889,995
Projected Bank Account$212,293,237

Pro Players Salaries

Tyler Seguin $13,500,000 (3)
Evgenii Dadonov $6,440,000 (3)
Mathew Dumba $6,000,001 (2)
Brandon Tanev $4,600,000 (1)
Petr Mrazek $4,150,000 (3)
Ivan Fedotov $3,275,000 (1)
Cal Petersen $3,250,000 (1)
Matt Benning $3,100,000 (1)
Gustav Nyquist $3,050,000 (2)
Kyle Palmieri $3,000,000 (3)
Zemgus Girgensons $2,650,000 (4)
Jordan Greenway $2,000,000 (2)
Nick Blankenburg $2,000,000 (4)
Cole Sillinger $2,000,000 (3)
Kevin Lankinen $2,000,000 (2)
Stefan Noesen $1,350,000 (3)
Andreas Athanasiou $1,000,000 (2)
Ian Moore $925,000 (2)
Lian Bichsel $918,333 (2)
Yegor Afanasyev $747,500 (2)
Isaac Ratcliffe $695,750 (1)
Kole Lind $665,500 (3)
Brayden Pachal $665,500 (3)
Adam Ginning $650,000 (1)
Olle Lycksell $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $69,282,584
Year 2027 : $53,061,834
Year 2028 : $36,421,000
Year 2029 : $4,650,000
Salary Average Commitment
Year 2026 : $67,982,585
Year 2027 : $53,061,835
Year 2028 : $36,421,000
Year 2029 : $4,650,000
Salary Cap with 1 Way Contract
Year 2026 : $69,282,584
Year 2027 : $53,061,834
Year 2028 : $36,421,000
Year 2029 : $4,650,000

Farm Players Salaries

Tyson Jost $165,000 (4)
Martin Frk $155,000 (2)
Jacob Perreault $101,750 (1)
Liam Foudy $98,358 (2)
Igor Chernyshov $93,417 (3)
Samuel Bolduc $92,675 (2)
Adam Wilsby $89,125 (4)
Maveric Lamoureux $88,667 (2)
Glenn Gawdin $88,000 (3)
Matej Blumel $87,500 (1)
Arttu Hyry $87,000 (2)
Zachary L'Heureux $86,333 (2)
Noah Warren $86,250 (4)
Owen Beck $85,333 (2)
Matthew Poitras $85,000 (1)
Garin Bjorklund $84,333 (2)
Trent Miner $81,250 (2)
Donovan Sebrango $77,500 (1)
Ben Jones $77,500 (1)
Connor Punnett $75,000 (1)
Aku Raty $75,000 (1)
Pavol Regenda $74,750 (3)
Blake Smith $70,000 (4)
Chas Sharpe $69,500 (2)
David Spacek $65,000 (1)
Jacob Ingham $60,500 (3)
Cam Dineen $60,500 (2)
Declan Carlile $60,500 (3)
Jonah Gadjovich $60,500 (2)
Total Farm Players29
Salary Commitment
Year 2026 : $2,481,241
Year 2027 : $1,836,991
Year 2028 : $787,542
Year 2029 : $410,375
Salary Average Commitment
Year 2026 : $2,331,241
Year 2027 : $1,836,991
Year 2028 : $787,542
Year 2029 : $410,375

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 6000 - $300 - 4,013 - 66.88%
Level 2: 5000 - $299 - 2,592 - 51.84%
Level 3: 2000 - $275 - 1,000 - 50.00%
Level 4: 4000 - $225 - 2,000 - 50.00%
Luxury : 1000 - $300 - 737 - 73.70%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $100 - 1,000 - 50.00%
Farm Level 2: 1000 - $75 - 500 - 50.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left34
Average Attendance - %10,342 - 57.45%
Average Income per Game$2,252,227
Year to Date Revenue$18,017,818
Farm
Home Games Left34
Average Attendance - %1,500 - 50.00%
Average Income per Game$149,875
Year to Date Revenue$899,250

Expense

Pro Players Total Salaries$68,985,318
Farm Players Total Salaries$2,299,596
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,068,138
Farm Year To Date Expenses$356,832
Pro Salary Cap To Date$10,068,138
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$76,575,726
Farm Estimated Season Revenue$5,095,750
Pro Remaining Season Days158
Pro Expenses Per Days$372,894
Pro Estimated Expenses$58,917,252
Farm Remaining Season Days147
Farm Expenses Per Days$13,216
Farm Estimated Expenses$1,942,752
Estimated Season Expenses$60,860,004
Season Salary Cap$68,985,318
Estimate Under Maximum Salary Cap of $104,000,000$35,014,682
Estimate Over Minimum Salary Cap of $55,000,000 $13,985,318
Current Bank Account$173,312,111
Projected Bank Account$194,123,583

Pro Players Salaries

Colin Miller $6,700,002 (3)
Jeff Petry $6,600,000 (1)
Jonathan Marchessault $6,000,000 (2)
Jonathan Drouin $5,500,500 (1)
Mikael Backlund $5,175,000 (2)
Connor Ingram $5,000,000 (2)
Alexander Kerfoot $3,500,000 (2)
Phillip Danault $3,500,000 (2)
Andrew Copp $3,146,400 (4)
Samuel Montembeault $3,000,000 (2)
Scott Laughton $2,645,000 (1)
Robby Fabbri $2,500,000 (2)
Daniil Tarasov $2,000,000 (4)
Connor McMichael $2,000,000 (3)
Jonas Siegenthaler $2,000,000 (1)
Eeli Tolvanen $2,000,000 (4)
Mason Appleton $2,000,000 (2)
Matvei Michkov $950,000 (2)
Will Cuylle $935,916 (2)
Kevin Korchinski $850,000 (1)
Jackson Lacombe $850,000 (1)
Adam Fantilli $850,000 (1)
Ty Emberson $650,000 (1)
Logan Stanley $632,500 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $68,985,318
Year 2027 : $48,407,318
Year 2028 : $15,846,402
Year 2029 : $7,146,400
Salary Average Commitment
Year 2026 : $65,785,318
Year 2027 : $48,407,318
Year 2028 : $15,846,402
Year 2029 : $7,146,400
Salary Cap with 1 Way Contract
Year 2026 : $68,985,318
Year 2027 : $48,407,318
Year 2028 : $15,846,402
Year 2029 : $7,146,400

Farm Players Salaries

Derek Forbort $172,500 (2)
Ty Dellandrea $149,500 (2)
Arvid Soderblom $100,000 (2)
Pyotr Kochetkov $96,888 (4)
Rutger McGroarty $95,000 (2)
Noah Philp $89,125 (4)
Nikita Grebenkin $87,500 (2)
Gavin Hayes $86,250 (4)
Artyom Duda $86,250 (4)
Cole O'Hara $86,250 (4)
Felix Unger Sorum $85,333 (3)
Dominic Toninato $85,000 (3)
Vinnie Hinostroza $77,500 (2)
Michael Hrabal $77,500 (1)
Andrew Cristall $75,000 (3)
Mikhail Abramov $75,000 (2)
Jacob Truscott $75,000 (1)
Mike Koster $75,000 (1)
Derrick Pouliot $75,000 (1)
Mikko Kokkonen $75,000 (2)
William Stromgren $75,000 (2)
Jackson Hallum $75,000 (3)
Drew Commesso $65,000 (1)
Nolan Allan $65,000 (1)
Tyson Hinds $65,000 (1)
Joshua Roy $65,000 (1)
Isak Rosen $65,000 (1)
Total Farm Players27
Salary Commitment
Year 2026 : $2,299,596
Year 2027 : $1,672,096
Year 2028 : $765,096
Year 2029 : $444,763
Salary Average Commitment
Year 2026 : $1,974,596
Year 2027 : $1,672,096
Year 2028 : $765,096
Year 2029 : $444,763

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $300 - 4,096 - 68.27%
Level 2: 5000 - $250 - 3,207 - 64.13%
Level 3: 2000 - $150 - 1,432 - 71.59%
Level 4: 4000 - $75 - 3,759 - 93.98%
Luxury : 1000 - $300 - 755 - 75.52%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $75 - 1,172 - 58.59%
Farm Level 2: 1000 - $45 - 568 - 56.80%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %13,249 - 73.60%
Average Income per Game$2,120,400
Year to Date Revenue$12,722,402
Farm
Home Games Left34
Average Attendance - %1,740 - 57.99%
Average Income per Game$123,658
Year to Date Revenue$741,947

Expense

Pro Players Total Salaries$78,569,541
Farm Players Total Salaries$2,757,291
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,466,900
Farm Year To Date Expenses$427,842
Pro Salary Cap To Date$11,466,900
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$76,334,412
Farm Estimated Season Revenue$4,204,366
Pro Remaining Season Days158
Pro Expenses Per Days$424,700
Pro Estimated Expenses$67,102,600
Farm Remaining Season Days147
Farm Expenses Per Days$15,846
Farm Estimated Expenses$2,329,362
Estimated Season Expenses$69,431,962
Season Salary Cap$78,569,541
Estimate Under Maximum Salary Cap of $104,000,000$25,430,459
Estimate Over Minimum Salary Cap of $55,000,000 $23,569,541
Current Bank Account$44,883,420
Projected Bank Account$55,990,236

Pro Players Salaries

Claude Giroux $12,909,000 (4)
Jean-Gabriel Pageau $9,500,001 (4)
Jake Sanderson $6,000,000 (3)
David Perron $5,550,902 (1)
Warren Foegele $5,500,001 (4)
Cody Ceci $5,000,000 (1)
Erik Gudbranson $4,600,000 (2)
Nick Jensen $4,000,001 (3)
Drake Batherson $3,450,000 (3)
Linus Ullmark $3,000,000 (4)
Tim Stutzle $3,000,000 (2)
James Reimer $2,000,001 (1)
Nick Cousins $2,000,001 (4)
Fabian Zetterlund $2,000,000 (1)
Shane Pinto $2,000,000 (2)
Dylan Cozens $2,000,000 (2)
Artem Zub $2,000,000 (2)
Jordan Spence $948,750 (2)
Mark Kastelic $903,834 (1)
Ridly Greig $825,000 (2)
Parker Kelly $732,050 (1)
Tyler Kleven $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $78,569,541
Year 2027 : $61,732,754
Year 2028 : $46,359,004
Year 2029 : $32,909,003
Salary Average Commitment
Year 2026 : $72,119,541
Year 2027 : $55,932,754
Year 2028 : $46,359,004
Year 2029 : $32,909,003
Salary Cap with 1 Way Contract
Year 2026 : $78,569,541
Year 2027 : $61,732,754
Year 2028 : $46,359,004
Year 2029 : $32,909,003

Farm Players Salaries

Sammy Blais $200,000 (4)
Curtis Lazar $200,000 (3)
Kurtis MacDermid $150,000 (2)
Adam Gaudette $127,590 (2)
Zack Macewen $102,548 (2)
Mads Sogaard $101,750 (2)
Travis Hamonic $95,090 (2)
Carter Yakemchuk $94,250 (3)
Angus Crookshank $92,217 (2)
Colin White $90,000 (4)
Jorian Donovan $82,167 (3)
Leevi Merilainen $82,000 (2)
Dennis Gilbert $80,000 (4)
Nikolas Matinpalo $80,000 (2)
Marcus Hogberg $77,500 (1)
Jackson Parsons $77,500 (3)
Cameron Crotty $75,090 (1)
Logan Shaw $75,090 (4)
Oskar Pettersson $75,000 (3)
Matthew Andonovski $75,000 (3)
Djibril Toure $75,000 (3)
Stephen Halliday $75,000 (2)
Tomas Hamara $75,000 (3)
Hoyt Stanley $75,000 (3)
Blake Montgomery $75,000 (3)
Xavier Bourgault $74,750 (2)
Philippe Daoust $74,750 (2)
Scott Sabourin $70,000 (1)
Hayden Hodgson $65,000 (2)
Kevin Reidler $65,000 (3)
Total Farm Players30
Salary Commitment
Year 2026 : $2,757,292
Year 2027 : $2,534,702
Year 2028 : $1,414,007
Year 2029 : $445,090
Salary Average Commitment
Year 2026 : $2,700,042
Year 2027 : $2,477,452
Year 2028 : $1,426,507
Year 2029 : $445,090

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $250 - 5,478 - 91.29%
Level 2: 5000 - $150 - 5,000 - 100.00%
Level 3: 2000 - $100 - 1,872 - 93.58%
Level 4: 4000 - $75 - 3,731 - 93.28%
Luxury : 1000 - $300 - 739 - 73.93%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,966 - 98.28%
Farm Level 2: 1000 - $15 - 993 - 99.33%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %16,820 - 93.44%
Average Income per Game$2,162,340
Year to Date Revenue$6,487,019
Farm
Home Games Left34
Average Attendance - %2,959 - 98.63%
Average Income per Game$91,225
Year to Date Revenue$547,348

Expense

Pro Players Total Salaries$74,411,664
Farm Players Total Salaries$2,213,833
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,860,075
Farm Year To Date Expenses$343,521
Pro Salary Cap To Date$10,860,075
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$84,331,247
Farm Estimated Season Revenue$3,101,639
Pro Remaining Season Days158
Pro Expenses Per Days$402,225
Pro Estimated Expenses$63,551,550
Farm Remaining Season Days147
Farm Expenses Per Days$12,723
Farm Estimated Expenses$1,870,281
Estimated Season Expenses$65,421,831
Season Salary Cap$74,411,664
Estimate Under Maximum Salary Cap of $104,000,000$29,588,336
Estimate Over Minimum Salary Cap of $55,000,000 $19,411,664
Current Bank Account$114,309,801
Projected Bank Account$136,320,856

Pro Players Salaries

Vladimir Tarasenko $12,000,000 (4)
Jonathan Huberdeau $12,000,000 (4)
Sean Couturier $8,000,000 (4)
Teuvo Teravainen $8,000,000 (4)
Anthony Duclair $6,500,000 (4)
Olli Maatta $4,695,832 (1)
Cam Fowler $4,000,000 (4)
Brendan Smith $3,000,000 (2)
Mason McTavish $2,000,000 (1)
Patrik Laine $2,000,000 (4)
Cale Fleury $2,000,000 (4)
Alec Regula $1,999,999 (4)
Erik Gustafsson $1,750,000 (3)
Anton Frondell $975,000 (3)
Michael Brandsegg-Nygard $942,500 (3)
Fabian Lysell $863,333 (2)
Jiri Kulich $780,000 (4)
Michal Postava $775,000 (1)
Carson Bjarnason $775,000 (1)
Cole Eiserman $750,000 (1)
Riley Stillman $605,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $74,411,664
Year 2027 : $65,415,832
Year 2028 : $60,947,499
Year 2029 : $57,279,999
Salary Average Commitment
Year 2026 : $74,411,664
Year 2027 : $65,415,832
Year 2028 : $60,947,499
Year 2029 : $57,279,999
Salary Cap with 1 Way Contract
Year 2026 : $74,411,664
Year 2027 : $65,415,832
Year 2028 : $60,947,499
Year 2029 : $57,279,999

Farm Players Salaries

Viking Gustafsson-Nyberg $100,000 (4)
Damian Clara $87,833 (2)
Frederic Brunet $86,000 (2)
Harrison Scott $75,000 (2)
Fabian Wagner $75,000 (4)
Max McCue $75,000 (2)
Damien Carfagna $75,000 (4)
Guillaume Richard $75,000 (2)
Zac Funk $75,000 (2)
Joey Larson $75,000 (2)
Stevie Leskovar $75,000 (2)
Cooper Gay $75,000 (2)
Connor Kurth $75,000 (2)
Artem Shlaine $75,000 (2)
Owen Flores $75,000 (2)
Riley Mercer $75,000 (2)
Sloan Stanick $75,000 (2)
Jett Woo $75,000 (4)
Gustav Stjernberg $75,000 (4)
Bennett Schimek $75,000 (1)
Melvin Fernstrom $75,000 (1)
Felix Trudeau $75,000 (1)
Ben Dexheimer $75,000 (1)
Riley Fiddler-Schultz $75,000 (2)
Milo Roelens $75,000 (2)
Joe Fleming $75,000 (2)
Arno Tiefensee $75,000 (4)
Maxence Guenette $75,000 (2)
Carson Lambos $65,000 (1)
Total Farm Players29
Salary Commitment
Year 2026 : $2,213,833
Year 2027 : $1,848,833
Year 2028 : $475,000
Year 2029 : $475,000
Salary Average Commitment
Year 2026 : $2,148,833
Year 2027 : $1,848,833
Year 2028 : $475,000
Year 2029 : $475,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $250 - 5,607 - 93.45%
Level 2: 5000 - $150 - 4,701 - 94.03%
Level 3: 2000 - $100 - 1,982 - 99.09%
Level 4: 4000 - $75 - 3,814 - 95.34%
Luxury : 1000 - $300 - 759 - 75.94%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,926 - 96.28%
Farm Level 2: 1000 - $15 - 994 - 99.35%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %16,863 - 93.69%
Average Income per Game$2,170,653
Year to Date Revenue$10,853,265
Farm
Home Games Left34
Average Attendance - %2,919 - 97.30%
Average Income per Game$89,702
Year to Date Revenue$538,210

Expense

Pro Players Total Salaries$69,160,042
Farm Players Total Salaries$2,260,556
Coaches Total Salaries$4,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,122,004
Farm Year To Date Expenses$347,767
Pro Salary Cap To Date$10,122,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$80,314,161
Farm Estimated Season Revenue$3,049,857
Pro Remaining Season Days158
Pro Expenses Per Days$373,838
Pro Estimated Expenses$59,066,404
Farm Remaining Season Days147
Farm Expenses Per Days$12,992
Farm Estimated Expenses$1,909,824
Estimated Season Expenses$60,976,228
Season Salary Cap$69,160,042
Estimate Under Maximum Salary Cap of $104,000,000$34,839,958
Estimate Over Minimum Salary Cap of $55,000,000 $14,160,042
Current Bank Account$137,665,766
Projected Bank Account$160,053,556

Pro Players Salaries

John Klingberg $7,200,000 (2)
Brady Tkachuk $6,000,000 (4)
Vince Dunn $6,000,000 (1)
Brian Dumoulin $5,422,250 (3)
Tristan Jarry $5,000,000 (1)
Scott Mayfield $5,000,000 (2)
Carter Hart $5,000,000 (2)
Corey Perry $3,750,000 (2)
Thomas Novak $3,500,000 (2)
Tommy Novak $3,500,000 (2)
Mattias Janmark $3,041,750 (3)
Dylan Holloway $3,000,000 (4)
Nic Dowd $2,400,000 (2)
Ryan Lindgren $2,000,000 (1)
Justin Holl $2,000,000 (1)
Jamie Drysdale $1,063,750 (2)
J.J. Moser $1,063,750 (2)
Nicolas Hague $910,417 (1)
Judd Caulfield $862,500 (4)
Marat Khusnutdinov $850,000 (1)
Michael Bunting $848,125 (1)
Valtteri Puustinen $747,500 (4)
Total Pro Players22
Salary Commitment
Year 2026 : $69,160,042
Year 2027 : $51,551,500
Year 2028 : $19,074,000
Year 2029 : $10,610,000
Salary Average Commitment
Year 2026 : $68,310,042
Year 2027 : $51,551,500
Year 2028 : $19,074,000
Year 2029 : $10,610,000
Salary Cap with 1 Way Contract
Year 2026 : $69,160,042
Year 2027 : $51,551,500
Year 2028 : $19,074,000
Year 2029 : $10,610,000

Farm Players Salaries

Cam Atkinson $200,000 (1)
Cooper Black $95,000 (1)
Dylan Roobroeck $86,250 (4)
Yegor Sidorov $86,250 (3)
Michael Buchinger $86,250 (4)
Justin Ertel $86,250 (3)
Maros Jedlicka $86,250 (2)
Cam Squires $86,250 (4)
Jonathan Lekkerimaki $85,000 (2)
Colby Barlow $85,000 (2)
Domenic Divincentiis $83,056 (2)
Ales Stezka $75,000 (4)
Adam McCormick $75,000 (3)
Alex Goligoski $75,000 (4)
Andy Welinski $75,000 (3)
Aaron Ness $75,000 (4)
Austin Roest $75,000 (1)
Radim Mrtka $75,000 (1)
Brandon Hawkins $75,000 (1)
Riley Patterson $75,000 (1)
Aaron Dell $75,000 (4)
Tyler Johnson $65,000 (1)
Travis Boyd $65,000 (1)
Mathieu Cataford $65,000 (1)
Tristan Bertucci $65,000 (1)
Sean Behrens $65,000 (1)
Jalen Luypen $65,000 (1)
Alex Gallant $55,000 (1)
Total Farm Players28
Salary Commitment
Year 2026 : $2,260,556
Year 2027 : $1,220,556
Year 2028 : $881,250
Year 2029 : $558,750
Salary Average Commitment
Year 2026 : $1,830,556
Year 2027 : $1,050,556
Year 2028 : $881,250
Year 2029 : $558,750

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $300 - 3,983 - 66.38%
Level 2: 5000 - $250 - 3,143 - 62.87%
Level 3: 2000 - $150 - 1,440 - 72.00%
Level 4: 4000 - $75 - 3,911 - 97.78%
Luxury : 1000 - $300 - 779 - 77.88%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,970 - 98.52%
Farm Level 2: 1000 - $15 - 999 - 99.85%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %13,256 - 73.64%
Average Income per Game$2,097,140
Year to Date Revenue$12,582,839
Farm
Home Games Left34
Average Attendance - %2,969 - 98.96%
Average Income per Game$91,494
Year to Date Revenue$548,962

Expense

Pro Players Total Salaries$68,976,166
Farm Players Total Salaries$2,657,520
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,066,788
Farm Year To Date Expenses$412,371
Pro Salary Cap To Date$10,066,788
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$75,497,034
Farm Estimated Season Revenue$3,110,785
Pro Remaining Season Days158
Pro Expenses Per Days$372,844
Pro Estimated Expenses$58,909,352
Farm Remaining Season Days147
Farm Expenses Per Days$15,273
Farm Estimated Expenses$2,245,131
Estimated Season Expenses$61,154,483
Season Salary Cap$68,976,166
Estimate Under Maximum Salary Cap of $104,000,000$35,023,834
Estimate Over Minimum Salary Cap of $55,000,000 $13,976,166
Current Bank Account$153,669,957
Projected Bank Account$171,123,293

Pro Players Salaries

Jonas Johansson $7,000,000 (2)
Alec Martinez $6,072,000 (2)
Tanner Pearson $6,000,000 (1)
Seth Griffith $6,000,000 (1)
Max Domi $6,000,000 (2)
Caleb Jones $6,000,000 (2)
Connor Clifton $4,000,000 (2)
Craig Smith $4,000,000 (1)
Lars Eller $3,500,000 (1)
Justin Danforth $3,200,000 (3)
Brett Leason $3,000,000 (3)
Jarred Tinordi $3,000,000 (2)
Jordan Oesterle $3,000,000 (3)
Laurent Brossoit $2,000,000 (2)
Nicholas Robertson $1,017,500 (3)
Danila Yurov $950,000 (3)
Will Smith $950,000 (2)
Linus Karlsson $900,000 (2)
Dalibor Dvorsky $886,666 (3)
Zach Benson $850,000 (1)
Wyatt Kaiser $650,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $68,976,166
Year 2027 : $48,626,166
Year 2028 : $12,054,166
Year 2029 : $0
Salary Average Commitment
Year 2026 : $67,476,166
Year 2027 : $47,976,166
Year 2028 : $12,054,166
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $68,976,166
Year 2027 : $48,626,166
Year 2028 : $12,054,166
Year 2029 : $0

Farm Players Salaries

Joel Nystrom $199,000 (4)
Travis Dermott $109,250 (2)
Marc Del Gaizo $107,630 (2)
Yegor Sokolov $103,519 (2)
Riley Damiani $101,622 (2)
Kevin Mandolese $91,850 (2)
Ethan Haider $89,125 (4)
Ty Mueller $87,000 (2)
Hunter Skinner $86,250 (3)
Tristen Robins $86,250 (4)
Alexander Campbell $86,250 (2)
Ben Kraws $86,250 (3)
Brayden Tracey $86,250 (3)
Connor Clattenburg $86,250 (4)
Maxim Cajkovic $86,250 (3)
Cameron Lund $85,000 (2)
3Lias Pettersson $83,833 (2)
Jack Thompson $82,833 (2)
Aleksei Kolosov $77,500 (2)
Jake Leschyshyn $76,533 (1)
Kalan Lind $75,000 (1)
Isak Walther $75,000 (1)
Aidan Thompson $75,000 (1)
Nikita Nesterenko $74,750 (4)
Spencer Stastney $69,575 (2)
Noah Gregor $66,500 (2)
Will Butcher $65,000 (1)
Landon Slaggert $65,000 (1)
Santeri Hatakka $65,000 (1)
Michael Eyssimont $65,000 (1)
Isac Lundestrom $63,250 (1)
Total Farm Players31
Salary Commitment
Year 2026 : $2,657,519
Year 2027 : $2,032,737
Year 2028 : $880,375
Year 2029 : $535,375
Salary Average Commitment
Year 2026 : $2,462,519
Year 2027 : $2,032,737
Year 2028 : $880,375
Year 2029 : $535,375

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $300 - 4,126 - 68.76%
Level 2: 5000 - $200 - 4,713 - 94.25%
Level 3: 2000 - $150 - 1,458 - 72.88%
Level 4: 4000 - $125 - 2,453 - 61.31%
Luxury : 1000 - $300 - 724 - 72.38%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 997 - 99.72%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %13,472 - 74.85%
Average Income per Game$2,250,392
Year to Date Revenue$13,502,354
Farm
Home Games Left34
Average Attendance - %2,997 - 99.91%
Average Income per Game$92,604
Year to Date Revenue$555,622

Expense

Pro Players Total Salaries$91,612,518
Farm Players Total Salaries$2,590,700
Coaches Total Salaries$2,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,370,481
Farm Year To Date Expenses$402,003
Pro Salary Cap To Date$13,370,481
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$81,014,124
Farm Estimated Season Revenue$3,148,525
Pro Remaining Season Days158
Pro Expenses Per Days$495,203
Pro Estimated Expenses$78,242,074
Farm Remaining Season Days147
Farm Expenses Per Days$14,889
Farm Estimated Expenses$2,188,683
Estimated Season Expenses$80,430,757
Season Salary Cap$91,612,518
Estimate Under Maximum Salary Cap of $104,000,000$12,387,482
Estimate Over Minimum Salary Cap of $55,000,000 $36,612,518
Current Bank Account$163,037,102
Projected Bank Account$166,768,994

Pro Players Salaries

Leon Draisaitl $13,500,000 (4)
Connor Hellebuyck $10,822,500 (4)
Jared Spurgeon $7,158,060 (3)
Gabriel Landeskog $7,000,000 (3)
Blake Coleman $6,500,000 (4)
Reilly Smith $6,000,000 (1)
Jaden Schwartz $6,000,000 (4)
Jonas Brodin $4,791,667 (1)
Brendan Gallagher $4,000,000 (4)
Ryan Strome $3,565,000 (2)
Ondrej Palat $3,000,000 (4)
Nate Schmidt $2,900,000 (2)
Kevin Shattenkirk $2,314,375 (1)
Ryan Pulock $2,000,000 (1)
Brett Howden $2,000,000 (1)
Victor Olofsson $2,000,000 (1)
Luke Evangelista $2,000,000 (4)
Beckett Sennecke $975,000 (3)
Matthew Schaefer $975,000 (3)
Ivan Demidov $975,000 (3)
Teddy Blueger $859,625 (1)
Vitek Vanecek $824,167 (2)
Erik Cernak $802,125 (2)
Casey Cizikas $650,001 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $91,612,518
Year 2027 : $71,646,851
Year 2028 : $62,905,558
Year 2029 : $45,822,498
Salary Average Commitment
Year 2026 : $91,545,851
Year 2027 : $71,580,184
Year 2028 : $62,838,891
Year 2029 : $45,822,498
Salary Cap with 1 Way Contract
Year 2026 : $91,612,518
Year 2027 : $71,646,851
Year 2028 : $62,905,558
Year 2029 : $45,822,498

Farm Players Salaries

Spencer Martin $180,000 (3)
Semyon Varlamov $180,000 (3)
Zac Jones $101,750 (2)
Samuel Asselin $101,750 (1)
Seamus Casey $95,000 (2)
Ian McKinnon $93,500 (1)
Libor Hajek $91,667 (2)
Ken Appleby $85,000 (3)
Bradly Nadeau $85,000 (2)
Tanner Jeannot $82,033 (2)
Brendan Lemieux $77,000 (2)
Ty Nelson $75,000 (3)
Joey Anderson $75,000 (2)
Nicolas Aube-Kubel $75,000 (3)
Steven Santini $75,000 (3)
Jeremy Smith $75,000 (3)
Elias Salomonsson $75,000 (3)
Jackson Kunz $75,000 (1)
Dysin Mayo $75,000 (4)
Liam Arnsby $75,000 (1)
Austin Poganski $75,000 (4)
Eduards Tralmaks $75,000 (3)
Adam Edstrom $74,750 (3)
Andrew Cogliano $65,000 (1)
Trevor Kuntar $65,000 (1)
Christoffer Sedoff $65,000 (1)
Darren Brady $65,000 (2)
Cameron Supryka $65,000 (1)
Florian Xhekaj $65,000 (1)
Riley Kidney $65,000 (1)
Conor Timmins $63,250 (1)
Total Farm Players31
Salary Commitment
Year 2026 : $2,590,700
Year 2027 : $1,792,200
Year 2028 : $1,119,750
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $2,403,867
Year 2027 : $1,800,367
Year 2028 : $1,127,917
Year 2029 : $150,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $300 - 4,077 - 67.95%
Level 2: 5000 - $200 - 4,564 - 91.29%
Level 3: 2000 - $150 - 1,487 - 74.34%
Level 4: 4000 - $75 - 3,877 - 96.92%
Luxury : 1000 - $300 - 740 - 74.01%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $65 - 1,334 - 66.70%
Farm Level 2: 1000 - $45 - 571 - 57.10%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %14,745 - 81.92%
Average Income per Game$2,211,286
Year to Date Revenue$15,479,002
Farm
Home Games Left34
Average Attendance - %1,905 - 63.50%
Average Income per Game$122,522
Year to Date Revenue$735,129

Expense

Pro Players Total Salaries$76,332,834
Farm Players Total Salaries$3,168,256
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,140,470
Farm Year To Date Expenses$491,616
Pro Salary Cap To Date$11,140,470
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$77,395,010
Farm Estimated Season Revenue$4,165,731
Pro Remaining Season Days158
Pro Expenses Per Days$412,610
Pro Estimated Expenses$65,192,380
Farm Remaining Season Days147
Farm Expenses Per Days$18,208
Farm Estimated Expenses$2,676,576
Estimated Season Expenses$67,868,956
Season Salary Cap$76,332,834
Estimate Under Maximum Salary Cap of $104,000,000$27,667,166
Estimate Over Minimum Salary Cap of $55,000,000 $21,332,834
Current Bank Account$188,934,011
Projected Bank Account$202,625,796

Pro Players Salaries

Dryden Hunt $18,000,000 (1)
Ryan Reaves $8,000,000 (1)
Brett Pesce $7,500,000 (1)
Viktor Arvidsson $6,500,000 (2)
Jet Greaves $5,000,000 (4)
Ross Johnston $5,000,000 (2)
Nico Sturm $4,000,000 (1)
Calle Jarnkrok $3,000,000 (1)
Moritz Seider $3,000,000 (3)
Yakov Trenin $3,000,000 (4)
Jack Quinn $1,063,750 (2)
Bobby Brink $1,063,750 (3)
Michael Rasmussen $1,012,000 (1)
Porter Martone $966,667 (3)
Lane Hutson $950,000 (2)
Arseny Gritsyuk $925,000 (3)
Yan Kuznetsov $900,000 (3)
Oscar Fisker Molgaard $850,000 (3)
Alex Newhook $850,000 (1)
Luke Hughes $850,000 (1)
Leo Carlsson $850,000 (1)
Thomas Milic $841,667 (2)
Elmer Soderblom $780,000 (2)
Jonatan Berggren $780,000 (1)
Uvis Balinskis $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $76,332,834
Year 2027 : $30,840,834
Year 2028 : $15,705,417
Year 2029 : $8,000,000
Salary Average Commitment
Year 2026 : $75,032,834
Year 2027 : $32,190,834
Year 2028 : $17,055,417
Year 2029 : $8,000,000
Salary Cap with 1 Way Contract
Year 2026 : $76,332,834
Year 2027 : $30,840,834
Year 2028 : $15,705,417
Year 2029 : $8,000,000

Farm Players Salaries

John Leonard $200,000 (3)
Marc Gatcomb $200,000 (3)
Atley Calvert $200,000 (4)
Justin Bailey $200,000 (1)
Luke Glendening $198,000 (1)
Dennis Cholowski $124,423 (1)
Joe Veleno $99,750 (1)
Angus Booth $95,000 (1)
Daniil But $95,000 (3)
Calvin Pickard $94,875 (2)
Zayne Parekh $94,250 (3)
Sam Colangelo $92,500 (1)
Matt Davis $92,500 (2)
Viliam Kmec $92,500 (1)
Albert Johansson $89,125 (2)
Luca Pinelli $88,833 (3)
Dylan Duke $86,750 (2)
Jagger Firkus $86,250 (4)
Antti Tuomisto $86,250 (1)
Aleksanteri Kaskimaki $86,250 (4)
Dans Locmelis $86,250 (4)
Brendan Brisson $85,000 (2)
Denver Barkey $85,000 (3)
Ethan Frisch $80,000 (1)
Carter Gylander $77,500 (3)
Tomas Suchanek $77,500 (3)
Nick Cicek $74,750 (1)
Pierrick Dube $70,000 (1)
Aatu Raty $65,000 (1)
Joel Blomqvist $65,000 (1)
Total Farm Players30
Salary Commitment
Year 2026 : $3,168,256
Year 2027 : $1,825,083
Year 2028 : $1,376,833
Year 2029 : $458,750
Salary Average Commitment
Year 2026 : $3,042,256
Year 2027 : $1,829,083
Year 2028 : $1,380,833
Year 2029 : $458,750

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $285 - 4,421 - 73.68%
Level 2: 5000 - $250 - 3,198 - 63.95%
Level 3: 2000 - $140 - 1,887 - 94.37%
Level 4: 4000 - $110 - 2,723 - 68.08%
Luxury : 1000 - $295 - 765 - 76.53%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,955 - 97.76%
Farm Level 2: 1000 - $15 - 996 - 99.62%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %12,994 - 72.19%
Average Income per Game$2,193,677
Year to Date Revenue$13,162,063
Farm
Home Games Left34
Average Attendance - %2,951 - 98.38%
Average Income per Game$90,877
Year to Date Revenue$545,261

Expense

Pro Players Total Salaries$62,507,346
Farm Players Total Salaries$2,885,671
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,648,783
Farm Year To Date Expenses$430,536
Pro Salary Cap To Date$9,648,783
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$78,972,378
Farm Estimated Season Revenue$3,089,812
Pro Remaining Season Days158
Pro Expenses Per Days$337,878
Pro Estimated Expenses$53,384,724
Farm Remaining Season Days147
Farm Expenses Per Days$16,584
Farm Estimated Expenses$2,437,848
Estimated Season Expenses$55,822,572
Season Salary Cap$62,507,346
Estimate Under Maximum Salary Cap of $104,000,000$41,492,654
Estimate Over Minimum Salary Cap of $55,000,000 $7,507,346
Current Bank Account$96,217,881
Projected Bank Account$122,457,499

Pro Players Salaries

David Savard $8,000,000 (1)
William Karlsson $6,785,000 (1)
Graeme Clarke $6,000,000 (1)
Oliver Ekman-Larsson $5,500,000 (3)
Ryan Donato $4,500,000 (4)
Adam Lowry $3,355,000 (2)
Jake McCabe $3,277,500 (2)
Radko Gudas $3,101,263 (3)
Alex Nedeljkovic $3,000,000 (1)
Oliver Bjorkstrand $2,875,000 (2)
Cody Glass $2,000,000 (1)
John Marino $2,000,000 (3)
Keegan Kolesar $2,000,000 (4)
Nick Paul $2,000,000 (4)
Jake Middleton $2,000,000 (1)
Arturs Silovs $2,000,000 (2)
Sam Steel $992,833 (1)
Alexandre Texier $850,000 (1)
Justin Sourdif $825,000 (2)
Patrick Giles $750,000 (2)
Joel Farabee $695,750 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $62,507,346
Year 2027 : $32,183,763
Year 2028 : $19,101,263
Year 2029 : $8,500,000
Salary Average Commitment
Year 2026 : $62,507,346
Year 2027 : $32,183,763
Year 2028 : $19,101,263
Year 2029 : $8,500,000
Salary Cap with 1 Way Contract
Year 2026 : $62,507,346
Year 2027 : $32,183,763
Year 2028 : $19,101,263
Year 2029 : $8,500,000

Farm Players Salaries

William Dufour $200,000 (3)
Shane Lachance $200,000 (4)
Caleb Macdonald $200,000 (4)
Lucas Ciona $199,900 (3)
Isaac Poulter $190,000 (3)
Zach Metsa $175,000 (3)
Josh Dunne $125,000 (4)
Alex Steeves $100,100 (4)
Urho Vaakanainen $98,358 (1)
Luke Toporowski $90,000 (2)
Vinni Lettieri $90,000 (2)
Nick Abruzzese $90,000 (3)
Roman Schmidt $86,250 (3)
Ben McCartney $77,500 (1)
Aaron Huglen $75,000 (1)
Etienne Morin $75,000 (1)
Dominic James $75,000 (3)
Matyas Sapovaliv $75,000 (1)
William Trudeau $74,750 (3)
Jacob Bryson $72,738 (4)
Cayden Primeau $69,575 (4)
Casey Fitzgerald $66,500 (1)
Nikita Novikov $65,000 (1)
Erik Portillo $65,000 (1)
Adam Scheel $65,000 (1)
Viktor Neuchev $65,000 (1)
Konnor Smith $65,000 (1)
Tyler Kopff $55,000 (1)
Total Farm Players28
Salary Commitment
Year 2026 : $2,885,671
Year 2027 : $2,038,313
Year 2028 : $1,858,313
Year 2029 : $767,413
Salary Average Commitment
Year 2026 : $2,641,671
Year 2027 : $2,054,313
Year 2028 : $1,874,313
Year 2029 : $767,413

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCandian Tire Centre
Level 1: 6000 - $100 - 5,974 - 99.56%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,988 - 99.40%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 984 - 98.39%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,972 - 98.60%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %17,946 - 99.70%
Average Income per Game$957,667
Year to Date Revenue$6,703,666
Farm
Home Games Left34
Average Attendance - %2,972 - 99.07%
Average Income per Game$91,582
Year to Date Revenue$549,491

Expense

Pro Players Total Salaries$75,526,185
Farm Players Total Salaries$2,356,434
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,022,750
Farm Year To Date Expenses$365,661
Pro Salary Cap To Date$11,022,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,518,330
Farm Estimated Season Revenue$3,113,782
Pro Remaining Season Days158
Pro Expenses Per Days$408,250
Pro Estimated Expenses$64,503,500
Farm Remaining Season Days147
Farm Expenses Per Days$13,543
Farm Estimated Expenses$1,990,821
Estimated Season Expenses$66,494,321
Season Salary Cap$75,526,185
Estimate Under Maximum Salary Cap of $104,000,000$28,473,815
Estimate Over Minimum Salary Cap of $55,000,000 $20,526,185
Current Bank Account$75,736,346
Projected Bank Account$45,874,137

Pro Players Salaries

Mikko Rantanen $12,025,000 (2)
Miro Heiskanen $6,000,000 (1)
Brenden Dillon $5,500,902 (2)
Joey Daccord $5,000,000 (1)
Juuse Saros $5,000,000 (2)
Brandon Montour $4,065,000 (1)
Trevor Van Riemsdyk $4,000,000 (3)
Artturi Lehkonen $3,588,000 (4)
Owen Power $3,000,000 (1)
Samuel Girard $3,000,000 (1)
Nicolas Roy $3,000,000 (2)
Eetu Luostarinen $2,300,000 (2)
Kaapo Kakko $2,300,000 (3)
Jack McBain $2,000,000 (1)
Michael McCarron $2,000,000 (3)
Mavrik Bourque $2,000,000 (4)
Henri Jokiharju $2,000,000 (1)
Cole Caufield $2,000,000 (2)
Jj Peterka $2,000,000 (4)
Kevin Stenlund $950,583 (2)
Michael Carcone $931,700 (2)
Liam Ohgren $850,000 (1)
Kaedan Korczak $715,000 (3)
Emil Lilleberg $650,000 (1)
Jani Nyman $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $75,526,185
Year 2027 : $48,311,185
Year 2028 : $16,603,000
Year 2029 : $7,588,000
Salary Average Commitment
Year 2026 : $74,076,185
Year 2027 : $48,361,185
Year 2028 : $16,603,000
Year 2029 : $7,588,000
Salary Cap with 1 Way Contract
Year 2026 : $75,526,185
Year 2027 : $48,311,185
Year 2028 : $16,603,000
Year 2029 : $7,588,000

Farm Players Salaries

Jacob Bernard-Docker $107,250 (1)
Samu Tuomaala $101,750 (2)
Michael Kesselring $101,750 (2)
Kyle McDonald $95,000 (1)
Lassi Thomson $94,967 (3)
Oliver Moore $94,167 (2)
Jonathan Gruden $86,717 (2)
Cameron Butler $85,833 (1)
Carsen Twarynski $85,250 (2)
Jaxsen Wiebe $85,250 (1)
Ville Husso $80,500 (2)
Cameron Whitehead $77,500 (2)
Quinn Beauchesne $75,000 (1)
Jordan Gustafson $75,000 (1)
Jack Bar $75,000 (1)
Aram Minnetian $75,000 (1)
Mattias Havelid $75,000 (1)
Alex Ciernik $75,000 (2)
Koehn Ziemmer $75,000 (2)
Otto Stenberg $75,000 (2)
Mikael Pyyhtia $74,750 (3)
Roby Jarventie $74,750 (1)
Oskari Salminen $65,000 (1)
Francesco Pinelli $65,000 (1)
Roni Hirvonen $65,000 (1)
Francesco Arcuri $65,000 (1)
Oscar Dansk $65,000 (2)
Leo Loof $65,000 (1)
Callahan Burke $60,500 (2)
Beck Malenstyn $60,500 (1)
Total Farm Players30
Salary Commitment
Year 2026 : $2,356,434
Year 2027 : $1,147,851
Year 2028 : $169,717
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,031,434
Year 2027 : $1,147,851
Year 2028 : $169,717
Year 2029 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $250 - 5,656 - 94.26%
Level 2: 5000 - $150 - 4,894 - 97.89%
Level 3: 2000 - $100 - 1,958 - 97.91%
Level 4: 4000 - $75 - 3,836 - 95.90%
Luxury : 1000 - $300 - 772 - 77.20%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $75 - 1,136 - 56.78%
Farm Level 2: 1000 - $40 - 651 - 65.08%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %17,116 - 95.09%
Average Income per Game$2,204,616
Year to Date Revenue$8,818,463
Farm
Home Games Left34
Average Attendance - %1,786 - 59.54%
Average Income per Game$121,204
Year to Date Revenue$727,221

Expense

Pro Players Total Salaries$97,051,415
Farm Players Total Salaries$2,414,750
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$14,254,713
Farm Year To Date Expenses$374,706
Pro Salary Cap To Date$14,254,713
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$83,775,398
Farm Estimated Season Revenue$4,120,919
Pro Remaining Season Days158
Pro Expenses Per Days$524,602
Pro Estimated Expenses$82,887,116
Farm Remaining Season Days147
Farm Expenses Per Days$13,878
Farm Estimated Expenses$2,040,066
Estimated Season Expenses$84,927,182
Season Salary Cap$97,051,415
Estimate Under Maximum Salary Cap of $104,000,000$6,948,585
Estimate Over Minimum Salary Cap of $55,000,000 $42,051,415
Current Bank Account$3,303,050
Projected Bank Account$6,272,185

Pro Players Salaries

Connor McDavid $13,500,000 (3)
Sergei Bobrovsky $13,000,000 (2)
David Pastrnak $8,666,666 (1)
Charlie McAvoy $7,800,000 (4)
Chris Kreider $7,215,000 (3)
Bo Horvat $6,600,000 (2)
Travis Konecny $6,600,000 (2)
Jason Zucker $4,600,000 (3)
Frederick Gaudreau $4,000,000 (4)
Filip Gustavsson $3,700,000 (4)
Kevin Fiala $3,600,000 (1)
Seth Jarvis $3,000,000 (3)
Dylan Strome $3,000,000 (3)
Adam Fox $3,000,000 (1)
Jeremy Lauzon $2,300,000 (3)
Rasmus Ristolainen $1,999,999 (2)
Kevin Hayes $1,500,000 (3)
Cole Perfetti $1,210,250 (3)
Mattias Samuelsson $1,063,750 (2)
Sean Durzi $695,750 (3)
Total Pro Players20
Salary Commitment
Year 2026 : $97,051,415
Year 2027 : $81,784,749
Year 2028 : $52,521,000
Year 2029 : $15,500,000
Salary Average Commitment
Year 2026 : $101,101,415
Year 2027 : $85,834,749
Year 2028 : $56,571,000
Year 2029 : $15,500,000
Salary Cap with 1 Way Contract
Year 2026 : $97,051,415
Year 2027 : $81,784,749
Year 2028 : $52,521,000
Year 2029 : $15,500,000

Farm Players Salaries

Remi Poirier $200,000 (2)
Ilya Solovyov $200,000 (2)
Parker Gahagen $200,000 (3)
Thomas Bordeleau $100,000 (4)
Zach Aston-Reese $100,000 (4)
Alexander Suzdalev $86,250 (4)
Jakub Stancl $86,250 (4)
Jared McIsaac $80,000 (2)
Pontus Holmberg $78,000 (3)
Matthew Murray $75,000 (3)
Quinton Burns $75,000 (1)
Dylan Garand $74,750 (2)
Santtu Kinnunen $74,750 (4)
Connor Corcoran $74,750 (2)
Mason Jobst $65,000 (2)
Grant Hutton $65,000 (1)
Zach Sanford $65,000 (1)
Brandon Estes $65,000 (1)
David Goyette $65,000 (1)
Robbie Russo $65,000 (3)
Kevin Gravel $65,000 (3)
Joseph Blandisi $65,000 (1)
Jake Bischoff $65,000 (2)
Hudson Fasching $65,000 (1)
Devon Levi $65,000 (1)
Casey Dornbach $65,000 (2)
Curtis McKenzie $65,000 (3)
Brad Hunt $65,000 (2)
Total Farm Players28
Salary Commitment
Year 2026 : $2,414,750
Year 2027 : $1,884,750
Year 2028 : $995,250
Year 2029 : $447,250
Salary Average Commitment
Year 2026 : $2,284,750
Year 2027 : $1,884,750
Year 2028 : $995,250
Year 2029 : $447,250

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $250 - 5,506 - 91.77%
Level 2: 5000 - $150 - 4,825 - 96.50%
Level 3: 2000 - $100 - 1,977 - 98.83%
Level 4: 4000 - $75 - 3,891 - 97.27%
Luxury : 1000 - $300 - 744 - 74.43%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %16,943 - 94.13%
Average Income per Game$2,166,055
Year to Date Revenue$12,996,330
Farm
Home Games Left34
Average Attendance - %3,000 - 100.00%
Average Income per Game$92,650
Year to Date Revenue$555,900

Expense

Pro Players Total Salaries$90,955,143
Farm Players Total Salaries$2,860,038
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,274,523
Farm Year To Date Expenses$443,799
Pro Salary Cap To Date$13,274,523
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$77,977,980
Farm Estimated Season Revenue$3,150,100
Pro Remaining Season Days158
Pro Expenses Per Days$491,649
Pro Estimated Expenses$77,680,542
Farm Remaining Season Days147
Farm Expenses Per Days$16,437
Farm Estimated Expenses$2,416,239
Estimated Season Expenses$80,096,781
Season Salary Cap$90,955,143
Estimate Under Maximum Salary Cap of $104,000,000$13,044,857
Estimate Over Minimum Salary Cap of $55,000,000 $35,955,143
Current Bank Account$188,122,017
Projected Bank Account$189,153,316

Pro Players Salaries

Mark Scheifele $8,820,000 (2)
Aaron Ekblad $8,625,000 (2)
Ryan Nugent-Hopkins $8,280,000 (2)
Frank Vatrano $6,500,000 (3)
Brayden Schenn $6,150,000 (1)
Quinn Hughes $6,000,000 (1)
Troy Terry $6,000,000 (2)
Tyler Toffoli (1 Way Contract) $5,552,000 (1)
Matthew Knies $3,000,000 (4)
Devon Toews $3,000,000 (3)
Spencer Knight $3,000,000 (3)
Jason Robertson $3,000,000 (1)
Thatcher Demko $3,000,000 (1)
Sam Bennett $2,932,500 (2)
Zach Hyman $2,700,000 (2)
Chris Tanev $2,500,000 (3)
Jonathan Quick $2,000,000 (2)
Morgan Frost $2,000,000 (1)
Erik Johnson $2,000,000 (2)
Sam Malinski $2,000,000 (1)
Anthony Deangelo $2,000,000 (4)
Carl Grundstrom $1,345,643 (4)
Simon Nemec $550,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $90,955,143
Year 2027 : $62,703,143
Year 2028 : $21,345,643
Year 2029 : $6,345,643
Salary Average Commitment
Year 2026 : $90,405,143
Year 2027 : $62,703,143
Year 2028 : $21,345,643
Year 2029 : $6,345,643
Salary Cap with 1 Way Contract
Year 2026 : $90,955,143
Year 2027 : $62,703,143
Year 2028 : $21,345,643
Year 2029 : $6,345,643

Farm Players Salaries

Borya Valis $200,000 (4)
Taylor Makar $200,000 (3)
Tye Felhaber $164,890 (3)
Victor Soderstrom $107,250 (3)
Tyson Gross $97,500 (2)
Sacha Boisvert $97,417 (3)
Oskar Back $89,125 (2)
Jacob Quillan $87,500 (2)
Max Sasson $87,000 (1)
Evan Cormier $86,918 (3)
William Villeneuve $86,250 (4)
Brennan Othmann $85,000 (1)
Nikita Prishchepov $85,000 (2)
Jackson Cates $79,063 (4)
Sam Morton $77,500 (1)
Jan Bednar $77,500 (1)
Nathan Legare $77,500 (1)
Cross Hanas $75,000 (1)
Lucas Mercuri $75,000 (1)
Evan Vierling $75,000 (1)
Charles Alexis Legault $75,000 (1)
Zayde Wisdom $75,000 (1)
Ryan Lomberg $75,000 (4)
Tyler Boucher $75,000 (1)
Alex Peters $75,000 (2)
Cavan Fitzgerald $75,000 (4)
Aiden Dubinsky $75,000 (2)
Josiah Slavin $71,500 (2)
Cal Foote $71,500 (2)
Cole Clayton $66,125 (2)
Jaret Anderson-Dolan $60,500 (1)
Luke Haymes $55,000 (1)
Total Farm Players32
Salary Commitment
Year 2026 : $2,860,037
Year 2027 : $1,890,037
Year 2028 : $1,171,788
Year 2029 : $515,312
Salary Average Commitment
Year 2026 : $2,775,037
Year 2027 : $1,890,037
Year 2028 : $1,171,788
Year 2029 : $515,312

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $250 - 5,820 - 97.00%
Level 2: 5000 - $150 - 4,880 - 97.60%
Level 3: 2000 - $100 - 1,924 - 96.21%
Level 4: 4000 - $75 - 3,786 - 94.64%
Luxury : 1000 - $300 - 758 - 75.80%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $75 - 1,160 - 58.02%
Farm Level 2: 1000 - $45 - 560 - 56.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %17,168 - 95.38%
Average Income per Game$2,225,834
Year to Date Revenue$8,903,337
Farm
Home Games Left34
Average Attendance - %1,720 - 57.34%
Average Income per Game$122,325
Year to Date Revenue$733,952

Expense

Pro Players Total Salaries$102,624,032
Farm Players Total Salaries$2,022,993
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$14,977,548
Farm Year To Date Expenses$313,902
Pro Salary Cap To Date$14,977,548
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$84,581,702
Farm Estimated Season Revenue$4,159,061
Pro Remaining Season Days158
Pro Expenses Per Days$554,724
Pro Estimated Expenses$87,646,392
Farm Remaining Season Days147
Farm Expenses Per Days$11,626
Farm Estimated Expenses$1,709,022
Estimated Season Expenses$89,355,414
Season Salary Cap$102,624,032
Estimate Under Maximum Salary Cap of $104,000,000$1,375,968
Estimate Over Minimum Salary Cap of $55,000,000 $47,624,032
Current Bank Account$137,210,006
Projected Bank Account$136,595,355

Pro Players Salaries

Bryan Rust $19,100,000 (3)
Anze Kopitar $13,500,000 (2)
Mark Stone $11,400,000 (2)
John Carlson $9,600,000 (1)
Joel Edmundson $7,260,000 (4)
Alex Tuch $6,555,000 (3)
Tyler Myers $4,500,000 (1)
Travis Sanheim $3,900,000 (2)
Yegor Sharangovich $3,260,000 (4)
Karel Vejmelka $3,000,000 (2)
Justus Annunen $3,000,000 (4)
Jake Debrusk $2,000,000 (4)
Tyson Foerster $2,000,000 (3)
Dylan Demelo $2,000,000 (2)
Johnathan Kovacevic $2,000,000 (3)
Alexander Romanov $2,000,000 (2)
Gage Goncalves $2,000,000 (2)
Sean Kuraly $1,757,950 (2)
Drew O'Connor $1,017,500 (1)
Mathieu Joseph $837,582 (1)
Connor Dewar $665,500 (3)
Vincent Desharnais $665,500 (1)
Kevin Bahl $605,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $102,624,032
Year 2027 : $85,398,450
Year 2028 : $45,840,500
Year 2029 : $15,520,000
Salary Average Commitment
Year 2026 : $102,624,032
Year 2027 : $85,398,450
Year 2028 : $45,840,500
Year 2029 : $15,520,000
Salary Cap with 1 Way Contract
Year 2026 : $102,624,032
Year 2027 : $85,398,450
Year 2028 : $45,840,500
Year 2029 : $15,520,000

Farm Players Salaries

Patrick Brown $125,050 (1)
Mitchell Chaffee $111,925 (3)
Calen Addison $101,750 (2)
Ryan O'Rourke $97,534 (2)
Jesse Ylonen $96,884 (2)
Michael Callahan $89,125 (2)
Marshall Warren $86,250 (2)
Dyllan Gill $86,250 (4)
Owen Lindmark $86,250 (1)
Ryan Chesley $86,250 (4)
Eduard Sale $85,250 (4)
Hendrix Lapierre $85,000 (1)
Hunter Jones $85,000 (1)
Brett Brochu $85,000 (2)
Jack Campbell $77,625 (1)
Rasmus Kumpulainen $75,000 (1)
Max Psenicka $75,000 (1)
Loke Johansson $75,000 (1)
Jesse Kiiskinen $75,000 (1)
Raphael Lavoie $74,750 (2)
Keaton Middleton $66,550 (3)
Brandon Duhaime $66,550 (2)
Daylan Kuefler $65,000 (1)
Jake Chiasson $65,000 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $2,022,993
Year 2027 : $1,134,068
Year 2028 : $436,225
Year 2029 : $257,750
Salary Average Commitment
Year 2026 : $1,832,993
Year 2027 : $1,104,068
Year 2028 : $436,225
Year 2029 : $257,750

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$55,000,000

Pro Players

Farm Players

Total Players

Avalanche $223,856,190 $96,512,733 $7,487,267 $41,512,733 203555
Blackhawks $137,084,109 $103,895,985 $104,015 $48,895,985 213556
Blue Jackets $195,817,753 $69,075,166 $34,924,834 $14,075,166 232952
Blues $135,973,093 $67,107,900 $36,892,100 $12,107,900 203252
Bruins $225,738,575 $79,972,095 $24,027,905 $24,972,095 222446
Canadiens $239,438,183 $77,399,749 $26,600,251 $22,399,749 212344
Canucks $169,120,332 $101,098,424 $2,901,576 $46,098,424 222547
Capitals $125,300,321 $84,835,178 $19,164,822 $29,835,178 222244
Devils $170,396,177 $98,642,749 $5,357,251 $43,642,749 202949
Ducks $140,761,079 $77,280,666 $26,719,334 $22,280,666 212344
Flames $156,659,104 $78,403,052 $25,596,948 $23,403,052 213051
Flyers $192,932,257 $82,871,869 $21,128,131 $27,871,869 202545
Golden Knights $178,481,216 $88,203,750 $15,796,250 $33,203,750 232952
Hurricanes $229,630,270 $68,279,033 $35,720,967 $13,279,033 212546
Islanders $175,837,847 $86,162,042 $17,837,958 $31,162,042 223052
Jets $294,268,654 $67,679,500 $36,320,500 $12,679,500 203252
Kings $236,727,636 $71,847,250 $32,152,750 $16,847,250 223052
Kraken $157,303,161 $96,856,649 $7,143,351 $41,856,649 222749
Lightning $224,954,678 $71,114,908 $32,885,092 $16,114,908 252954
Mammoth $190,889,995 $69,282,584 $34,717,416 $14,282,584 252954
Maple Leafs $173,312,111 $68,985,318 $35,014,682 $13,985,318 242751
Oilers $44,883,420 $78,569,541 $25,430,459 $23,569,541 223052
Panthers $114,309,801 $74,411,664 $29,588,336 $19,411,664 212950
Penguins $137,665,766 $69,160,042 $34,839,958 $14,160,042 222850
Predators $153,669,957 $68,976,166 $35,023,834 $13,976,166 213152
Rangers $163,037,102 $91,612,518 $12,387,482 $36,612,518 243155
Red Wings $188,934,011 $76,332,834 $27,667,166 $21,332,834 253055
Sabres $96,217,881 $62,507,346 $41,492,654 $7,507,346 212849
Senators $75,736,346 $75,526,185 $28,473,815 $20,526,185 253055
Sharks $3,303,050 $97,051,415 $6,948,585 $42,051,415 202848
Stars $188,122,017 $90,955,143 $13,044,857 $35,955,143 233255
Wild $137,210,006 $102,624,032 $1,375,968 $47,624,032 232447