Arena Capacity - Ticket Price Attendance - % |
Arena Name | Scotiabank Saddledome |
Level 1: | 6000 - $250 - 5,564 - 92.73% |
Level 2: | 5000 - $150 - 4,768 - 95.36% |
Level 3: | 2000 - $100 - 1,926 - 96.31% |
Level 4: | 4000 - $75 - 3,833 - 95.83% |
Luxury : | 1000 - $300 - 750 - 75.04% |
Total Capacity : | 18000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $75 - 1,135 - 56.73% |
Farm Level 2: | 1000 - $40 - 635 - 63.46% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100.00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 16,842 - 93.57% |
Average Income per Game | $2,736,371 |
Year to Date Revenue | $112,191,230 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 1,769 - 58.97% |
Average Income per Game | $122,492 |
Year to Date Revenue | $5,022,175 |
Expense |
Pro Players Total Salaries | $82,097,131 |
Farm Players Total Salaries | $2,605,733 |
Coaches Total Salaries | $2,000,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $82,097,182 |
Farm Year To Date Expenses | $3,102,421 |
Pro Salary Cap To Date | $82,097,182 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $425,374 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $12,227 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $82,097,131 |
Estimate Under Maximum Salary Cap of $83,500,000 | $1,402,869 |
Estimate Over Minimum Salary Cap of $55,000,000 | $27,097,131 |
Current Bank Account | $130,724,502 |
Projected Bank Account | $130,724,502 |
|
Pro Players Salaries |
Jacob Trouba |
$9,600,000 (2) |
William Karlsson |
$6,785,000 (4) |
Jack Hughes |
$6,000,000 (4) |
Noah Hanifin |
$5,940,000 (2) |
Blake Coleman |
$5,750,000 (3) |
Nino Niederreiter |
$5,250,000 (1) |
Jake Allen |
$5,220,000 (1) |
Alex Wennberg |
$4,900,000 (1) |
Boone Jenner |
$4,500,000 (3) |
Cody Ceci |
$4,500,000 (1) |
Erik Haula |
$4,000,002 (4) |
Miles Wood |
$3,162,500 (1) |
Vladislav Gavrikov |
$3,000,000 (1) |
Owen Tippett |
$3,000,000 (4) |
Adam Lowry |
$2,916,666 (1) |
Jamie Oleksiak |
$2,565,000 (4) |
Alexandar Georgiev |
$910,800 (2) |
Juuso Valimaki |
$894,166 (1) |
Rasmus Andersson |
$869,207 (3) |
Yakov Trenin |
$840,457 (3) |
Dillon Dube |
$778,333 (1) |
Andrew Mangiapane |
$715,000 (1) |
Total Pro Players | 22 |
Salary Commitment |
Year 2023 : $82,097,131 |
Year 2024 : $50,760,466 |
Year 2025 : $34,309,666 |
Year 2026 : $22,350,002 |
Salary Average Commitment |
Year 2023 : $79,405,833 |
Year 2024 : $48,069,168 |
Year 2025 : $33,336,668 |
Year 2026 : $22,350,002 |
Salary Cap with 1 Way Contract |
Year 2023 : $82,097,131 |
Year 2024 : $50,760,466 |
Year 2025 : $34,309,666 |
Year 2026 : $22,350,002 |
|
Farm Players Salaries |
Collin Delia |
$200,000 (2) |
Connor Carrick |
$125,000 (3) |
Mitchell Vande Sompel |
$125,000 (2) |
Colton Poolman |
$92,675 (3) |
Jack Rathbone |
$92,500 (1) |
Connor Zary |
$92,500 (1) |
Mathias Emilio Pettersen |
$90,333 (1) |
Marc McLaughlin |
$88,375 (2) |
Brogan Rafferty |
$85,000 (4) |
Gemel Smith |
$85,000 (2) |
Brandt Clarke |
$85,000 (3) |
Wayne Simmonds |
$85,000 (2) |
Max Comtois |
$82,000 (1) |
Dustin Wolf |
$81,583 (1) |
Ryan Lomberg |
$77,000 (3) |
Robbie Russo |
$75,000 (1) |
Nathan Bastian |
$71,417 (1) |
Luke Philp |
$66,550 (1) |
Brandon Scanlin |
$65,000 (3) |
Trenton Bliss |
$65,000 (2) |
Montana Onyebuchi |
$65,000 (2) |
Marcus Bjork |
$65,000 (3) |
Adam Ruzicka |
$63,250 (4) |
Tyler Benson |
$60,550 (3) |
Martin Pospisil |
$60,500 (2) |
Ivan Prosvetov |
$60,500 (4) |
Julien Gauthier |
$60,500 (3) |
Justin Kirkland |
$60,500 (3) |
Filip Roos |
$60,000 (4) |
Jaxson Stauber |
$55,000 (3) |
Lukas Sedlak |
$55,000 (1) |
Ben Gleason |
$55,000 (1) |
Alexander True |
$55,000 (1) |
Total Farm Players | 33 |
Salary Commitment |
Year 2023 : $2,605,733 |
Year 2024 : $1,788,850 |
Year 2025 : $1,014,975 |
Year 2026 : $268,750 |
Salary Average Commitment |
Year 2023 : $2,607,850 |
Year 2024 : $1,790,967 |
Year 2025 : $1,042,967 |
Year 2026 : $268,750 |
|