Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mark Stone | 33 | RW | $11,400,000 | $11,400,000 | $11,400,000 | UFA |
||||||
Alex Tuch | 29 | C/RW | $6,555,000 | $6,555,000 | $6,555,000 | $6,555,000 | UFA |
|||||
Anze Kopitar | 37 | C | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
John Carlson | 35 | D | $9,600,000 | $9,600,000 | UFA |
|||||||
Tyler Myers | 35 | D | $4,500,000 | $4,500,000 | UFA |
|||||||
Brady Skjei | 31 | D | $6,300,000 | $6,300,000 | UFA |
|||||||
Jake Debrusk | 28 | W | $992,833 | UFA |
||||||||
Nick Foligno | 37 | C/W | $6,325,000 | $6,325,000 | UFA |
|||||||
Tyson Foerster | 23 | RW | $850,000 | RFA |
||||||||
Dylan Demelo | 32 | D | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Stefan Noesen | 32 | W | $775,000 | UFA |
||||||||
Johnathan Kovacevic | 28 | D | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
Alexander Romanov | 25 | D | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Kevin Bahl | 25 | D | $605,000 | $605,000 | RFA |
|||||||
Brandon Duhaime | 28 | W | $665,500 | $665,500 | $665,500 | UFA |
||||||
Adam Henrique | 35 | C/LW | $6,360,000 | $6,360,000 | $6,360,000 | UFA |
||||||
Drew O'Connor | 27 | LW | $1,017,500 | $1,017,500 | UFA |
|||||||
Ondrej Palat | 34 | W | $2,450,000 | $2,450,000 | $2,450,000 | UFA |
||||||
Karel Vejmelka | 29 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Ilya Samsonov | 28 | G | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Justus Annunen | 25 | G | $650,000 | RFA |
||||||||
Semyon Varlamov | 37 | G | UFA |
|||||||||
Special Salary | ||||||||||||
Total | $83,545,833 | $80,278,000 | $51,930,500 | $8,555,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bob Boughner | 52 | HC | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mathieu Joseph | 28 | W | $837,582 | $837,582 | UFA |
|||||||
Sean Kuraly | 32 | C/LW | $1,466,250 | UFA |
||||||||
Justin Barron | 23 | D | $850,000 | RFA |
||||||||
Marc-Edouard Vlasic | 38 | D | UFA |
|||||||||
Nico Sturm | 30 | C/LW | $961,537 | UFA |
||||||||
Patrick Brown | 33 | C/RW | $1,250,500 | $1,250,500 | UFA |
|||||||
Connor Dewar | 26 | C | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
Mitchell Chaffee | 27 | RW | $1,119,250 | $1,119,250 | $1,119,250 | $1,119,250 | UFA |
|||||
Vincent Desharnais | 29 | D | $665,500 | $665,500 | UFA |
|||||||
Gage Goncalves | 24 | C | $650,000 | RFA |
||||||||
Jaycob Megna | 32 | D | $1,499,999 | UFA |
||||||||
Keaton Middleton | 27 | D | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
Hendrix Lapierre | 23 | C | $850,000 | $850,000 | RFA |
|||||||
Jesse Ylonen | 25 | W | $968,838 | $968,838 | $968,838 | RFA |
||||||
Raphael Lavoie | 24 | RW | $650,000 | RFA |
||||||||
Louie Belpedio | 29 | D | $750,000 | UFA |
||||||||
Michael Callahan | 25 | D | $775,000 | RFA |
||||||||
Seamus Casey | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Calen Addison | 25 | D | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Nick Swaney | 27 | RW | $650,000 | RFA |
||||||||
Ryan O'Rourke | 23 | D | $975,337 | $975,337 | $975,337 | RFA |
||||||
Marshall Warren | 24 | D | $750,000 | RFA |
||||||||
Dyllan Gill | 21 | D | $750,000 | RFA |
||||||||
Daylan Kuefler | 23 | C | $650,000 | $650,000 | RFA |
|||||||
Jake Chiasson | 22 | W | $650,000 | $650,000 | RFA |
|||||||
Owen Lindmark | 24 | C | $750,000 | RFA |
||||||||
Michael McLeod | 27 | C | $992,833 | RFA |
||||||||
Simon Johansson | 26 | D | $650,000 | RFA |
||||||||
Vladislav Firstov | 24 | C/LW | $650,000 | RFA |
||||||||
Filip Johansson | 25 | D | $750,000 | RFA |
||||||||
Jack Campbell | 33 | G | $776,250 | $776,250 | UFA |
|||||||
Brett Brochu | 22 | G | RFA |
|||||||||
Hunter Jones | 24 | G | $850,000 | $850,000 | RFA |
|||||||
Total | $26,437,376 | $12,891,757 | $6,361,925 | $2,450,250 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $83,545,833 |
Cap Space | $11,954,167 |
Projections | |
---|---|
Current Cash Balance | $131,687,853 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $131,687,853 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |