





| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mark Stone | 33 | RW | $11,400,000 | $11,400,000 | $11,400,000 | UFA |
||||||
| Alex Tuch | 29 | C/RW | $6,555,000 | $6,555,000 | $6,555,000 | $6,555,000 | UFA |
|||||
| Anze Kopitar | 37 | C | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
| Bryan Rust | 33 | W | $19,100,000 | $19,100,000 | $19,100,000 | $19,100,000 | UFA |
|||||
| John Carlson | 35 | D | $9,600,000 | $9,600,000 | UFA |
|||||||
| Travis Sanheim | 29 | D | $3,900,000 | $3,900,000 | $3,900,000 | UFA |
||||||
| Tyler Myers | 35 | D | $4,500,000 | $4,500,000 | UFA |
|||||||
| Jake Debrusk | 28 | W | $992,833 | UFA |
||||||||
| Nick Foligno | 37 | C/W | $6,325,000 | $6,325,000 | UFA |
|||||||
| Tyson Foerster | 23 | W | $850,000 | RFA |
||||||||
| Dylan Demelo | 32 | D | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
| Stefan Noesen | 32 | W | $775,000 | UFA |
||||||||
| Johnathan Kovacevic | 28 | D | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Alexander Romanov | 25 | D | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Kevin Bahl | 25 | D | $605,000 | $605,000 | RFA |
|||||||
| Brandon Duhaime | 28 | W | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Drew O'Connor | 27 | W | $1,017,500 | $1,017,500 | UFA |
|||||||
| Ondrej Palat | 34 | W | $2,450,000 | $2,450,000 | $2,450,000 | UFA |
||||||
| Sean Kuraly | 32 | C/LW | $1,466,250 | UFA |
||||||||
| Vladislav Firstov | 24 | C/LW | $650,000 | RFA |
||||||||
| Karel Vejmelka | 29 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
| Justus Annunen | 25 | G | $650,000 | RFA |
||||||||
| Special Salary | ||||||||||||
| Total | $94,002,083 | $88,618,000 | $66,570,500 | $27,655,000 |
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bob Boughner | 49 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mathieu Joseph | 28 | W | $837,582 | $837,582 | UFA |
|||||||
| Nico Sturm | 30 | C/LW | $961,537 | UFA |
||||||||
| Patrick Brown | 33 | C/RW | $1,250,500 | $1,250,500 | UFA |
|||||||
| Connor Dewar | 26 | C | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
| Mitchell Chaffee | 27 | RW | $1,119,250 | $1,119,250 | $1,119,250 | $1,119,250 | UFA |
|||||
| Vincent Desharnais | 29 | D | $665,500 | $665,500 | UFA |
|||||||
| Gage Goncalves | 24 | C | $650,000 | RFA |
||||||||
| Jaycob Megna | 32 | D | $1,499,999 | UFA |
||||||||
| Keaton Middleton | 27 | D | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
| Hendrix Lapierre | 23 | C | $850,000 | $850,000 | RFA |
|||||||
| Jesse Ylonen | 25 | W | $968,838 | $968,838 | $968,838 | RFA |
||||||
| Raphael Lavoie | 24 | RW | $650,000 | RFA |
||||||||
| Louie Belpedio | 29 | D | $750,000 | UFA |
||||||||
| Michael Callahan | 25 | D | $775,000 | RFA |
||||||||
| Calen Addison | 25 | D | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
| Nick Swaney | 27 | RW | $650,000 | RFA |
||||||||
| Ryan O'Rourke | 23 | D | $975,337 | $975,337 | $975,337 | RFA |
||||||
| Marshall Warren | 24 | D | $750,000 | RFA |
||||||||
| Eduard Sale | 20 | C | $750,000 | RFA |
||||||||
| Dyllan Gill | 21 | D | $750,000 | RFA |
||||||||
| Daylan Kuefler | 23 | C | $650,000 | $650,000 | RFA |
|||||||
| Jake Chiasson | 22 | W | $650,000 | $650,000 | RFA |
|||||||
| Owen Lindmark | 24 | C | $750,000 | RFA |
||||||||
| Ryan Chesley | 21 | D | $750,000 | RFA |
||||||||
| Michael McLeod | 27 | C | $992,833 | RFA |
||||||||
| Simon Johansson | 26 | D | $650,000 | RFA |
||||||||
| Filip Johansson | 25 | D | $750,000 | RFA |
||||||||
| Jack Campbell | 33 | G | $776,250 | $776,250 | UFA |
|||||||
| Brett Brochu | 22 | G | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Hunter Jones | 24 | G | $850,000 | $850,000 | RFA |
|||||||
| Total | $24,871,126 | $12,791,757 | $6,261,925 | $2,450,250 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $94,002,083 |
| Cap Space | $1,497,917 |
| Projections | |
|---|---|
| Current Cash Balance | $135,238,581 |
| Projected Expenses | - $64,136,814 |
| Projected Revenues | $56,608,918 |
| Projected Cash Balance | $127,710,685 |
| Revenues | |
|---|---|
| Total Income To Date | $32,658,991 |
| Avg. Income per Home Game | $2,177,266 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $29,893,251 |
| Approx. Daily Expenses | $489,594 |
| Attendance | |
|---|---|
| Home Games Played | 15 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 16,979 (94.33%) |
| Arena Capacity | 18,000 |