Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mark Stone | 31 | RW | $11,400,000 | $11,400,000 | $11,400,000 | UFA |
||||||
Alex Tuch | 27 | C/RW | RFA |
|||||||||
Anze Kopitar | 36 | C | UFA |
|||||||||
John Carlson | 33 | D | $9,600,000 | $9,600,000 | UFA |
|||||||
Tyler Myers | 33 | D | $4,500,000 | $4,500,000 | UFA |
|||||||
Brady Skjei | 29 | D | $6,300,000 | $6,300,000 | UFA |
|||||||
Jake Debrusk | 26 | W | $992,833 | RFA |
||||||||
Nick Foligno | 35 | C/W | $6,325,000 | $6,325,000 | UFA |
|||||||
Tyson Foerster | 21 | RW | $850,000 | RFA |
||||||||
Johnathan Kovacevic | 26 | D | RFA |
|||||||||
Alexander Romanov | 23 | D | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Kevin Bahl | 23 | D | $605,000 | $605,000 | RFA |
|||||||
Brandon Duhaime | 26 | W | $665,500 | $665,500 | $665,500 | UFA |
||||||
Adam Henrique | 33 | C/LW | $6,360,000 | $6,360,000 | $6,360,000 | UFA |
||||||
Trent Frederic | 25 | C/LW | $2,000,000 | RFA |
||||||||
Ondrej Palat | 32 | W | $2,450,000 | $2,450,000 | $2,450,000 | UFA |
||||||
Sean Kuraly | 30 | C/LW | $1,466,250 | UFA |
||||||||
Justin Barron | 21 | D | $850,000 | RFA |
||||||||
Nico Sturm | 28 | C/LW | $961,537 | UFA |
||||||||
Vincent Desharnais | 27 | D | $665,500 | $665,500 | UFA |
|||||||
Gage Goncalves | 22 | C | $650,000 | RFA |
||||||||
Karel Vejmelka | 27 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Ilya Samsonov | 26 | G | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Justus Annunen | 23 | G | $650,000 | RFA |
||||||||
Semyon Varlamov | 35 | G | UFA |
|||||||||
Special Salary | ||||||||||||
Total | $64,291,620 | $55,871,000 | $27,875,500 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bob Boughner | 52 | HC | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Marc-Edouard Vlasic | 36 | D | UFA |
|||||||||
Patrick Brown | 31 | C/RW | $1,250,500 | $1,250,500 | UFA |
|||||||
Connor Dewar | 24 | C | RFA |
|||||||||
Mitchell Chaffee | 25 | RW | RFA |
|||||||||
Jaycob Megna | 30 | D | $1,499,999 | UFA |
||||||||
Keaton Middleton | 25 | D | RFA |
|||||||||
Hendrix Lapierre | 21 | C | $850,000 | $850,000 | RFA |
|||||||
Jesse Ylonen | 23 | W | $968,838 | $968,838 | $968,838 | RFA |
||||||
Raphael Lavoie | 22 | RW | $650,000 | RFA |
||||||||
Louie Belpedio | 27 | D | $750,000 | RFA |
||||||||
Michael Callahan | 23 | D | $775,000 | RFA |
||||||||
Seamus Casey | 19 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Calen Addison | 23 | D | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Nick Swaney | 25 | RW | $650,000 | RFA |
||||||||
Ryan O'Rourke | 21 | D | $975,337 | $975,337 | $975,337 | RFA |
||||||
Marshall Warren | 22 | D | $750,000 | RFA |
||||||||
Dyllan Gill | 19 | D | $750,000 | RFA |
||||||||
Daylan Kuefler | 21 | C | $650,000 | $650,000 | RFA |
|||||||
Jake Chiasson | 20 | W | $650,000 | $650,000 | RFA |
|||||||
Owen Lindmark | 22 | C | $750,000 | RFA |
||||||||
Michael McLeod | 25 | C | $992,833 | RFA |
||||||||
Simon Johansson | 24 | D | $650,000 | RFA |
||||||||
Vladislav Firstov | 22 | C/LW | $650,000 | RFA |
||||||||
Filip Johansson | 23 | D | $750,000 | RFA |
||||||||
Jack Campbell | 31 | G | $776,250 | $776,250 | UFA |
|||||||
Brett Brochu | 20 | G | RFA |
|||||||||
Hunter Jones | 22 | G | $850,000 | $850,000 | RFA |
|||||||
Total | $18,556,257 | $8,938,425 | $3,911,675 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $64,291,620 |
Cap Space | $23,708,380 |
Projections | |
---|---|
Current Cash Balance | $131,687,853 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $131,687,853 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |