





| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mark Scheifele | 32 | C | $8,820,000 | $8,820,000 | $8,820,000 | UFA |
||||||
| Quinn Hughes | 25 | D | $6,000,000 | $6,000,000 | RFA |
|||||||
| Jason Robertson | 26 | LW | $3,000,000 | $3,000,000 | RFA |
|||||||
| Matthew Knies | 22 | LW | $550,000 | RFA |
||||||||
| Ryan Nugent-Hopkins | 32 | C/LW | $8,280,000 | $8,280,000 | $8,280,000 | UFA |
||||||
| Sam Bennett | 29 | C | $2,932,500 | $2,932,500 | $2,932,500 | UFA |
||||||
| Troy Terry | 27 | C/RW | $1,110,000 | RFA |
||||||||
| Zach Hyman | 33 | LW | $2,700,000 | $2,700,000 | $2,700,000 | UFA |
||||||
| Dougie Hamilton | 32 | D | $7,935,000 | $7,935,000 | $7,935,000 | UFA |
||||||
| Warren Foegele | 29 | W | $903,100 | UFA |
||||||||
| Frank Vatrano | 31 | C/RW | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA |
|||||
| Morgan Rielly | 31 | D | $6,000,000 | UFA |
||||||||
| Anthony Deangelo | 29 | D | $992,833 | UFA |
||||||||
| Morgan Frost | 26 | C | $2,000,000 | $2,000,000 | RFA |
|||||||
| Jeff Skinner | 33 | C/LW | $9,000,002 | UFA |
||||||||
| Sam Malinski | 26 | D | $550,000 | RFA |
||||||||
| Erik Johnson | 37 | D | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
| Carl Grundstrom | 27 | W | $1,170,125 | RFA |
||||||||
| Alex Nedeljkovic | 29 | G | $885,000 | UFA |
||||||||
| Jonathan Quick | 39 | G | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
| Thatcher Demko | 29 | G | $3,000,000 | $3,000,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $76,328,560 | $55,167,500 | $41,167,500 | $6,500,000 |
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bruce Boudreau | 60 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Charles Hudon | 31 | C | $750,000 | UFA |
||||||||
| Oskar Back | 25 | C/RW | $775,000 | RFA |
||||||||
| Rocco Grimaldi | 32 | RW | $750,000 | UFA |
||||||||
| Max Sasson | 24 | C | $870,000 | $870,000 | RFA |
|||||||
| Tye Felhaber | 26 | LW | $1,648,900 | $1,648,900 | $1,648,900 | $1,648,900 | UFA |
|||||
| Jaret Anderson-Dolan | 25 | C | $605,000 | $605,000 | RFA |
|||||||
| William Villeneuve | 23 | D | $750,000 | RFA |
||||||||
| Josiah Slavin | 26 | LW | $715,000 | $715,000 | $715,000 | UFA |
||||||
| Axel Jonsson-Fjallby | 27 | LW | $852,200 | RFA |
||||||||
| Simon Nemec | 21 | D | $550,000 | $550,000 | RFA |
|||||||
| Nikita Prishchepov | 21 | C | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Jackson Cates | 27 | C | $687,500 | RFA |
||||||||
| Cole Clayton | 25 | D | $575,000 | RFA |
||||||||
| Carson Lambos | 22 | D | $650,000 | $650,000 | RFA |
|||||||
| Madison Bowey | 30 | D | $750,000 | UFA |
||||||||
| Fredrik Karlstrom | 27 | C | $750,000 | RFA |
||||||||
| Cal Foote | 26 | D | $715,000 | $715,000 | $715,000 | UFA |
||||||
| Cole Schneider | 34 | LW | $750,000 | UFA |
||||||||
| Victor Soderstrom | 24 | D | $1,072,500 | $1,072,500 | $1,072,500 | $1,072,500 | RFA |
|||||
| Jermaine Loewen | 27 | LW | $750,000 | RFA |
||||||||
| Pavel Novak | 23 | RW | $750,000 | RFA |
||||||||
| Bennett Macarthur | 24 | LW | $750,000 | RFA |
||||||||
| Jordan Frasca | 24 | LW | $750,000 | RFA |
||||||||
| Taylor Gauthier | 24 | G | $859,167 | $859,167 | $859,167 | RFA |
||||||
| Eetu Makiniemi | 26 | G | $775,000 | RFA |
||||||||
| Evan Cormier | 27 | G | $869,182 | $869,182 | $869,182 | $869,182 | UFA |
|||||
| Total | $20,569,449 | $9,404,749 | $6,729,749 | $3,590,582 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $76,328,560 |
| Cap Space | $19,171,440 |
| Projections | |
|---|---|
| Current Cash Balance | $174,836,650 |
| Projected Expenses | - $60,426,840 |
| Projected Revenues | $67,836,094 |
| Projected Cash Balance | $182,245,904 |
| Revenues | |
|---|---|
| Total Income To Date | $21,882,611 |
| Avg. Income per Home Game | $2,188,261 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $15,901,800 |
| Approx. Daily Expenses | $397,545 |
| Attendance | |
|---|---|
| Home Games Played | 10 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 17,034 (94.63%) |
| Arena Capacity | 18,000 |