Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Quinn Hughes | 23 | D | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
||||||
Zach Hyman | 31 | LW | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | UFA |
|||||
Patrick Kane | 34 | RW | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
Brad Marchand | 35 | LW | $7,962,500 | $7,962,500 | UFA |
|||||||
Mark Scheifele | 30 | C | $7,350,000 | UFA |
||||||||
Morgan Rielly | 29 | D | $6,000,000 | $6,000,000 | UFA |
|||||||
Jason Robertson | 24 | LW | $660,000 | RFA |
||||||||
Gustav Nyquist | 33 | W | $1,900,000 | $1,900,000 | UFA |
|||||||
Troy Terry | 25 | C/RW | $1,110,000 | $1,110,000 | RFA |
|||||||
Dougie Hamilton | 30 | D | $6,900,000 | UFA |
||||||||
Dylan Demelo | 30 | D | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
Nicholas Paul | 28 | C/LW | $948,750 | $948,750 | UFA |
|||||||
Warren Foegele | 27 | W | $903,100 | $903,100 | UFA |
|||||||
Morgan Frost | 24 | C | $605,000 | RFA |
||||||||
Ross Colton | 26 | C | $695,750 | $695,750 | $695,750 | $695,750 | UFA |
|||||
Matthew Knies | 20 | LW | $550,000 | $550,000 | RFA |
|||||||
Carl Grundstrom | 25 | W | $1,170,125 | $1,170,125 | RFA |
|||||||
Simon Nemec | 19 | D | $550,000 | $550,000 | $550,000 | RFA |
||||||
Ethan Bear | 26 | D | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
Thatcher Demko | 27 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Alex Nedeljkovic | 27 | G | $885,000 | $885,000 | UFA |
|||||||
Keith Petruzzelli | 24 | G | $650,000 | RFA |
||||||||
Special Salary | ||||||||||||
Total | $68,040,224 | $51,875,224 | $30,445,749 | $7,395,749 |
Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bruce Boudreau | 68 | HC | $1,500,000 |
Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Marc Staal | 36 | D | $800,000 | UFA |
||||||||
Rocco Grimaldi | 30 | RW | $750,000 | $750,000 | UFA |
|||||||
Tony DeAngelo | 27 | D | $992,833 | $992,833 | UFA |
|||||||
Jaret Anderson-Dolan | 23 | C | $605,000 | $605,000 | $605,000 | RFA |
||||||
Axel Jonsson-Fjallby | 25 | LW | $852,200 | $852,200 | RFA |
|||||||
Charles Hudon | 29 | C | $750,000 | $750,000 | UFA |
|||||||
Sam Malinski | 25 | D | $550,000 | $550,000 | RFA |
|||||||
Victor Soderstrom | 22 | D | $975,000 | RFA |
||||||||
Cole Schneider | 33 | LW | $750,000 | $750,000 | UFA |
|||||||
Josiah Slavin | 24 | LW | $715,000 | $715,000 | $715,000 | $715,000 | RFA |
|||||
Jackson Cates | 25 | C | $687,500 | $687,500 | RFA |
|||||||
Matthew Maggio | 20 | C/RW | $650,000 | $650,000 | RFA |
|||||||
Tye Felhaber | 25 | LW | $1,499,000 | RFA |
||||||||
Chase Wouters | 23 | C | $550,000 | $550,000 | $550,000 | RFA |
||||||
Cole Clayton | 23 | D | $575,000 | $575,000 | RFA |
|||||||
Cal Foote | 24 | D | $715,000 | $715,000 | $715,000 | $715,000 | RFA |
|||||
Jacob Doty | 30 | RW | $550,000 | UFA |
||||||||
Adam Raska | 21 | RW | $550,000 | RFA |
||||||||
Ty Glover | 22 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
Max Martin | 24 | D | $550,000 | RFA |
||||||||
Julian Junca | 25 | G | $650,000 | RFA |
||||||||
Evan Cormier | 25 | G | $790,166 | RFA |
||||||||
Total | $16,256,699 | $9,892,533 | $3,335,000 | $1,430,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $68,040,224 |
Cap Space | $19,959,776 |
Projections | |
---|---|
Current Cash Balance | $145,368,134 |
Projected Expenses | - $5,207,160 |
Projected Revenues | $12,007,719 |
Projected Cash Balance | $152,168,693 |
Revenues | |
---|---|
Total Income To Date | $86,455,579 |
Avg. Income per Home Game | $2,401,543 |
Expenses | |
---|---|
Expenses Paid To Date | $54,808,199 |
Approx. Daily Expenses | $347,144 |
Attendance | |
---|---|
Home Games Played | 36 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | 16,979 (94.33%) |
Arena Capacity | 18,000 |