Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nazem Kadri | 34 | C/LW | $6,141,000 | $6,141,000 | $6,141,000 | $6,141,000 | UFA |
|||||
Mika Zibanejad | 32 | C | $6,420,000 | UFA |
||||||||
Devon Toews | 31 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
Jared McCann | 29 | C/LW | $3,000,000 | $3,000,000 | UFA |
|||||||
Chandler Stephenson | 31 | C/LW | UFA |
|||||||||
Jake McCabe | 31 | D | $3,277,500 | $3,277,500 | $3,277,500 | UFA |
||||||
Tyler Toffoli | 33 | C/W | $5,552,000 | $5,552,000 | UFA |
|||||||
Oliver Bjorkstrand | 30 | W | $2,875,000 | $2,875,000 | $2,875,000 | UFA |
||||||
Oliver Ekman-Larsson | 34 | D | $8,250,000 | UFA |
||||||||
Rasmus Sandin | 25 | D | $632,500 | RFA |
||||||||
Ross Colton | 28 | C | $695,750 | $695,750 | $695,750 | UFA |
||||||
Bobby McMann | 29 | C | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Nicholas Paul | 30 | C/LW | $948,750 | UFA |
||||||||
Alexis Lafreniere | 23 | W | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Mattias Samuelsson | 25 | D | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
||||||
Jesper Boqvist | 26 | C/LW | $891,250 | $891,250 | RFA |
|||||||
Peyton Krebs | 24 | C/LW | $991,283 | $991,283 | $991,283 | RFA |
||||||
Pavel Mintyukov | 21 | D | $850,000 | $850,000 | RFA |
|||||||
Mason Appleton | 29 | C | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Calle Jarnkrok | 33 | C/W | $3,500,000 | UFA |
||||||||
Curtis Lazar | 30 | C/RW | UFA |
|||||||||
Charlie Lindgren | 31 | G | $1,999,999 | $1,999,999 | UFA |
|||||||
Jonas Johansson | 29 | G | $605,000 | UFA |
||||||||
Cayden Primeau | 25 | G | $605,000 | RFA |
||||||||
Antti Raanta | 36 | G | UFA |
|||||||||
Special Salary | ||||||||||||
Total | $57,298,782 | $36,337,532 | $24,044,283 | $9,141,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bill Peters | 58 | HC | $1,500,000 | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Alex Steeves | 25 | C | $834,167 | RFA |
||||||||
Brett Murray | 27 | LW | $605,000 | $605,000 | UFA |
|||||||
Owen Beck | 21 | C | $853,333 | $853,333 | $853,333 | RFA |
||||||
Daniel Sprong | 28 | RW | $862,500 | $862,500 | $862,500 | UFA |
||||||
Rasmus Asplund | 27 | C/W | RFA |
|||||||||
Jacob Bryson | 27 | D | $632,500 | RFA |
||||||||
Lukas Rousek | 26 | RW | $650,000 | RFA |
||||||||
Dylan Gambrell | 28 | C/RW | RFA |
|||||||||
Ben McCartney | 24 | LW | $775,000 | $775,000 | RFA |
|||||||
William Trudeau | 22 | D | $650,000 | RFA |
||||||||
Ryan Johnson | 23 | D | $650,000 | $650,000 | RFA |
|||||||
Nikita Novikov | 21 | D | $650,000 | $650,000 | RFA |
|||||||
Casey Fitzgerald | 28 | D | $665,000 | $665,000 | UFA |
|||||||
Luke Toporowski | 24 | C/LW | $900,000 | $900,000 | $900,000 | RFA |
||||||
Viktor Neuchev | 21 | LW | $650,000 | $650,000 | RFA |
|||||||
Roman Schmidt | 22 | D | $750,000 | RFA |
||||||||
Brandon Hickey | 29 | D | $900,000 | UFA |
||||||||
Konnor Smith | 20 | D | $650,000 | $650,000 | RFA |
|||||||
Felix Robert | 25 | C | $900,000 | $900,000 | $900,000 | RFA |
||||||
Linus Weissbach | 27 | C | $650,000 | RFA |
||||||||
Filip Cederqvist | 24 | C/LW | $650,000 | RFA |
||||||||
Austin Osmanski | 27 | D | $650,000 | RFA |
||||||||
Erik Portillo | 24 | G | $650,000 | $650,000 | RFA |
|||||||
Michael Houser | 32 | G | UFA |
|||||||||
Total | $15,177,500 | $8,810,833 | $3,515,833 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $57,298,782 |
Cap Space | $38,201,218 |
Projections | |
---|---|
Current Cash Balance | $63,835,411 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $63,835,411 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |