| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Leo Carlsson | 21 | C | $850,000 | RFA |
||||||||
| Moritz Seider | 25 | D | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Lane Hutson | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Viktor Arvidsson | 33 | LW | $6,500,000 | $6,500,000 | UFA |
|||||||
| Porter Martone | 19 | RW | $966,667 | $966,667 | $966,667 | RFA |
||||||
| Alex Newhook | 25 | C | $850,000 | RFA |
||||||||
| Jack Quinn | 24 | RW | $1,063,750 | $1,063,750 | RFA |
|||||||
| Luke Hughes | 22 | D | $850,000 | RFA |
||||||||
| Yakov Trenin | 29 | C | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Bobby Brink | 25 | RW | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
||||||
| Arseny Gritsyuk | 25 | RW | $925,000 | RFA |
||||||||
| Brett Pesce | 31 | D | $7,500,000 | UFA |
||||||||
| Jonatan Berggren | 26 | RW | $780,000 | RFA |
||||||||
| Michael Rasmussen | 27 | C | $1,012,000 | RFA |
||||||||
| Elmer Soderblom | 25 | LW | $780,000 | $780,000 | RFA |
|||||||
| Uvis Balinskis | 30 | D | $650,000 | UFA |
||||||||
| Yan Kuznetsov | 24 | D | $900,000 | $900,000 | $900,000 | RFA |
||||||
| John Leonard | 28 | LW | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Oscar Fisker Molgaard | 21 | C | $2,200,000 | $2,200,000 | $2,200,000 | $2,200,000 | RFA |
|||||
| Jet Greaves | 25 | G | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
|||||
| Thomas Milic | 23 | G | $841,667 | $841,667 | RFA |
|||||||
| Special Salary | ||||||||||||
| Total | $41,682,833 | $28,265,833 | $18,130,416 | $10,200,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jeff Blashill | 50 | HC | $1,000,000 | $1,000,000 | $1,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Luke Glendening | 37 | C | $1,980,000 | UFA |
||||||||
| Aatu Raty | 23 | C | $650,000 | RFA |
||||||||
| Albert Johansson | 25 | D | $891,250 | $891,250 | RFA |
|||||||
| Zayne Parekh | 20 | D | $942,500 | $942,500 | $942,500 | RFA |
||||||
| Joe Veleno | 26 | C | $997,500 | RFA |
||||||||
| Marc Gatcomb | 27 | C | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Dylan Duke | 23 | LW | $867,500 | $867,500 | RFA |
|||||||
| Denver Barkey | 21 | C | $890,000 | $890,000 | $890,000 | RFA |
||||||
| Justin Bailey | 31 | RW | $1,999,999 | UFA |
||||||||
| Jagger Firkus | 22 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Daniil But | 21 | LW | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Brendan Brisson | 24 | C | $850,000 | $850,000 | RFA |
|||||||
| Sam Colangelo | 24 | RW | $925,000 | RFA |
||||||||
| Antti Tuomisto | 25 | D | $862,500 | RFA |
||||||||
| Aleksanteri Kaskimaki | 22 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Luca Pinelli | 21 | C | $888,333 | $888,333 | $888,333 | RFA |
||||||
| Dennis Cholowski | 28 | D | $1,244,232 | UFA |
||||||||
| Nick Cicek | 26 | D | $747,500 | RFA |
||||||||
| Wyatt Newpower | 28 | D | $990,000 | UFA |
||||||||
| Robert Mastrosimone | 25 | LW | $862,500 | RFA |
||||||||
| Dans Locmelis | 22 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Pierrick Dube | 25 | RW | $700,000 | RFA |
||||||||
| Ethan Frisch | 25 | D | $800,000 | RFA |
||||||||
| Taro Hirose | 30 | LW | $1,017,500 | $1,017,500 | UFA |
|||||||
| Calvin Pickard | 34 | G | $948,750 | $948,750 | UFA |
|||||||
| Joel Blomqvist | 24 | G | $650,000 | RFA |
||||||||
| Carter Gylander | 25 | G | $775,000 | RFA |
||||||||
| Tomas Suchanek | 23 | G | $775,000 | RFA |
||||||||
| Total | $27,792,563 | $12,833,332 | $8,258,332 | $2,587,500 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $41,682,833 |
| Cap Space | $62,317,167 |
| Projections | |
|---|---|
| Current Cash Balance | $186,295,716 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $186,295,716 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |