Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Filip Hronek | 25 | D | $3,000,000 | $3,000,000 | RFA |
|||||||
Moritz Seider | 22 | D | $975,000 | RFA |
||||||||
Anders Lee | 33 | LW | $6,200,000 | UFA |
||||||||
Leo Carlsson | 18 | C | $850,000 | $850,000 | $850,000 | RFA |
||||||
Luke Hughes | 19 | D | $850,000 | $850,000 | $850,000 | RFA |
||||||
Brett Pesce | 28 | D | $7,500,000 | $7,500,000 | $7,500,000 | UFA |
||||||
Cody Ceci | 29 | D | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
||||||
Tyler Bertuzzi | 28 | W | $1,680,000 | $1,680,000 | UFA |
|||||||
Alex Newhook | 22 | C/LW | $850,000 | $850,000 | $850,000 | RFA |
||||||
Michael Rasmussen | 24 | C/LW | $1,012,000 | $1,012,000 | $1,012,000 | RFA |
||||||
Pierre Engvall | 27 | C/LW | $1,063,750 | $1,063,750 | UFA |
|||||||
Viktor Arvidsson | 30 | RW | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA |
|||||
Jack Quinn | 21 | RW | $1,063,750 | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
|||||
Robby Fabbri | 27 | C/LW | $1,035,000 | $1,035,000 | UFA |
|||||||
Paul Cotter | 23 | C/LW | $950,000 | RFA |
||||||||
Jacob MacDonald | 30 | D | $1,540,000 | $1,540,000 | UFA |
|||||||
Luke Glendening | 34 | C/RW | $1,980,000 | $1,980,000 | $1,980,000 | UFA |
||||||
Justin Bailey | 28 | RW | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
Ryan Reaves | 36 | RW | $3,000,000 | UFA |
||||||||
Jordan Oesterle | 31 | D | $2,250,000 | UFA |
||||||||
Austin Czarnik | 30 | C/RW | $1,999,999 | UFA |
||||||||
Damien Giroux | 23 | C/LW | $1,999,999 | RFA |
||||||||
Calvin Pickard | 31 | G | $825,000 | $825,000 | UFA |
|||||||
Malcolm Subban | 29 | G | $1,999,999 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $56,124,496 | $36,749,499 | $27,605,749 | $7,563,750 |
Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jeff Blashill | 49 | HC | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 |
Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Joe Veleno | 23 | C | $850,000 | $850,000 | RFA |
|||||||
Gustav Lindstrom | 24 | D | $605,000 | $605,000 | RFA |
|||||||
Bobby Brink | 22 | C | $925,000 | RFA |
||||||||
Filip Zadina | 23 | W | $983,584 | $983,584 | RFA |
|||||||
Jonatan Berggren | 23 | RW | $650,000 | $650,000 | RFA |
|||||||
Pierrick Dube | 22 | RW | $700,000 | $700,000 | $700,000 | RFA |
||||||
Givani Smith | 25 | RW | $864,141 | $864,141 | RFA |
|||||||
Nic Petan | 28 | C | $1,999,999 | UFA |
||||||||
Adam Cracknell | 38 | C/RW | $1,000,000 | UFA |
||||||||
Chris Terry | 34 | C | $600,000 | UFA |
||||||||
Aatu Raty | 20 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Michael Mersch | 30 | LW | $1,999,999 | UFA |
||||||||
Dave Gust | 29 | C | $600,000 | $600,000 | UFA |
|||||||
Dennis Cholowski | 25 | D | $1,081,941 | $1,081,941 | RFA |
|||||||
Taro Hirose | 27 | W | $1,017,500 | $1,017,500 | $1,017,500 | $1,017,500 | UFA |
|||||
Elmer Soderblom | 22 | LW | $650,000 | $650,000 | RFA |
|||||||
Victor Mete | 25 | D | $1,999,999 | RFA |
||||||||
Nick Cicek | 23 | D | $650,000 | $650,000 | RFA |
|||||||
Ethan Frisch | 22 | D | $800,000 | $800,000 | $800,000 | RFA |
||||||
Wyatt Newpower | 25 | D | $900,000 | RFA |
||||||||
Raivis Ansons | 21 | C/LW | $1,999,999 | RFA |
||||||||
Luka Profaca | 21 | D | $1,999,999 | RFA |
||||||||
Jeremie Biakabutuka | 21 | D | $1,999,999 | RFA |
||||||||
Simon Kubicek | 21 | D | $1,999,999 | RFA |
||||||||
Jet Greaves | 22 | G | $750,000 | $750,000 | RFA |
|||||||
Spencer Knight | 22 | G | $975,000 | RFA |
||||||||
Joel Blomqvist | 21 | G | $650,000 | $650,000 | $650,000 | RFA |
||||||
Total | $29,902,159 | $11,502,166 | $3,817,500 | $1,017,500 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $56,124,496 |
Cap Space | $31,875,504 |
Projections | |
---|---|
Current Cash Balance | $132,587,694 |
Projected Expenses | - $38,943,464 |
Projected Revenues | $63,387,089 |
Projected Cash Balance | $157,031,319 |
Revenues | |
---|---|
Total Income To Date | $29,429,720 |
Avg. Income per Home Game | $2,263,824 |
Expenses | |
---|---|
Expenses Paid To Date | $17,180,940 |
Approx. Daily Expenses | $286,349 |
Attendance | |
---|---|
Home Games Played | 13 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | 13,754 (76.41%) |
Arena Capacity | 18,000 |