| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Drew Doughty | 36 | D | UFA |
|||||||||
| Jamie Benn | 37 | C/LW | $10,000,000 | $10,000,000 | UFA |
|||||||
| Kris Letang | 39 | D | $10,005,000 | $10,005,000 | UFA |
|||||||
| Nino Niederreiter | 33 | W | $8,000,000 | $8,000,000 | UFA |
|||||||
| Lawson Crouse | 29 | LW | $4,945,000 | $4,945,000 | UFA |
|||||||
| Timothy Liljegren | 27 | D | $3,450,000 | $3,450,000 | UFA |
|||||||
| Simon Benoit | 27 | D | $940,000 | RFA |
||||||||
| Zemgus Girgensons | 32 | C/W | UFA |
|||||||||
| Jack Drury | 26 | C | RFA |
|||||||||
| Riley Tufte | 28 | LW | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
||||||
| Adam Klapka | 25 | W | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Mike Hardman | 27 | W | $1,375,000 | $1,375,000 | UFA |
|||||||
| Alexander Holtz | 24 | RW | $1,250,000 | RFA |
||||||||
| David Jiricek | 22 | D | $850,000 | RFA |
||||||||
| P.O Joseph | 27 | D | $700,000 | $700,000 | UFA |
|||||||
| Mitchell Stephens | 29 | C | $800,000 | UFA |
||||||||
| Michael Karow | 27 | D | RFA |
|||||||||
| Blake Hillman | 30 | D | $715,000 | UFA |
||||||||
| Evander Kane | 34 | LW | $9,000,000 | $9,000,000 | UFA |
|||||||
| John Gibson | 33 | G | $9,984,000 | $9,984,000 | $9,984,000 | UFA |
||||||
| Sebastian Cossa | 23 | G | $650,000 | RFA |
||||||||
| Special Salary | ||||||||||||
| Total | $64,269,000 | $59,064,000 | $11,589,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dallas Eakins | 52 | HC | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MacKenzie MacEachern | 32 | LW | UFA |
|||||||||
| Graham Slaggert | 27 | C | RFA |
|||||||||
| Anthony Vincent | 28 | C | RFA |
|||||||||
| Cameron Wright | 27 | C/LW | RFA |
|||||||||
| Benoit-Olivier Groulx | 26 | C | RFA |
|||||||||
| Guillaume Brisebois | 29 | D | UFA |
|||||||||
| Daniel D'Amato | 25 | C | RFA |
|||||||||
| Keean Washkurak | 24 | C | RFA |
|||||||||
| Ben Steeves | 24 | C | RFA |
|||||||||
| Luke Rowe | 27 | D | RFA |
|||||||||
| Nick Leivermann | 27 | D | RFA |
|||||||||
| Dylan Anhorn | 27 | D | RFA |
|||||||||
| Dmitri Osipov | 29 | D | UFA |
|||||||||
| Ethan Keppen | 25 | W | RFA |
|||||||||
| Jamieson Rees | 25 | C/W | RFA |
|||||||||
| Will MacKinnon | 26 | D | RFA |
|||||||||
| Riley Bezeau | 24 | C/W | RFA |
|||||||||
| Cole Krygier | 26 | D | RFA |
|||||||||
| Blake McLaughlin | 26 | C/W | RFA |
|||||||||
| Alex Whelan | 29 | RW | UFA |
|||||||||
| Adam Karashik | 28 | D | RFA |
|||||||||
| Matt Tomkins | 32 | G | UFA |
|||||||||
| Mark Sinclair | 30 | G | UFA |
|||||||||
| Ludovic Waeber | 29 | G | UFA |
|||||||||
| Total |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $64,269,000 |
| Cap Space | $31,231,000 |
| Projections | |
|---|---|
| Current Cash Balance | $142,834,103 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $142,834,103 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |