| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Drew Doughty | 36 | D | $13,500,000 | $13,500,000 | UFA |
|||||||
| Jamie Benn | 37 | LW | $10,000,000 | $10,000,000 | UFA |
|||||||
| Pavel Buchnevich | 31 | LW | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA |
|||||
| Jimmy Snuggerud | 22 | RW | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Kris Letang | 39 | D | $10,005,000 | $10,005,000 | UFA |
|||||||
| Evander Kane | 35 | LW | $9,000,000 | $9,000,000 | UFA |
|||||||
| Jack Drury | 26 | C | $2,000,000 | $2,000,000 | RFA |
|||||||
| Emmitt Finnie | 21 | C | $871,667 | $871,667 | $871,667 | RFA |
||||||
| Nino Niederreiter | 33 | RW | $8,000,000 | $8,000,000 | UFA |
|||||||
| Shane Wright | 22 | C | $850,000 | RFA |
||||||||
| Simon Benoit | 27 | D | $940,000 | RFA |
||||||||
| Adam Klapka | 25 | RW | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Zeev Buium | 20 | D | $966,499 | $966,499 | $966,499 | RFA |
||||||
| Timothy Liljegren | 27 | D | $3,450,000 | $3,450,000 | UFA |
|||||||
| Riley Tufte | 28 | LW | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
||||||
| P.O Joseph | 27 | D | $700,000 | $700,000 | UFA |
|||||||
| Alexander Holtz | 24 | RW | $1,250,000 | RFA |
||||||||
| Lukas Reichel | 24 | LW | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
| Sebastian Cossa | 23 | G | $650,000 | RFA |
||||||||
| Jesper Vikman | 24 | G | $775,000 | RFA |
||||||||
| Special Salary | ||||||||||||
| Total | $76,530,666 | $72,065,666 | $15,410,666 | $10,000,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dallas Eakins | 53 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ben Steeves | 24 | C | $800,000 | $800,000 | RFA |
|||||||
| Adam Engstrom | 22 | D | $896,667 | $896,667 | $896,667 | RFA |
||||||
| Michael Karow | 27 | D | $800,000 | $800,000 | UFA |
|||||||
| Mitchell Stephens | 29 | C | $800,000 | UFA |
||||||||
| David Jiricek | 22 | D | $850,000 | RFA |
||||||||
| Mike Hardman | 27 | LW | $1,375,000 | $1,375,000 | UFA |
|||||||
| Keean Washkurak | 24 | C | $800,000 | RFA |
||||||||
| Alex Kannok Leipert | 26 | D | $750,000 | $750,000 | $750,000 | $750,000 | UFA |
|||||
| Dylan Anhorn | 27 | D | $800,000 | RFA |
||||||||
| Gabriel Szturc | 22 | C | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
||||||
| Ethan Keppen | 25 | RW | $800,000 | RFA |
||||||||
| Blake Hillman | 30 | D | $715,000 | UFA |
||||||||
| Jamieson Rees | 25 | LW | $800,000 | RFA |
||||||||
| Guillaume Brisebois | 29 | D | $800,000 | UFA |
||||||||
| Arnaud Durandeau | 27 | LW | $750,000 | $750,000 | $750,000 | $750,000 | UFA |
|||||
| Austin Brimmer | 24 | RW | $750,000 | $750,000 | RFA |
|||||||
| Vitali Kravtsov | 26 | RW | $750,000 | RFA |
||||||||
| Alex Gaffney | 24 | LW | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
|||||
| Andrew Lucas | 27 | D | $750,000 | $750,000 | $750,000 | UFA |
||||||
| Austen Keating | 27 | LW | $750,000 | $750,000 | UFA |
|||||||
| Benoit-Olivier Groulx | 26 | C | $900,000 | $900,000 | $900,000 | UFA |
||||||
| Cj Kier | 22 | G | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Chris Driedger | 32 | G | $750,000 | $750,000 | $750,000 | $750,000 | UFA |
|||||
| Connor Hughes | 29 | G | $750,000 | $750,000 | UFA |
|||||||
| Total | $19,636,667 | $12,521,667 | $7,296,667 | $3,000,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $76,530,666 |
| Cap Space | $27,469,334 |
| Projections | |
|---|---|
| Current Cash Balance | $142,834,103 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $142,834,103 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |