Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Drew Doughty | 33 | D | $13,200,000 | UFA |
||||||||
Jamie Benn | 34 | C/LW | $10,000,000 | $10,000,000 | $10,000,000 | UFA |
||||||
Kiefer Sherwood | 28 | RW | $1,200,000 | UFA |
||||||||
Kyle Palmieri | 32 | RW | UFA |
|||||||||
Kris Letang | 36 | D | UFA |
|||||||||
Nino Niederreiter | 30 | W | $8,000,000 | $8,000,000 | $8,000,000 | UFA |
||||||
Lawson Crouse | 26 | LW | $4,945,000 | $4,945,000 | $4,945,000 | UFA |
||||||
Timothy Liljegren | 24 | D | $3,450,000 | $3,450,000 | $3,450,000 | RFA |
||||||
Danton Heinen | 28 | LW | RFA |
|||||||||
Zach Aston-Reese | 29 | C | UFA |
|||||||||
Simon Benoit | 24 | D | $940,000 | $940,000 | RFA |
|||||||
Zemgus Girgensons | 29 | C/W | $1,000,000 | UFA |
||||||||
Jack Drury | 23 | C | $650,000 | RFA |
||||||||
Alexander Holtz | 21 | RW | $1,250,000 | $1,250,000 | RFA |
|||||||
Derek Ryan | 36 | C/W | UFA |
|||||||||
David Jiricek | 19 | D | $850,000 | $850,000 | RFA |
|||||||
Blake Hillman | 27 | D | RFA |
|||||||||
Evander Kane | 32 | LW | $9,000,000 | $9,000,000 | $9,000,000 | UFA |
||||||
Jakob Silfverberg | 32 | RW | UFA |
|||||||||
John Gibson | 30 | G | UFA |
|||||||||
Sebastian Cossa | 20 | G | $650,000 | $650,000 | RFA |
|||||||
Special Salary | ||||||||||||
Total | $55,135,000 | $39,085,000 | $35,395,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dallas Eakins | 56 | HC | $2,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Adam Klapka | 22 | W | RFA |
|||||||||
Jimmy Snuggerud | 19 | RW | $950,000 | $950,000 | $950,000 | RFA |
||||||
Mike Hardman | 24 | W | RFA |
|||||||||
P.O Joseph | 24 | D | $700,000 | $700,000 | $700,000 | RFA |
||||||
Mitchell Stephens | 26 | C | $800,000 | $800,000 | RFA |
|||||||
Jeremie Poirier | 21 | D | $650,000 | $650,000 | RFA |
|||||||
Amadeus Lombardi | 20 | C | $650,000 | $650,000 | RFA |
|||||||
Filip Bystedt | 19 | C | $650,000 | $650,000 | RFA |
|||||||
Benoit-Olivier Groulx | 23 | C | $750,000 | RFA |
||||||||
Adam Engstrom | 19 | D | $750,000 | RFA |
||||||||
Daniil Misyul | 22 | D | RFA |
|||||||||
Maxim Groshev | 21 | LW | $650,000 | $650,000 | RFA |
|||||||
Tanner Dickinson | 21 | C | $650,000 | $650,000 | RFA |
|||||||
Sam Lipkin | 20 | C/W | $650,000 | $650,000 | RFA |
|||||||
Jake Furlong | 19 | D | $750,000 | RFA |
||||||||
Aleksi Heimosalmi | 20 | D | $750,000 | RFA |
||||||||
Jamieson Rees | 22 | C | $650,000 | RFA |
||||||||
Jakub Dvorak | 18 | D | $750,000 | RFA |
||||||||
John Parker-Jones | 23 | D | RFA |
|||||||||
Cole Krygier | 23 | D | $650,000 | RFA |
||||||||
Blake McLaughlin | 23 | C/LW | $650,000 | RFA |
||||||||
Emmitt Finnie | 18 | C/W | $650,000 | $650,000 | RFA |
|||||||
David Gucciardi | 20 | D | $750,000 | RFA |
||||||||
Trevor Janicke | 22 | RW | $750,000 | RFA |
||||||||
Gunnarwolfe Fontaine | 22 | LW | $750,000 | RFA |
||||||||
Cameron Gaunce | 33 | D | UFA |
|||||||||
Alex Whelan | 26 | RW | $550,000 | RFA |
||||||||
Adam Karashik | 25 | D | $550,000 | RFA |
||||||||
Brett Kemp | 23 | C | RFA |
|||||||||
Noah Chadwick | 18 | D | $650,000 | $650,000 | RFA |
|||||||
Benjamin Zloty | 21 | D | $650,000 | RFA |
||||||||
Matt Tomkins | 29 | G | $550,000 | UFA |
||||||||
Jesper Vikman | 21 | G | $650,000 | $650,000 | RFA |
|||||||
Mark Sinclair | 27 | G | $550,000 | RFA |
||||||||
Total | $19,100,000 | $8,300,000 | $1,650,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $55,135,000 |
Cap Space | $32,865,000 |
Projections | |
---|---|
Current Cash Balance | $138,249,196 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $138,249,196 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |