| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kyle Palmieri | 35 | C/RW | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
| Tyler Seguin | 34 | C | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
| Cole Sillinger | 23 | C | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Zemgus Girgensons | 32 | C | $2,650,000 | $2,650,000 | $2,650,000 | $2,650,000 | UFA |
|||||
| Nick Blankenburg | 28 | D | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Ian Moore | 24 | D | $925,000 | $925,000 | RFA |
|||||||
| Lian Bichsel | 22 | D | $918,333 | $918,333 | RFA |
|||||||
| Tyson Jost | 28 | C | $1,650,000 | $1,650,000 | $1,650,000 | $1,650,000 | UFA |
|||||
| Brayden Pachal | 26 | D | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Gustav Nyquist | 36 | RW | $3,050,000 | $3,050,000 | UFA |
|||||||
| Adam Wilsby | 25 | D | $891,250 | $891,250 | $891,250 | $891,250 | UFA |
|||||
| Jordan Greenway | 29 | LW | $2,000,000 | $2,000,000 | UFA |
|||||||
| Donovan Sebrango | 24 | D | $775,000 | RFA |
||||||||
| Declan Carlile | 26 | D | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Pavol Regenda | 26 | LW | $747,500 | $747,500 | $747,500 | UFA |
||||||
| Martin Frk | 32 | RW | $1,550,000 | $1,550,000 | UFA |
|||||||
| Matej Blumel | 26 | RW | $875,000 | RFA |
||||||||
| Brandon Tanev | 34 | LW | $4,600,000 | UFA |
||||||||
| Mathew Dumba | 32 | D | $6,000,001 | $6,000,001 | UFA |
|||||||
| Evgenii Dadonov | 37 | LW | $6,440,000 | $6,440,000 | $6,440,000 | UFA |
||||||
| Matt Benning | 32 | D | $3,100,000 | UFA |
||||||||
| Andreas Athanasiou | 32 | C | $1,000,000 | $1,000,000 | UFA |
|||||||
| Kevin Lankinen | 31 | G | $2,000,000 | $2,000,000 | UFA |
|||||||
| Ivan Fedotov | 29 | G | $3,275,000 | UFA |
||||||||
| Petr Mrazek | 34 | G | $4,150,000 | $4,150,000 | $4,150,000 | UFA |
||||||
| Cal Petersen | 31 | G | $3,250,000 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $71,617,584 | $55,742,584 | $38,299,250 | $7,191,250 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rick Tocchet | 61 | HC | $2,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Igor Chernyshov | 20 | LW | $934,167 | $934,167 | $934,167 | RFA |
||||||
| Jonah Gadjovich | 27 | LW | $605,000 | $605,000 | UFA |
|||||||
| Stefan Noesen | 33 | RW | $1,350,000 | $1,350,000 | $1,350,000 | UFA |
||||||
| Zachary L'Heureux | 23 | C/LW | $863,333 | $863,333 | RFA |
|||||||
| Glenn Gawdin | 29 | C/RW | $880,000 | $880,000 | $880,000 | UFA |
||||||
| Liam Foudy | 26 | C/W | $983,583 | $983,583 | RFA |
|||||||
| Matthew Poitras | 22 | C/RW | $850,000 | RFA |
||||||||
| Arttu Hyry | 25 | RW | $869,999 | $869,999 | RFA |
|||||||
| Owen Beck | 22 | C | $853,333 | $853,333 | RFA |
|||||||
| Ben Jones | 27 | C/LW | $775,000 | RFA |
||||||||
| Yegor Afanasyev | 25 | LW | $747,500 | $747,500 | RFA |
|||||||
| Kole Lind | 27 | C/W | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Samuel Bolduc | 25 | D | $926,750 | $926,750 | RFA |
|||||||
| Olle Lycksell | 26 | RW | $650,000 | RFA |
||||||||
| David Spacek | 23 | D | $650,000 | RFA |
||||||||
| Maveric Lamoureux | 22 | D | $886,667 | $886,667 | RFA |
|||||||
| Isaac Ratcliffe | 27 | C/LW | $695,750 | RFA |
||||||||
| Adam Ginning | 26 | D | $650,000 | RFA |
||||||||
| Cam Dineen | 28 | D | $605,000 | $605,000 | UFA |
|||||||
| Noah Warren | 22 | D | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Blake Smith | 21 | D | $700,000 | $700,000 | $700,000 | $700,000 | RFA |
|||||
| Chas Sharpe | 22 | D | $695,000 | $695,000 | RFA |
|||||||
| Jacob Perreault | 24 | RW | $1,017,500 | RFA |
||||||||
| Connor Punnett | 23 | D | $750,000 | RFA |
||||||||
| Aku Raty | 25 | RW | $750,000 | RFA |
||||||||
| Trent Miner | 25 | G | $812,500 | $812,500 | RFA |
|||||||
| Garin Bjorklund | 24 | G | $843,333 | $843,333 | RFA |
|||||||
| Jacob Ingham | 26 | G | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Total | $22,477,415 | $15,689,165 | $5,997,167 | $1,562,500 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $71,617,584 |
| Cap Space | $32,382,416 |
| Projections | |
|---|---|
| Current Cash Balance | $190,060,844 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $190,060,844 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |