| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mason Marchment | 31 | LW | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Kyle Palmieri | 35 | C | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
| Tyler Seguin | 34 | C | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
| Zemgus Girgensons | 32 | C | $2,650,000 | $2,650,000 | $2,650,000 | $2,650,000 | UFA |
|||||
| Nick Blankenburg | 28 | D | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Ian Moore | 24 | D | $925,000 | $925,000 | RFA |
|||||||
| Lian Bichsel | 22 | D | $918,333 | $918,333 | RFA |
|||||||
| Gustav Nyquist | 36 | RW | $3,050,000 | $3,050,000 | UFA |
|||||||
| Jordan Greenway | 29 | LW | $2,000,000 | $2,000,000 | UFA |
|||||||
| Donovan Sebrango | 24 | D | $775,000 | RFA |
||||||||
| Jonah Gadjovich | 27 | LW | $605,000 | $605,000 | UFA |
|||||||
| Zachary L'Heureux | 23 | LW | $863,333 | $863,333 | RFA |
|||||||
| Brandon Tanev | 34 | LW | $4,600,000 | UFA |
||||||||
| Mathew Dumba | 32 | D | $6,000,001 | $6,000,001 | UFA |
|||||||
| Evgenii Dadonov | 37 | LW | $6,440,000 | $6,440,000 | $6,440,000 | UFA |
||||||
| Adam Ginning | 26 | D | $650,000 | RFA |
||||||||
| Mikhail Maltsev | 28 | C | $605,000 | UFA |
||||||||
| Lukas Dostal | 26 | G | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Arturs Silovs | 25 | G | $2,000,000 | $2,000,000 | RFA |
|||||||
| Ivan Fedotov | 29 | G | $3,275,000 | UFA |
||||||||
| Petr Mrazek | 34 | G | $4,150,000 | $4,150,000 | $4,150,000 | UFA |
||||||
| Special Salary | ||||||||||||
| Total | $64,006,667 | $54,101,667 | $37,740,000 | $10,650,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rick Tocchet | 60 | HC | $2,000,000 | $2,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Brayden Pachal | 26 | D | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Adam Wilsby | 25 | D | $891,250 | $891,250 | $891,250 | $891,250 | UFA |
|||||
| Igor Chernyshov | 20 | LW | $934,167 | $934,167 | $934,167 | RFA |
||||||
| Declan Carlile | 26 | D | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Pavol Regenda | 26 | LW | $747,500 | $747,500 | $747,500 | UFA |
||||||
| Matej Blumel | 26 | RW | $875,000 | RFA |
||||||||
| Glenn Gawdin | 29 | C | $880,000 | $880,000 | $880,000 | UFA |
||||||
| Liam Foudy | 26 | C | $983,583 | $983,583 | RFA |
|||||||
| Arttu Hyry | 25 | RW | $869,999 | $869,999 | RFA |
|||||||
| Ben Jones | 27 | C | $775,000 | RFA |
||||||||
| Kole Lind | 27 | C | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Samuel Bolduc | 25 | D | $926,750 | $926,750 | RFA |
|||||||
| Olle Lycksell | 26 | RW | $650,000 | RFA |
||||||||
| David Spacek | 23 | D | $650,000 | RFA |
||||||||
| Maveric Lamoureux | 22 | D | $886,667 | $886,667 | RFA |
|||||||
| Isaac Ratcliffe | 27 | LW | $695,750 | RFA |
||||||||
| Cam Dineen | 28 | D | $605,000 | $605,000 | UFA |
|||||||
| Noah Warren | 22 | D | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Jacob Perreault | 24 | RW | $1,017,500 | RFA |
||||||||
| Connor Punnett | 23 | D | $750,000 | RFA |
||||||||
| Andreas Athanasiou | 32 | C | $1,000,000 | $1,000,000 | UFA |
|||||||
| Logan Nijhoff | 25 | LW | $650,000 | RFA |
||||||||
| Egor Afanasyev | 25 | LW | $747,500 | $747,500 | RFA |
|||||||
| Gianni Fairbrother | 25 | D | $650,000 | RFA |
||||||||
| Aku Raty | 25 | RW | $750,000 | RFA |
||||||||
| Dean Stewart | 28 | D | $750,000 | UFA |
||||||||
| Trent Miner | 25 | G | $812,500 | $812,500 | RFA |
|||||||
| Garin Bjorklund | 24 | G | $843,333 | $843,333 | RFA |
|||||||
| Jacob Ingham | 26 | G | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Total | $22,744,999 | $14,531,749 | $6,856,417 | $1,753,750 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $64,006,667 |
| Cap Space | $39,993,333 |
| Projections | |
|---|---|
| Current Cash Balance | $191,388,344 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $191,388,344 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |