ARI
(5-12-1)
BOS
(14-5-1)
TD Garden
ARI
(5-12-1)
PIT
(8-11-2)
PPG Paints Arena
ARI
(5-12-1)
TOR
(14-6-0)
Scotia Bank Arena
Arizona Coyotes Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Patrick Kane | 34 | RW | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
| Alex Debrincat | 25 | W | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Justin Faulk | 31 | D | $5,799,999 | $5,799,999 | $5,799,999 | UFA |
||||||
| Tyler Toffoli | 31 | RW | $5,552,000 | $5,552,000 | $5,552,000 | UFA |
||||||
| Sam Bennett | 27 | C | $2,932,500 | $2,932,500 | $2,932,500 | $2,932,500 | UFA |
|||||
| Matias Maccelli | 22 | C | $825,000 | RFA |
||||||||
| Mason McTavish | 20 | C/LW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Blake Wheeler | 36 | RW | $2,000,000 | $2,000,000 | UFA |
|||||||
| Jason Zucker | 31 | W | $4,000,000 | UFA |
||||||||
| Matt Dumba | 29 | D | $6,000,001 | $6,000,001 | $6,000,001 | UFA |
||||||
| Ty Emberson | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Erik Johnson | 35 | D | $6,500,000 | UFA |
||||||||
| Trevor Zegras | 22 | C/LW | $925,000 | $925,000 | $925,000 | $925,000 | RFA |
|||||
| Cody Glass | 24 | C | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Samuel Bolduc | 22 | D | $926,750 | $926,750 | $926,750 | $926,750 | RFA |
|||||
| Andreas Athanasiou | 29 | C/W | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
|||||
| Peyton Krebs | 22 | C/LW | $863,333 | RFA |
||||||||
| Nick Blankenburg | 25 | D | $650,000 | $650,000 | RFA |
|||||||
| Logan Nijhoff | 22 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Gianni Fairbrother | 22 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Jonathan Quick | 37 | G | $6,500,000 | UFA |
||||||||
| Lukas Dostal | 23 | G | $650,000 | $650,000 | RFA |
|||||||
| Kevin Lankinen | 28 | G | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Jacob Ingham | 23 | G | $550,000 | RFA |
||||||||
| Special Salary | ||||||||||||
| Total | $70,124,583 | $50,886,250 | $47,586,250 | $10,784,250 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rick Tocchet | 59 | HC | $2,000,000 | $2,000,000 | $2,000,000 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Justin Danforth | 30 | C/RW | $1,000,000 | UFA |
||||||||
| Brayden Pachal | 24 | D | $605,000 | RFA |
||||||||
| Glenn Gawdin | 26 | C/RW | $800,000 | RFA |
||||||||
| Daniil Miromanov | 26 | RW | $687,500 | RFA |
||||||||
| Egor Afanasyev | 22 | LW | $650,000 | $650,000 | RFA |
|||||||
| Kyle Capobianco | 26 | D | $797,500 | $797,500 | RFA |
|||||||
| Olen Zellweger | 19 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Jonah Gadjovich | 24 | LW | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
| Lane Pederson | 26 | C | $759,000 | RFA |
||||||||
| Pavol Regenda | 23 | LW | $650,000 | $650,000 | RFA |
|||||||
| Liam Foudy | 23 | C/W | $983,583 | $983,583 | $983,583 | $983,583 | RFA |
|||||
| Declan Carlile | 23 | D | $550,000 | RFA |
||||||||
| Olle Lycksell | 24 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Cam Dineen | 25 | D | $605,000 | $605,000 | $605,000 | $605,000 | UFA |
|||||
| Adam Ginning | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Isaac Ratcliffe | 24 | LW | $605,000 | $605,000 | RFA |
|||||||
| Joe Carroll | 22 | C/W | $750,000 | RFA |
||||||||
| Jacob Perreault | 21 | C/W | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
| Gavin Bayreuther | 29 | D | $770,000 | UFA |
||||||||
| Mikhail Maltsev | 25 | C/LW | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Griffin Mendel | 24 | D | $1,500,000 | RFA |
||||||||
| Arturs Silovs | 22 | G | $867,778 | $867,778 | RFA |
|||||||
| Devin Cooley | 26 | G | $1,499,999 | $1,499,999 | RFA |
|||||||
| Felix Sandstrom | 26 | G | $650,000 | $650,000 | RFA |
|||||||
| Total | $18,907,860 | $11,486,360 | $5,766,083 | $2,193,583 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $70,124,583 |
| Cap Space | $17,875,417 |
| Projections | |
|---|---|
| Current Cash Balance | $137,140,259 |
| Projected Expenses | - $52,951,144 |
| Projected Revenues | $74,739,150 |
| Projected Cash Balance | $158,928,265 |
| Revenues | |
|---|---|
| Total Income To Date | $21,020,386 |
| Avg. Income per Home Game | $2,335,598 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $17,173,344 |
| Approx. Daily Expenses | $357,778 |
| Attendance | |
|---|---|
| Home Games Played | 9 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 15,221 (84.56%) |
| Arena Capacity | 18,000 |