Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Patrick Kane | 34 | RW | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
Alex Debrincat | 25 | W | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
Justin Faulk | 31 | D | $5,799,999 | $5,799,999 | $5,799,999 | UFA |
||||||
Tyler Toffoli | 31 | C/W | $5,552,000 | $5,552,000 | $5,552,000 | UFA |
||||||
Matias Maccelli | 22 | C/W | $825,000 | RFA |
||||||||
Mason Marchment | 28 | LW | $695,750 | $695,750 | UFA |
|||||||
Mason McTavish | 20 | C/LW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Blake Wheeler | 36 | RW | $2,000,000 | $2,000,000 | UFA |
|||||||
Jason Zucker | 31 | W | $4,000,000 | UFA |
||||||||
Matt Dumba | 29 | D | $6,000,001 | $6,000,001 | $6,000,001 | UFA |
||||||
Ty Emberson | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Erik Johnson | 35 | D | $6,500,000 | UFA |
||||||||
Sam Steel | 25 | C | $992,833 | $992,833 | $992,833 | RFA |
||||||
Trevor Zegras | 22 | C/LW | $925,000 | $925,000 | $925,000 | $925,000 | RFA |
|||||
Justin Danforth | 30 | C/RW | $1,000,000 | UFA |
||||||||
Kole Lind | 24 | RW | $605,000 | RFA |
||||||||
Brayden Pachal | 24 | D | $605,000 | RFA |
||||||||
Samuel Bolduc | 22 | D | $926,750 | $926,750 | $926,750 | $926,750 | RFA |
|||||
Andreas Athanasiou | 29 | C/W | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
|||||
Nick Blankenburg | 25 | D | $650,000 | $650,000 | RFA |
|||||||
Jonathan Quick | 37 | G | $6,500,000 | UFA |
||||||||
Lukas Dostal | 23 | G | $650,000 | $650,000 | RFA |
|||||||
Kevin Lankinen | 28 | G | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
Special Salary | ||||||||||||
Total | $66,377,333 | $46,342,333 | $42,346,583 | $7,851,750 |
Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rick Tocchet | 59 | HC | $2,000,000 | $2,000,000 | $2,000,000 |
Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Glenn Gawdin | 26 | C/RW | $800,000 | RFA |
||||||||
Daniil Miromanov | 26 | RW | $687,500 | RFA |
||||||||
Egor Afanasyev | 22 | LW | $650,000 | $650,000 | RFA |
|||||||
Kyle Capobianco | 26 | D | $797,500 | $797,500 | RFA |
|||||||
Olen Zellweger | 19 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Jonah Gadjovich | 24 | LW | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
Lane Pederson | 26 | C | $759,000 | RFA |
||||||||
Pavol Regenda | 23 | LW | $650,000 | $650,000 | RFA |
|||||||
Liam Foudy | 23 | C/W | $983,583 | $983,583 | $983,583 | $983,583 | RFA |
|||||
Declan Carlile | 23 | D | $550,000 | RFA |
||||||||
Olle Lycksell | 24 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Cam Dineen | 25 | D | $605,000 | $605,000 | $605,000 | $605,000 | UFA |
|||||
Adam Ginning | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Isaac Ratcliffe | 24 | LW | $605,000 | $605,000 | RFA |
|||||||
Joe Carroll | 22 | C/W | $750,000 | RFA |
||||||||
Jacob Perreault | 21 | C/W | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Gavin Bayreuther | 29 | D | $770,000 | UFA |
||||||||
Mikhail Maltsev | 25 | C/LW | $605,000 | $605,000 | $605,000 | RFA |
||||||
Griffin Mendel | 24 | D | $1,500,000 | RFA |
||||||||
Logan Nijhoff | 22 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Gianni Fairbrother | 22 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Arturs Silovs | 22 | G | $867,778 | $867,778 | RFA |
|||||||
Felix Sandstrom | 26 | G | $650,000 | $650,000 | RFA |
|||||||
Jacob Ingham | 23 | G | $550,000 | RFA |
||||||||
Total | $17,652,861 | $11,286,361 | $7,066,083 | $2,193,583 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $66,377,333 |
Cap Space | $21,622,667 |
Projections | |
---|---|
Current Cash Balance | $145,929,237 |
Projected Expenses | - $30,818,060 |
Projected Revenues | $46,975,436 |
Projected Cash Balance | $162,086,613 |
Revenues | |
---|---|
Total Income To Date | $49,324,208 |
Avg. Income per Home Game | $2,348,771 |
Expenses | |
---|---|
Expenses Paid To Date | $37,411,006 |
Approx. Daily Expenses | $338,660 |
Attendance | |
---|---|
Home Games Played | 21 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | 15,247 (84.71%) |
Arena Capacity | 18,000 |