LAK
(40-30-5)
ARI
(29-42-4)
Gila River Arena
WPG
(30-37-8)
ARI
(29-42-4)
Gila River Arena
SEA
(42-29-5)
ARI
(29-42-4)
Gila River Arena
Arizona Coyotes Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Roope Hintz | 26 | C/LW | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
| Tyler Seguin | 31 | C/RW | $11,327,500 | UFA |
||||||||
| Justin Faulk | 31 | D | $5,799,999 | $5,799,999 | $5,799,999 | UFA |
||||||
| Matias Maccelli | 22 | C/W | $825,000 | RFA |
||||||||
| Mason Marchment | 28 | LW | $695,750 | $695,750 | UFA |
|||||||
| Mason McTavish | 20 | C/LW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Jack Roslovic | 26 | C/RW | $2,300,000 | $2,300,000 | $2,300,000 | $2,300,000 | UFA |
|||||
| Blake Wheeler | 36 | RW | $2,000,000 | $2,000,000 | UFA |
|||||||
| Evgenii Dadonov | 34 | W | $5,600,000 | UFA |
||||||||
| Matt Dumba | 29 | D | $6,000,001 | $6,000,001 | $6,000,001 | UFA |
||||||
| Ty Emberson | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Sam Steel | 25 | C | $992,833 | $992,833 | $992,833 | RFA |
||||||
| Trevor Zegras | 22 | C/LW | $925,000 | $925,000 | $925,000 | $925,000 | RFA |
|||||
| Justin Danforth | 30 | C/RW | $1,000,000 | UFA |
||||||||
| Kole Lind | 24 | RW | $605,000 | RFA |
||||||||
| Brayden Pachal | 24 | D | $605,000 | RFA |
||||||||
| Samuel Bolduc | 22 | D | $926,750 | $926,750 | $926,750 | $926,750 | RFA |
|||||
| Kyle Capobianco | 26 | D | $797,500 | $797,500 | RFA |
|||||||
| Nick Blankenburg | 25 | D | $650,000 | $650,000 | RFA |
|||||||
| Jonathan Quick | 37 | G | $6,500,000 | UFA |
||||||||
| Lukas Dostal | 23 | G | $650,000 | $650,000 | RFA |
|||||||
| Special Salary | ||||||||||||
| Total | $56,850,333 | $30,387,833 | $25,594,583 | $4,151,750 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rick Tocchet | 59 | HC | $2,000,000 | $2,000,000 | $2,000,000 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Andreas Athanasiou | 29 | C/W | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
|||||
| Glenn Gawdin | 26 | C/RW | $800,000 | RFA |
||||||||
| Egor Afanasyev | 22 | LW | $650,000 | $650,000 | RFA |
|||||||
| Olen Zellweger | 19 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Jonah Gadjovich | 24 | LW | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
| Lane Pederson | 26 | C | $759,000 | RFA |
||||||||
| Pavol Regenda | 23 | LW | $650,000 | $650,000 | RFA |
|||||||
| Liam Foudy | 23 | C/W | $983,583 | $983,583 | $983,583 | $983,583 | RFA |
|||||
| Declan Carlile | 23 | D | $550,000 | RFA |
||||||||
| Olle Lycksell | 24 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Cam Dineen | 25 | D | $605,000 | $605,000 | $605,000 | $605,000 | UFA |
|||||
| Adam Ginning | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Isaac Ratcliffe | 24 | LW | $605,000 | $605,000 | RFA |
|||||||
| Joe Carroll | 22 | C/W | $750,000 | RFA |
||||||||
| Jacob Perreault | 21 | C/W | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
| Gavin Bayreuther | 29 | D | $770,000 | UFA |
||||||||
| Mikhail Maltsev | 25 | C/LW | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Griffin Mendel | 24 | D | $1,500,000 | RFA |
||||||||
| Logan Nijhoff | 22 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Gianni Fairbrother | 22 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Arturs Silovs | 22 | G | $867,778 | $867,778 | RFA |
|||||||
| Felix Sandstrom | 26 | G | $650,000 | $650,000 | RFA |
|||||||
| Jacob Ingham | 23 | G | $550,000 | RFA |
||||||||
| Total | $17,167,861 | $11,488,861 | $8,066,083 | $3,193,583 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $56,850,333 |
| Cap Space | $31,149,667 |
| Projections | |
|---|---|
| Current Cash Balance | $158,776,591 |
| Projected Expenses | - $4,350,795 |
| Projected Revenues | $9,321,421 |
| Projected Cash Balance | $163,747,217 |
| Revenues | |
|---|---|
| Total Income To Date | $86,223,141 |
| Avg. Income per Home Game | $2,330,355 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $62,224,360 |
| Approx. Daily Expenses | $290,053 |
| Attendance | |
|---|---|
| Home Games Played | 37 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 15,082 (83.79%) |
| Arena Capacity | 18,000 |