| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Roope Hintz | 28 | C/LW | $6,000,000 | UFA |
||||||||
| Tyler Seguin | 33 | C/RW | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
| Kyle Palmieri | 34 | RW | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
| Mason Marchment | 30 | LW | UFA |
|||||||||
| Evgenii Dadonov | 36 | W | $6,440,000 | $6,440,000 | $6,440,000 | UFA |
||||||
| Brandon Tanev | 33 | W | $4,600,000 | UFA |
||||||||
| Nick Blankenburg | 27 | D | RFA |
|||||||||
| Danton Heinen | 30 | LW | UFA |
|||||||||
| Jordan Greenway | 28 | W | $2,000,000 | $2,000,000 | UFA |
|||||||
| Zach Aston-Reese | 30 | C | UFA |
|||||||||
| Ty Emberson | 25 | D | $650,000 | RFA |
||||||||
| Glenn Gawdin | 28 | C/RW | $880,000 | $880,000 | $880,000 | UFA |
||||||
| Lian Bichsel | 21 | D | $918,333 | $918,333 | RFA |
|||||||
| Adam Wilsby | 24 | D | RFA |
|||||||||
| Mathew Dumba | 30 | D | $6,000,001 | $6,000,001 | UFA |
|||||||
| Blake Wheeler | 38 | RW | UFA |
|||||||||
| Lukas Dostal | 25 | G | RFA |
|||||||||
| Ivan Fedotov | 28 | G | $3,275,000 | UFA |
||||||||
| Arturs Silovs | 24 | G | RFA |
|||||||||
| Special Salary | ||||||||||||
| Total | $47,263,334 | $32,738,334 | $23,820,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rick Tocchet | 60 | HC | $2,000,000 | $2,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kole Lind | 26 | RW | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Kyle Capobianco | 27 | D | RFA |
|||||||||
| Brayden Pachal | 25 | D | $665,500 | $665,500 | $665,500 | RFA |
||||||
| Liam Foudy | 25 | C/W | $983,583 | $983,583 | RFA |
|||||||
| Andreas Athanasiou | 30 | C/W | $1,000,000 | $1,000,000 | UFA |
|||||||
| Cam Dineen | 27 | D | $605,000 | $605,000 | UFA |
|||||||
| Jonah Gadjovich | 26 | LW | $605,000 | $605,000 | RFA |
|||||||
| Samuel Bolduc | 24 | D | $926,750 | $926,750 | RFA |
|||||||
| Pavol Regenda | 25 | LW | RFA |
|||||||||
| Olle Lycksell | 25 | RW | $650,000 | RFA |
||||||||
| Taylor Ward | 27 | RW | RFA |
|||||||||
| Ben Jones | 26 | C | $775,000 | RFA |
||||||||
| Maveric Lamoureux | 21 | D | $886,667 | $886,667 | RFA |
|||||||
| Declan Carlile | 25 | D | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Adam Ginning | 25 | D | $650,000 | RFA |
||||||||
| Noel Hoefenmayer | 26 | D | RFA |
|||||||||
| Noah Warren | 21 | D | RFA |
|||||||||
| Jacob Perreault | 23 | C/W | $1,017,500 | RFA |
||||||||
| Isaac Ratcliffe | 26 | LW | RFA |
|||||||||
| Peter Diliberatore | 25 | D | RFA |
|||||||||
| Logan Nijhoff | 24 | C | $650,000 | RFA |
||||||||
| Mikhail Maltsev | 27 | C/LW | $605,000 | RFA |
||||||||
| Egor Afanasyev | 24 | LW | RFA |
|||||||||
| Gianni Fairbrother | 24 | D | $650,000 | RFA |
||||||||
| Felix Sandstrom | 28 | G | RFA |
|||||||||
| Garin Bjorklund | 23 | G | $843,333 | $843,333 | RFA |
|||||||
| Jacob Ingham | 25 | G | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Total | $13,388,833 | $8,391,333 | $2,541,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $47,263,334 |
| Cap Space | $48,236,666 |
| Projections | |
|---|---|
| Current Cash Balance | $191,388,344 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $191,388,344 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |