Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cole Caufield | 24 | RW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Jake Evans | 29 | C | $1,063,750 | UFA |
||||||||
Patrik Laine | 27 | RW | $7,762,500 | $7,762,500 | $7,762,500 | UFA |
||||||
Brendan Gallagher | 33 | RW | $4,312,500 | UFA |
||||||||
Ridly Greig | 22 | LW | $825,000 | $825,000 | $825,000 | RFA |
||||||
Gustav Nyquist | 35 | W | $1,900,000 | UFA |
||||||||
Shane Wright | 21 | C | $850,000 | $850,000 | RFA |
|||||||
Ian Cole | 36 | D | $6,000,000 | $6,000,000 | UFA |
|||||||
Jalen Chatfield | 29 | D | $841,500 | UFA |
||||||||
Cody Glass | 26 | C | $2,000,000 | $2,000,000 | RFA |
|||||||
Luke Evangelista | 23 | RW | $650,000 | RFA |
||||||||
Barclay Goodrow | 32 | C/W | $4,000,000 | $4,000,000 | UFA |
|||||||
Collin Graf | 22 | RW | $650,000 | $650,000 | RFA |
|||||||
Tyler Motte | 30 | C/RW | $1,072,500 | UFA |
||||||||
Devin Shore | 31 | C/W | $2,200,000 | UFA |
||||||||
Ethan Bear | 28 | D | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
Hunter Brzustewicz | 20 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Bokondji Imama | 28 | W | $2,500,000 | UFA |
||||||||
Matt Benning | 31 | D | $3,500,000 | UFA |
||||||||
Samuel Knazko | 22 | D | $650,000 | $650,000 | RFA |
|||||||
Justin Schultz | 35 | D | $3,500,500 | $3,500,500 | UFA |
|||||||
T.J. Oshie | 38 | RW | $5,106,009 | $5,106,009 | UFA |
|||||||
Andre Ghantous | 26 | C | $2,500,000 | RFA |
||||||||
Jordan Binnington | 32 | G | $5,280,000 | $5,280,000 | UFA |
|||||||
Joonas Korpisalo | 31 | G | $5,000,000 | $5,000,000 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $67,114,258 | $46,574,008 | $13,537,499 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Travis Green | 52 | HC | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nils Aman | 25 | C | $650,000 | $650,000 | RFA |
|||||||
Scott Sabourin | 32 | RW | $700,000 | $700,000 | UFA |
|||||||
Alex Limoges | 27 | LW | $650,000 | $650,000 | UFA |
|||||||
Tristan Broz | 22 | C | $750,000 | RFA |
||||||||
C.J. Suess | 31 | W | $600,000 | $600,000 | UFA |
|||||||
Ryan Leonard | 20 | RW | $950,000 | $950,000 | $950,000 | RFA |
||||||
Oliver Kapanen | 21 | C | $925,000 | $925,000 | $925,000 | RFA |
||||||
William Lockwood | 27 | RW | $850,000 | RFA |
||||||||
Aidan McDonough | 25 | LW | $650,000 | $650,000 | RFA |
|||||||
Jayden Grubbe | 22 | C | $650,000 | $650,000 | RFA |
|||||||
Elliot Desnoyers | 23 | LW | $650,000 | $650,000 | RFA |
|||||||
Luke Tuch | 23 | W | $650,000 | $650,000 | RFA |
|||||||
Jack Malone | 24 | C | $650,000 | $650,000 | RFA |
|||||||
Ethan Keppen | 24 | W | RFA |
|||||||||
Filip Mesar | 21 | W | $850,000 | $850,000 | RFA |
|||||||
Kaleb Lawrence | 22 | C | $750,000 | RFA |
||||||||
Jimmy Huntington | 26 | C/W | RFA |
|||||||||
Jakov Novak | 26 | C | $650,000 | $650,000 | RFA |
|||||||
Kyle Jackson | 22 | C | $750,000 | RFA |
||||||||
Mats Lindgren | 20 | D | $750,000 | RFA |
||||||||
Alex Bump | 21 | C | $750,000 | RFA |
||||||||
Lukas Fischer | 18 | D | $750,000 | RFA |
||||||||
Brent Johnson | 22 | D | $750,000 | RFA |
||||||||
Jack Devine | 21 | C | $750,000 | RFA |
||||||||
Josh Wesley | 29 | D | $747,500 | $747,500 | $747,500 | UFA |
||||||
Keaton Thompson | 29 | D | $747,500 | $747,500 | $747,500 | $747,500 | UFA |
|||||
Jarrod Gourley | 26 | D | $747,500 | $747,500 | RFA |
|||||||
Jeremie Bucheler | 25 | D | $747,500 | $747,500 | $747,500 | $747,500 | UFA |
|||||
Akim Aliu | 36 | W | $1,999,999 | UFA |
||||||||
Ty Voit | 22 | W | $650,000 | $650,000 | RFA |
|||||||
Dylan Ferguson | 26 | G | $775,000 | RFA |
||||||||
Michael Simpson | 22 | G | $775,000 | RFA |
||||||||
Vyacheslav Peksa | 22 | G | $851,667 | $851,667 | $851,667 | RFA |
||||||
Total | $24,116,666 | $13,716,667 | $4,969,167 | $1,495,000 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $67,114,258 |
Cap Space | $28,385,742 |
Projections | |
---|---|
Current Cash Balance | $154,148,087 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $154,148,087 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |