| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews | 28 | C | $13,500,000 | UFA |
||||||||
| J.T. Miller | 33 | C | $8,872,500 | $8,872,500 | $8,872,500 | $8,872,500 | UFA |
|||||
| Charlie Coyle | 34 | C | $17,600,000 | $17,600,000 | UFA |
|||||||
| Brent Burns | 41 | D | $9,600,000 | UFA |
||||||||
| Colton Parayko | 33 | D | $13,067,067 | $13,067,067 | $13,067,067 | $13,067,067 | UFA |
|||||
| Jake Evans | 30 | C | $11,789,789 | $11,789,789 | $11,789,789 | $11,789,789 | UFA |
|||||
| Easton Cowan | 21 | RW | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Barclay Goodrow | 33 | C | $4,000,000 | UFA |
||||||||
| Dmitry Kulikov | 35 | D | $6,069,069 | $6,069,069 | $6,069,069 | UFA |
||||||
| Alex Bump | 22 | LW | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Anthony Richard | 29 | C | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Hunter Brzustewicz | 21 | D | $950,000 | $950,000 | RFA |
|||||||
| Aidan McDonough | 26 | LW | $650,000 | RFA |
||||||||
| Jack Devine | 22 | RW | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Filip Mesar | 22 | RW | $850,000 | RFA |
||||||||
| Abram Wiebe | 22 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Ethan Bear | 29 | D | $1,999,999 | $1,999,999 | UFA |
|||||||
| Elliot Desnoyers | 24 | LW | $650,000 | RFA |
||||||||
| Jiri Felcman | 21 | C/W | $750,000 | RFA |
||||||||
| Eric Comrie | 31 | G | $632,500 | UFA |
||||||||
| Jordan Binnington | 33 | G | $5,280,000 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $100,235,924 | $64,323,424 | $43,773,425 | $35,454,356 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Travis Green | 53 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nils Aman | 26 | C | $650,000 | RFA |
||||||||
| Tristan Broz | 23 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Brad Lambert | 22 | C | $886,667 | $886,667 | RFA |
|||||||
| Luke Tuch | 24 | LW | $650,000 | RFA |
||||||||
| Tobie Paquette-Bisson | 29 | D | $750,000 | $750,000 | $750,000 | UFA |
||||||
| Jakov Novak | 27 | C | $650,000 | RFA |
||||||||
| Jack Malone | 25 | C | $650,000 | RFA |
||||||||
| Kaleb Lawrence | 23 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Jayden Grubbe | 23 | C | $650,000 | RFA |
||||||||
| Kyle Jackson | 23 | C/W | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Brent Johnson | 23 | D | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Herman Traff | 20 | RW | $750,000 | RFA |
||||||||
| Calvin De Haan | 35 | D | $650,001 | $650,001 | UFA |
|||||||
| Chad Ruhwedel | 36 | D | $650,001 | $650,001 | UFA |
|||||||
| Josh Wesley | 30 | D | $747,500 | $747,500 | UFA |
|||||||
| Keaton Thompson | 30 | D | $747,500 | $747,500 | $747,500 | UFA |
||||||
| C.J. Suess | 32 | C | $600,000 | UFA |
||||||||
| Jarrod Gourley | 27 | D | $747,500 | RFA |
||||||||
| William Lockwood | 28 | C/W | $977,500 | $977,500 | $977,500 | $977,500 | UFA |
|||||
| Alex Limoges | 28 | LW | $650,000 | UFA |
||||||||
| Samuel Knazko | 24 | D | $650,000 | RFA |
||||||||
| Ty Voit | 23 | RW | $650,000 | RFA |
||||||||
| Mats Lindgren | 21 | D | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Vyacheslav Peksa | 23 | G | $851,667 | $851,667 | RFA |
|||||||
| Dylan Ferguson | 27 | G | $891,250 | $891,250 | $891,250 | $891,250 | UFA |
|||||
| Michael Simpson | 23 | G | $891,250 | $891,250 | $891,250 | $891,250 | RFA |
|||||
| Total | $19,653,336 | $12,355,836 | $8,570,000 | $7,072,500 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $100,235,924 |
| Cap Space | $3,764,076 |
| Projections | |
|---|---|
| Current Cash Balance | $170,504,521 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $170,504,521 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |