Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cole Caufield | 22 | RW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Jake Evans | 27 | C | $1,063,750 | RFA |
||||||||
Patrik Laine | 25 | RW | $7,762,500 | $7,762,500 | $7,762,500 | RFA |
||||||
Brendan Gallagher | 31 | RW | $4,312,500 | UFA |
||||||||
Ridly Greig | 21 | LW | $825,000 | $825,000 | $825,000 | RFA |
||||||
Gustav Nyquist | 33 | W | $1,900,000 | UFA |
||||||||
Ian Cole | 34 | D | $6,000,000 | $6,000,000 | UFA |
|||||||
Jalen Chatfield | 27 | D | $841,500 | RFA |
||||||||
Cody Glass | 24 | C | $2,000,000 | $2,000,000 | RFA |
|||||||
Luke Evangelista | 21 | RW | $650,000 | RFA |
||||||||
Tanner Pearson | 31 | LW | UFA |
|||||||||
Barclay Goodrow | 30 | C/W | $4,000,000 | $4,000,000 | UFA |
|||||||
Tyler Motte | 28 | C/RW | $1,072,500 | UFA |
||||||||
Devin Shore | 29 | C/LW | $2,200,000 | UFA |
||||||||
Ethan Bear | 26 | D | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
Alex Limoges | 25 | LW | $650,000 | $650,000 | RFA |
|||||||
Bokondji Imama | 27 | LW | $2,500,000 | RFA |
||||||||
Matt Benning | 29 | D | $3,500,000 | UFA |
||||||||
Dillon Heatherington | 28 | D | RFA |
|||||||||
Justin Schultz | 33 | D | $3,500,500 | $3,500,500 | UFA |
|||||||
T.J. Oshie | 36 | RW | $5,106,009 | $5,106,009 | UFA |
|||||||
Andre Ghantous | 24 | C | $2,500,000 | RFA |
||||||||
Jordan Binnington | 30 | G | $5,280,000 | $5,280,000 | UFA |
|||||||
Michael Bullion | 26 | G | RFA |
|||||||||
Special Salary | ||||||||||||
Total | $59,664,258 | $39,124,008 | $12,587,499 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Travis Green | 52 | HC | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Shane Wright | 19 | C | $850,000 | $850,000 | RFA |
|||||||
Collin Graf | 20 | RW | $650,000 | $650,000 | RFA |
|||||||
Nils Aman | 23 | C | $650,000 | $650,000 | RFA |
|||||||
Scott Sabourin | 31 | RW | $700,000 | $700,000 | UFA |
|||||||
Hunter Brzustewicz | 18 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Tristan Broz | 20 | C | $750,000 | RFA |
||||||||
C.J. Suess | 29 | W | $600,000 | $600,000 | UFA |
|||||||
Ryan Leonard | 18 | RW | $950,000 | $950,000 | $950,000 | RFA |
||||||
Oliver Kapanen | 20 | C | $925,000 | $925,000 | $925,000 | RFA |
||||||
William Lockwood | 25 | RW | $850,000 | RFA |
||||||||
Aidan McDonough | 23 | LW | $650,000 | $650,000 | RFA |
|||||||
Jayden Grubbe | 20 | C | $650,000 | $650,000 | RFA |
|||||||
Elliot Desnoyers | 21 | LW | $650,000 | $650,000 | RFA |
|||||||
Samuel Knazko | 21 | D | $650,000 | $650,000 | RFA |
|||||||
Luke Tuch | 21 | LW | $650,000 | $650,000 | RFA |
|||||||
Jack Malone | 22 | C | $650,000 | $650,000 | RFA |
|||||||
Ethan Keppen | 22 | LW | RFA |
|||||||||
Filip Mesar | 19 | RW | $850,000 | $850,000 | RFA |
|||||||
Kaleb Lawrence | 20 | C | $750,000 | RFA |
||||||||
Jimmy Huntington | 24 | C/W | RFA |
|||||||||
Jakov Novak | 24 | C | $650,000 | $650,000 | RFA |
|||||||
Kyle Jackson | 20 | C | $750,000 | RFA |
||||||||
Mats Lindgren | 19 | D | $750,000 | RFA |
||||||||
Alex Bump | 19 | C | $750,000 | RFA |
||||||||
Lukas Fischer | 16 | D | $750,000 | RFA |
||||||||
Brent Johnson | 20 | D | $750,000 | RFA |
||||||||
Jack Devine | 19 | C | $750,000 | RFA |
||||||||
Jimmy Oligny | 30 | D | UFA |
|||||||||
Josh Wesley | 27 | D | RFA |
|||||||||
Keaton Thompson | 27 | D | RFA |
|||||||||
Brenden Miller | 29 | D | UFA |
|||||||||
Jarrod Gourley | 24 | D | RFA |
|||||||||
Cory Conacher | 33 | C | UFA |
|||||||||
Jeremie Bucheler | 23 | D | RFA |
|||||||||
Akim Aliu | 34 | RW | $1,999,999 | UFA |
||||||||
Ty Voit | 20 | RW | $650,000 | $650,000 | RFA |
|||||||
Dylan Ferguson | 24 | G | $775,000 | RFA |
||||||||
Michael Simpson | 20 | G | $775,000 | RFA |
||||||||
Vyacheslav Peksa | 21 | G | $851,667 | $851,667 | $851,667 | RFA |
||||||
Total | $23,576,666 | $13,176,667 | $3,676,667 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $59,664,258 |
Cap Space | $28,335,742 |
Projections | |
---|---|
Current Cash Balance | $154,148,087 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $154,148,087 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |