| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| J.T. Miller | 32 | C/LW | UFA |
|||||||||
| Nazem Kadri | 34 | C/LW | $6,141,000 | $6,141,000 | $6,141,000 | UFA |
||||||
| Tom Wilson | 31 | RW | $5,942,665 | $5,942,665 | UFA |
|||||||
| Elias Pettersson | 26 | C/LW | RFA |
|||||||||
| Brent Burns | 40 | RW | $9,600,000 | UFA |
||||||||
| Matvei Michkov | 20 | RW | $950,000 | $950,000 | RFA |
|||||||
| Patrik Laine | 27 | RW | $7,762,500 | $7,762,500 | UFA |
|||||||
| Brendan Gallagher | 33 | RW | UFA |
|||||||||
| Gustav Nyquist | 35 | W | UFA |
|||||||||
| Ian Cole | 36 | D | $6,000,000 | UFA |
||||||||
| Jalen Chatfield | 29 | D | UFA |
|||||||||
| Barclay Goodrow | 32 | C/W | $4,000,000 | UFA |
||||||||
| Collin Graf | 22 | RW | $650,000 | RFA |
||||||||
| Devin Shore | 31 | C/W | UFA |
|||||||||
| Ethan Bear | 28 | D | $1,999,999 | $1,999,999 | UFA |
|||||||
| Hunter Brzustewicz | 20 | D | $950,000 | $950,000 | RFA |
|||||||
| Bokondji Imama | 28 | W | RFA |
|||||||||
| Matt Benning | 31 | D | UFA |
|||||||||
| Justin Schultz | 35 | D | $3,500,500 | UFA |
||||||||
| T.J. Oshie | 38 | RW | $5,106,009 | UFA |
||||||||
| Andre Ghantous | 26 | C | RFA |
|||||||||
| Jordan Binnington | 32 | G | $5,280,000 | UFA |
||||||||
| Eric Comrie | 30 | G | $632,500 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $58,515,173 | $23,746,164 | $6,141,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Travis Green | 52 | HC | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nils Aman | 25 | C | $650,000 | RFA |
||||||||
| Alex Limoges | 27 | LW | $650,000 | RFA |
||||||||
| Tristan Broz | 22 | C | RFA |
|||||||||
| C.J. Suess | 31 | W | $600,000 | UFA |
||||||||
| Oliver Kapanen | 21 | C | $925,000 | $925,000 | RFA |
|||||||
| William Lockwood | 27 | RW | RFA |
|||||||||
| Aidan McDonough | 25 | LW | $650,000 | RFA |
||||||||
| Jayden Grubbe | 22 | C | $650,000 | RFA |
||||||||
| Elliot Desnoyers | 23 | LW | $650,000 | RFA |
||||||||
| Samuel Knazko | 22 | D | $650,000 | RFA |
||||||||
| Luke Tuch | 23 | W | $650,000 | RFA |
||||||||
| Jack Malone | 24 | C | $650,000 | RFA |
||||||||
| Filip Mesar | 21 | W | $850,000 | RFA |
||||||||
| Kaleb Lawrence | 22 | C | RFA |
|||||||||
| Jakov Novak | 26 | C | $650,000 | RFA |
||||||||
| Kyle Jackson | 22 | C | RFA |
|||||||||
| Mats Lindgren | 20 | D | RFA |
|||||||||
| Alex Bump | 21 | C | RFA |
|||||||||
| Lukas Fischer | 18 | D | RFA |
|||||||||
| Brent Johnson | 22 | D | RFA |
|||||||||
| Jack Devine | 21 | C | RFA |
|||||||||
| Josh Wesley | 29 | D | $747,500 | $747,500 | UFA |
|||||||
| Keaton Thompson | 29 | D | $747,500 | $747,500 | $747,500 | UFA |
||||||
| Jarrod Gourley | 26 | D | $747,500 | RFA |
||||||||
| Akim Aliu | 36 | W | UFA |
|||||||||
| Ty Voit | 22 | W | $650,000 | RFA |
||||||||
| Dylan Ferguson | 26 | G | RFA |
|||||||||
| Michael Simpson | 22 | G | RFA |
|||||||||
| Vyacheslav Peksa | 22 | G | $851,667 | $851,667 | RFA |
|||||||
| Total | $11,969,167 | $3,271,667 | $747,500 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $58,515,173 |
| Cap Space | $36,984,827 |
| Projections | |
|---|---|
| Current Cash Balance | $170,504,521 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $170,504,521 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |