Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brayden Schenn | 33 | C | $6,150,000 | $6,150,000 | UFA |
|||||||
Brandon Saad | 32 | LW | $7,935,000 | $7,935,000 | $7,935,000 | UFA |
||||||
James Van Riemsdyk | 36 | W | $3,500,500 | $3,500,500 | UFA |
|||||||
Trevor Van Riemsdyk | 33 | D | $3,400,000 | UFA |
||||||||
Will Smith | 20 | C | $950,000 | $950,000 | $950,000 | RFA |
||||||
Connor Clifton | 30 | D | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
||||||
Max Domi | 30 | C/W | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
Alec Martinez | 37 | D | $5,280,000 | UFA |
||||||||
Craig Smith | 35 | C/RW | $4,000,000 | $4,000,000 | UFA |
|||||||
Isac Lundestrom | 25 | C/LW | $632,500 | $632,500 | RFA |
|||||||
Noel Acciari | 33 | C/W | $2,000,000 | UFA |
||||||||
Nicholas Robertson | 23 | C | $1,017,500 | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
|||||
Zach Benson | 20 | LW | $850,000 | $850,000 | RFA |
|||||||
Jon Merrill | 33 | D | $2,500,000 | UFA |
||||||||
Tyler Kleven | 23 | D | $650,000 | $650,000 | RFA |
|||||||
Marc Del Gaizo | 25 | D | $935,916 | RFA |
||||||||
Wyatt Kaiser | 22 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Noah Gregor | 26 | C/RW | $665,000 | $665,000 | $665,000 | UFA |
||||||
Travis Dermott | 28 | D | $1,092,500 | $1,092,500 | $1,092,500 | UFA |
||||||
Jarred Tinordi | 33 | D | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Samuel Ersson | 25 | G | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
Philipp Grubauer | 33 | G | $6,500,000 | UFA |
||||||||
Alex Stalock | 37 | G | $4,000,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $68,708,916 | $44,093,000 | $28,310,000 | $1,017,500 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Hynes | 48 | HC | $3,000,000 | $3,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brian Pinho | 30 | C/RW | $605,000 | UFA |
||||||||
Ryan Schmelzer | 31 | C | $1,900,000 | UFA |
||||||||
Spencer Stastney | 25 | D | $605,000 | RFA |
||||||||
Linus Karlsson | 25 | RW | $750,000 | RFA |
||||||||
Jack Thompson | 23 | D | $828,333 | $828,333 | $828,333 | RFA |
||||||
Mikey Eyssimont | 28 | C | $650,000 | $650,000 | UFA |
|||||||
Kyle Criscuolo | 33 | C | $825,000 | UFA |
||||||||
Landon Slaggert | 23 | LW | $650,000 | $650,000 | RFA |
|||||||
Yegor Sokolov | 25 | RW | $900,166 | RFA |
||||||||
Ty Mueller | 22 | C | $870,000 | $870,000 | $870,000 | RFA |
||||||
Steven Santini | 30 | D | $825,000 | UFA |
||||||||
3Lias Pettersson | 21 | D | $838,333 | $838,333 | $838,333 | RFA |
||||||
Joe Hicketts | 29 | D | $770,000 | UFA |
||||||||
Hunter Skinner | 24 | D | $750,000 | RFA |
||||||||
Daniel Walcott | 31 | LW | $825,000 | UFA |
||||||||
Jake Leschyshyn | 26 | C/W | $665,500 | RFA |
||||||||
Tristen Robins | 23 | C | $750,000 | RFA |
||||||||
Santeri Hatakka | 24 | D | $650,000 | $650,000 | RFA |
|||||||
Alexander Campbell | 24 | C | $750,000 | RFA |
||||||||
Brayden Tracey | 24 | LW | $750,000 | RFA |
||||||||
Connor Clattenburg | 20 | C | $750,000 | RFA |
||||||||
Josh Healey | 31 | D | $605,000 | UFA |
||||||||
Kyle Rau | 32 | C/W | $1,900,000 | UFA |
||||||||
Riley Damiani | 25 | C | $883,666 | RFA |
||||||||
Will Butcher | 30 | D | $650,000 | $650,000 | UFA |
|||||||
Maxim Cajkovic | 24 | RW | $750,000 | RFA |
||||||||
Ryan Francis | 23 | C | $750,000 | RFA |
||||||||
Leevi Merilainen | 22 | G | $820,000 | $820,000 | $820,000 | RFA |
||||||
Louis Domingue | 33 | G | $1,800,000 | UFA |
||||||||
Ethan Haider | 23 | G | $775,000 | RFA |
||||||||
Ben Kraws | 24 | G | $850,000 | RFA |
||||||||
Alexei Kolosov | 23 | G | $775,000 | $775,000 | $775,000 | RFA |
||||||
Total | $27,465,998 | $6,731,666 | $4,131,666 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $68,708,916 |
Cap Space | $26,791,084 |
Projections | |
---|---|
Current Cash Balance | $133,580,371 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $133,580,371 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |