Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brayden Schenn | 32 | C | $6,150,000 | $6,150,000 | UFA |
|||||||
Brandon Saad | 30 | LW | UFA |
|||||||||
James Van Riemsdyk | 34 | W | $3,500,500 | $3,500,500 | UFA |
|||||||
Trevor Van Riemsdyk | 32 | D | $3,400,000 | UFA |
||||||||
Will Smith | 18 | C | $950,000 | $950,000 | $950,000 | RFA |
||||||
Alec Martinez | 36 | D | UFA |
|||||||||
Craig Smith | 33 | C/RW | $4,000,000 | $4,000,000 | UFA |
|||||||
Isac Lundestrom | 23 | C/LW | $632,500 | $632,500 | RFA |
|||||||
Noel Acciari | 31 | C/W | $2,000,000 | UFA |
||||||||
Nicholas Robertson | 21 | C | RFA |
|||||||||
Zach Benson | 18 | LW | $850,000 | $850,000 | RFA |
|||||||
Jon Merrill | 31 | D | $2,500,000 | UFA |
||||||||
Tyler Kleven | 21 | D | $650,000 | $650,000 | RFA |
|||||||
Marc Del Gaizo | 23 | D | $935,916 | RFA |
||||||||
Wyatt Kaiser | 21 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Brian Pinho | 28 | C/RW | $605,000 | UFA |
||||||||
Noah Gregor | 25 | C/RW | RFA |
|||||||||
Ryan Schmelzer | 30 | C | $1,900,000 | UFA |
||||||||
Spencer Stastney | 23 | D | $605,000 | RFA |
||||||||
Linus Karlsson | 23 | RW | $750,000 | RFA |
||||||||
Cal O'Reilly | 36 | C | $1,900,000 | UFA |
||||||||
Ty Mueller | 20 | C | $870,000 | $870,000 | $870,000 | RFA |
||||||
Travis Dermott | 26 | D | $1,092,500 | $1,092,500 | $1,092,500 | UFA |
||||||
Jarred Tinordi | 31 | D | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Tory Dello | 26 | D | RFA |
|||||||||
Casey Desmith | 32 | G | UFA |
|||||||||
Samuel Ersson | 23 | G | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
Philipp Grubauer | 31 | G | $6,500,000 | UFA |
||||||||
Alex Stalock | 36 | G | $4,000,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $50,441,416 | $25,345,500 | $9,562,500 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Hynes | 48 | HC | $3,000,000 | $3,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jack Thompson | 21 | D | $828,333 | $828,333 | $828,333 | RFA |
||||||
Mikey Eyssimont | 26 | C | $650,000 | $650,000 | RFA |
|||||||
Kyle Criscuolo | 31 | C | $825,000 | UFA |
||||||||
Landon Slaggert | 21 | LW | $650,000 | $650,000 | RFA |
|||||||
Dalibor Dvorsky | 18 | C/RW | $918,333 | $918,333 | $918,333 | RFA |
||||||
Yegor Sokolov | 23 | RW | $900,166 | RFA |
||||||||
Curtis McKenzie | 32 | C/W | UFA |
|||||||||
Steven Santini | 28 | D | $825,000 | UFA |
||||||||
Joseph Labate | 30 | C | $775,000 | UFA |
||||||||
3Lias Pettersson | 19 | D | $838,333 | $838,333 | $838,333 | RFA |
||||||
Joe Hicketts | 27 | D | $770,000 | RFA |
||||||||
Hunter Skinner | 22 | D | $750,000 | RFA |
||||||||
Daniel Walcott | 29 | LW | $825,000 | UFA |
||||||||
Jake Leschyshyn | 24 | C/W | $665,500 | RFA |
||||||||
Tristen Robins | 21 | C | $750,000 | RFA |
||||||||
Dalton Smith | 31 | LW | $1,900,000 | UFA |
||||||||
Santeri Hatakka | 22 | D | $650,000 | $650,000 | RFA |
|||||||
Alexander Campbell | 22 | C | $750,000 | RFA |
||||||||
Brayden Tracey | 22 | LW | $750,000 | RFA |
||||||||
Connor Clattenburg | 18 | C | $750,000 | RFA |
||||||||
Josh Healey | 29 | D | $605,000 | UFA |
||||||||
Kyle Rau | 30 | C/W | $1,900,000 | UFA |
||||||||
Wade Allison | 25 | RW | RFA |
|||||||||
Riley Damiani | 23 | C | $883,666 | RFA |
||||||||
Henry Bowlby | 26 | C/W | $800,000 | RFA |
||||||||
Will Butcher | 28 | D | $650,000 | $650,000 | UFA |
|||||||
Maxim Cajkovic | 22 | RW | $750,000 | RFA |
||||||||
Ryan Francis | 21 | C | $750,000 | RFA |
||||||||
Leevi Merilainen | 21 | G | $820,000 | $820,000 | $820,000 | RFA |
||||||
Louis Domingue | 31 | G | $1,800,000 | UFA |
||||||||
Ethan Haider | 21 | G | $775,000 | RFA |
||||||||
Ben Kraws | 23 | G | $850,000 | RFA |
||||||||
Garret Sparks | 30 | G | $1,900,000 | UFA |
||||||||
Ludovic Waeber | 27 | G | RFA |
|||||||||
Alexei Kolosov | 21 | G | $775,000 | $775,000 | $775,000 | RFA |
||||||
Total | $29,029,331 | $6,779,999 | $4,179,999 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $50,441,416 |
Cap Space | $37,558,584 |
Projections | |
---|---|
Current Cash Balance | $133,580,373 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $133,580,373 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |