Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dylan Holloway | 23 | LW | $850,000 | RFA |
||||||||
Vince Dunn | 28 | D | $6,000,000 | $6,000,000 | UFA |
|||||||
Brian Dumoulin | 33 | D | $5,422,250 | $5,422,250 | $5,422,250 | $5,422,250 | UFA |
|||||
Nic Dowd | 35 | C/RW | $2,000,000 | UFA |
||||||||
Michael Bunting | 29 | W | $848,125 | $848,125 | UFA |
|||||||
J.J. Moser | 25 | D | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
||||||
Ryan Lindgren | 27 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
Scott Mayfield | 32 | D | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
||||||
Jamie Drysdale | 23 | D | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
||||||
Mattias Janmark | 32 | C/LW | $3,041,750 | $3,041,750 | $3,041,750 | $3,041,750 | UFA |
|||||
Nicolas Hague | 26 | D | $910,417 | $910,417 | RFA |
|||||||
John Klingberg | 32 | D | $6,000,000 | UFA |
||||||||
Justin Holl | 33 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
Marat Khusnutdinov | 23 | C | $850,000 | $850,000 | RFA |
|||||||
Cam Atkinson | 36 | RW | $1,999,999 | $1,999,999 | UFA |
|||||||
Logan Shaw | 32 | RW | UFA |
|||||||||
Valtteri Puustinen | 26 | RW | $650,000 | RFA |
||||||||
Fraser Minten | 21 | C | $850,000 | $850,000 | $850,000 | RFA |
||||||
Jonathan Lekkerimaki | 20 | RW | $850,000 | $850,000 | $850,000 | RFA |
||||||
Joseph Blandisi | 31 | C | UFA |
|||||||||
Sam Gagner | 35 | C/W | UFA |
|||||||||
Logan Couture | 36 | C | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
Nick Bonino | 37 | C | $2,000,000 | UFA |
||||||||
Colby Barlow | 20 | LW | $850,000 | $850,000 | $850,000 | RFA |
||||||
Tristan Jarry | 30 | G | $5,000,000 | $5,000,000 | UFA |
|||||||
Domenic Divincentiis | 21 | G | $830,556 | $830,556 | $830,556 | RFA |
||||||
Carter Hart | 26 | G | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
||||||
Special Salary | ||||||||||||
Total | $57,080,596 | $45,580,596 | $25,972,055 | $8,464,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mike Sullivan | 55 | HC | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Leonard | 26 | W | RFA |
|||||||||
Nick Desimone | 30 | D | UFA |
|||||||||
Brendan Gaunce | 31 | C | UFA |
|||||||||
Chase Priskie | 29 | D | $650,000 | UFA |
||||||||
Dylan Roobroeck | 20 | C | $750,000 | RFA |
||||||||
Anthony Angello | 29 | RW | $650,000 | UFA |
||||||||
Judd Caulfield | 24 | RW | $650,000 | RFA |
||||||||
Yegor Sidorov | 21 | RW | $750,000 | RFA |
||||||||
Dysin Mayo | 28 | D | RFA |
|||||||||
Mark Friedman | 29 | D | UFA |
|||||||||
Michael Karow | 26 | D | RFA |
|||||||||
Jalen Luypen | 23 | LW | $650,000 | $650,000 | RFA |
|||||||
Alex Gallant | 32 | LW | $550,000 | $550,000 | UFA |
|||||||
Michael Buchinger | 21 | D | $750,000 | RFA |
||||||||
Justin Ertel | 22 | LW | $750,000 | RFA |
||||||||
Maros Jedlicka | 22 | LW | $750,000 | RFA |
||||||||
Cam Squires | 20 | C | $750,000 | RFA |
||||||||
Jack Beck | 22 | LW | $750,000 | RFA |
||||||||
Cole Cassels | 30 | C | $650,000 | UFA |
||||||||
Otto Koivula | 26 | LW | $650,000 | RFA |
||||||||
Jordy Bellerive | 26 | C | $650,000 | RFA |
||||||||
Mathieu Cataford | 20 | C | $650,000 | $650,000 | RFA |
|||||||
Tristan Bertucci | 20 | D | $650,000 | $650,000 | RFA |
|||||||
Sean Behrens | 22 | D | $650,000 | $650,000 | RFA |
|||||||
Cooper Black | 24 | G | $950,000 | $950,000 | RFA |
|||||||
Jordan Papirny | 29 | G | UFA |
|||||||||
Troy Grosenick | 35 | G | UFA |
|||||||||
Ryan Bednard | 28 | G | RFA |
|||||||||
Total | $13,250,000 | $4,100,000 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $57,080,596 |
Cap Space | $38,419,404 |
Projections | |
---|---|
Current Cash Balance | $101,947,315 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $101,947,315 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |