Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dylan Holloway | 21 | LW | $850,000 | RFA |
||||||||
Vince Dunn | 26 | D | $6,000,000 | $6,000,000 | RFA |
|||||||
Brian Dumoulin | 31 | D | UFA |
|||||||||
Nic Dowd | 33 | C/RW | $2,000,000 | UFA |
||||||||
Michael Bunting | 27 | W | $848,125 | $848,125 | UFA |
|||||||
J.J. Moser | 23 | D | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
||||||
Ryan Lindgren | 25 | D | $2,000,000 | $2,000,000 | RFA |
|||||||
Scott Mayfield | 30 | D | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
||||||
Jamie Drysdale | 21 | D | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
||||||
Mattias Janmark | 30 | C/LW | UFA |
|||||||||
Nicolas Hague | 24 | D | $910,417 | $910,417 | RFA |
|||||||
John Klingberg | 31 | D | $6,000,000 | UFA |
||||||||
Justin Holl | 31 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
Marat Khusnutdinov | 21 | C | $850,000 | $850,000 | RFA |
|||||||
Cam Atkinson | 34 | RW | $1,999,999 | $1,999,999 | UFA |
|||||||
Logan Shaw | 30 | RW | UFA |
|||||||||
Valtteri Puustinen | 24 | RW | $650,000 | RFA |
||||||||
Fraser Minten | 19 | C | $850,000 | $850,000 | RFA |
|||||||
Jonathan Lekkerimaki | 19 | RW | $850,000 | $850,000 | RFA |
|||||||
Joseph Blandisi | 29 | C | UFA |
|||||||||
Dylan Roobroeck | 19 | C | $750,000 | RFA |
||||||||
Jalen Luypen | 21 | LW | $650,000 | $650,000 | RFA |
|||||||
Sam Gagner | 34 | C/W | UFA |
|||||||||
Logan Couture | 34 | C | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
Nick Bonino | 35 | C | $2,000,000 | UFA |
||||||||
Colby Barlow | 18 | LW | $850,000 | $850,000 | RFA |
|||||||
Tristan Jarry | 28 | G | $5,000,000 | $5,000,000 | UFA |
|||||||
Carter Hart | 25 | G | $5,000,000 | $5,000,000 | $5,000,000 | RFA |
||||||
Special Salary | ||||||||||||
Total | $49,186,040 | $36,936,040 | $14,127,499 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mike Sullivan | 55 | HC | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Leonard | 25 | W | RFA |
|||||||||
Nick Desimone | 28 | D | RFA |
|||||||||
Brendan Gaunce | 29 | C | UFA |
|||||||||
Chase Priskie | 27 | D | $650,000 | RFA |
||||||||
Anthony Angello | 27 | RW | $650,000 | RFA |
||||||||
Judd Caulfield | 22 | RW | $650,000 | RFA |
||||||||
Yegor Sidorov | 19 | RW | $750,000 | RFA |
||||||||
Dysin Mayo | 27 | D | RFA |
|||||||||
Mark Friedman | 27 | D | RFA |
|||||||||
Michael Karow | 24 | D | RFA |
|||||||||
Alex Gallant | 30 | LW | $550,000 | $550,000 | UFA |
|||||||
Michael Buchinger | 19 | D | $750,000 | RFA |
||||||||
Justin Ertel | 20 | LW | $750,000 | RFA |
||||||||
Maros Jedlicka | 20 | LW | $750,000 | RFA |
||||||||
Cam Squires | 18 | C | $750,000 | RFA |
||||||||
Jack Beck | 20 | LW | $750,000 | RFA |
||||||||
Cole Cassels | 28 | C | $650,000 | UFA |
||||||||
Otto Koivula | 24 | LW | $650,000 | RFA |
||||||||
Jordy Bellerive | 24 | C | $650,000 | RFA |
||||||||
Mathieu Cataford | 18 | C | $650,000 | $650,000 | RFA |
|||||||
Tristan Bertucci | 18 | D | $650,000 | $650,000 | RFA |
|||||||
Sean Behrens | 20 | D | $650,000 | $650,000 | RFA |
|||||||
Domenic Divincentiis | 19 | G | $830,556 | $830,556 | $830,556 | RFA |
||||||
Cooper Black | 22 | G | $950,000 | $950,000 | RFA |
|||||||
Jordan Papirny | 27 | G | RFA |
|||||||||
Troy Grosenick | 34 | G | UFA |
|||||||||
Ryan Bednard | 26 | G | RFA |
|||||||||
Total | $12,680,556 | $4,280,556 | $830,556 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $49,186,040 |
Cap Space | $38,813,960 |
Projections | |
---|---|
Current Cash Balance | $101,947,315 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $101,947,315 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |