| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Holloway | 23 | LW | RFA |
|||||||||
| Vince Dunn | 28 | D | $6,000,000 | UFA |
||||||||
| Brian Dumoulin | 33 | D | $5,422,250 | $5,422,250 | $5,422,250 | UFA |
||||||
| Nic Dowd | 35 | C/RW | UFA |
|||||||||
| Michael Bunting | 29 | W | $848,125 | UFA |
||||||||
| J.J. Moser | 25 | D | $1,063,750 | $1,063,750 | RFA |
|||||||
| Ryan Lindgren | 27 | D | $2,000,000 | RFA |
||||||||
| Scott Mayfield | 32 | D | $5,000,000 | $5,000,000 | UFA |
|||||||
| Thomas Novak | 28 | C | $3,500,000 | $3,500,000 | UFA |
|||||||
| Mattias Janmark | 32 | C/LW | $3,041,750 | $3,041,750 | $3,041,750 | UFA |
||||||
| Nicolas Hague | 26 | D | $910,417 | RFA |
||||||||
| Clark Bishop | 29 | C | UFA |
|||||||||
| John Klingberg | 32 | D | UFA |
|||||||||
| Justin Holl | 33 | D | $2,000,000 | UFA |
||||||||
| Chris Terry | 36 | C | UFA |
|||||||||
| Marat Khusnutdinov | 23 | C | $850,000 | RFA |
||||||||
| Tyler Pitlick | 33 | C/W | UFA |
|||||||||
| Logan Couture | 36 | C | $1,999,999 | $1,999,999 | UFA |
|||||||
| Nick Bonino | 37 | C | UFA |
|||||||||
| Colby Barlow | 20 | LW | $850,000 | $850,000 | RFA |
|||||||
| Tristan Jarry | 30 | G | $5,000,000 | UFA |
||||||||
| Carter Hart | 26 | G | $5,000,000 | $5,000,000 | RFA |
|||||||
| Special Salary | ||||||||||||
| Total | $43,486,291 | $25,877,749 | $8,464,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mike Sullivan | 56 | HC | $3,500,000 | $3,500,000 | $3,500,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jamie Drysdale | 23 | D | $1,063,750 | $1,063,750 | RFA |
|||||||
| Drake Caggiula | 31 | C | UFA |
|||||||||
| Travis Boyd | 31 | C | $650,000 | UFA |
||||||||
| Cam Atkinson | 36 | RW | $1,999,999 | UFA |
||||||||
| Tyler Johnson | 34 | C/W | $650,000 | UFA |
||||||||
| Valtteri Puustinen | 26 | RW | RFA |
|||||||||
| Fraser Minten | 21 | C | $850,000 | $850,000 | RFA |
|||||||
| Jonathan Lekkerimaki | 20 | RW | $850,000 | $850,000 | RFA |
|||||||
| Chase Priskie | 29 | D | UFA |
|||||||||
| Dylan Roobroeck | 20 | C | RFA |
|||||||||
| Anthony Angello | 29 | RW | UFA |
|||||||||
| Judd Caulfield | 24 | RW | RFA |
|||||||||
| Yegor Sidorov | 21 | RW | RFA |
|||||||||
| Jalen Luypen | 23 | LW | $650,000 | RFA |
||||||||
| Alex Gallant | 32 | LW | $550,000 | UFA |
||||||||
| Milo Roelens | 22 | C | RFA |
|||||||||
| Michael Buchinger | 21 | D | RFA |
|||||||||
| Justin Ertel | 22 | LW | RFA |
|||||||||
| Maros Jedlicka | 22 | LW | RFA |
|||||||||
| Chas Sharpe | 21 | D | RFA |
|||||||||
| Cam Squires | 20 | C | RFA |
|||||||||
| Jack Beck | 22 | LW | RFA |
|||||||||
| Cole Cassels | 30 | C | UFA |
|||||||||
| Otto Koivula | 26 | LW | RFA |
|||||||||
| Jordy Bellerive | 26 | C | RFA |
|||||||||
| Dmitri Ovchinnikov | 22 | LW | RFA |
|||||||||
| Nolan Burke | 22 | C | RFA |
|||||||||
| Beau Jelsma | 21 | C | RFA |
|||||||||
| Mathieu Cataford | 20 | C | $650,000 | RFA |
||||||||
| Tristan Bertucci | 20 | D | $650,000 | RFA |
||||||||
| Sean Behrens | 22 | D | $650,000 | RFA |
||||||||
| Domenic Divincentiis | 21 | G | $830,556 | $830,556 | RFA |
|||||||
| Cooper Black | 24 | G | $950,000 | RFA |
||||||||
| Total | $10,994,305 | $3,594,306 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $43,486,291 |
| Cap Space | $52,013,709 |
| Projections | |
|---|---|
| Current Cash Balance | $136,744,062 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $136,744,062 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |