| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews | 28 | C | $13,500,000 | UFA |
||||||||
| William Nylander | 30 | RW | $8,354,839 | UFA |
||||||||
| Travis Konecny | 29 | C/W | $6,600,000 | $6,600,000 | UFA |
|||||||
| Jackson Lacombe | 25 | D | $850,000 | RFA |
||||||||
| Esa Lindell | 32 | D | $8,004,000 | $8,004,000 | $8,004,000 | UFA |
||||||
| Jonathan Drouin | 31 | C/W | $5,500,500 | UFA |
||||||||
| Mikael Backlund | 37 | C | $5,175,000 | $5,175,000 | UFA |
|||||||
| Nikita Zadorov | 31 | D | $4,232,000 | $4,232,000 | $4,232,000 | UFA |
||||||
| Teuvo Teravainen | 31 | W | UFA |
|||||||||
| Pius Suter | 30 | C/RW | UFA |
|||||||||
| Connor McMichael | 25 | C | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Jonas Siegenthaler | 29 | D | $2,000,000 | UFA |
||||||||
| Scott Laughton | 32 | C/LW | $2,645,000 | UFA |
||||||||
| Tyler Bertuzzi | 31 | W | UFA |
|||||||||
| Andrew Copp | 32 | C/LW | UFA |
|||||||||
| Cam York | 25 | D | RFA |
|||||||||
| Alex Kerfoot | 31 | C | $3,500,000 | $3,500,000 | UFA |
|||||||
| Isak Rosen | 23 | RW | $650,000 | RFA |
||||||||
| Pyotr Kochetkov | 27 | G | RFA |
|||||||||
| Arvid Soderblom | 26 | G | $1,000,000 | $1,000,000 | RFA |
|||||||
| Connor Ingram | 29 | G | $5,000,000 | $5,000,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $69,011,339 | $35,511,000 | $14,236,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mike Babcock | 55 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Derek Forbort | 34 | D | $1,725,000 | $1,725,000 | UFA |
|||||||
| Derrick Pouliot | 32 | D | $750,000 | UFA |
||||||||
| Oliver Kylington | 29 | D | UFA |
|||||||||
| Ty Dellandrea | 26 | C/RW | $1,495,000 | $1,495,000 | RFA |
|||||||
| Nolan Allan | 23 | D | $650,000 | RFA |
||||||||
| Rutger Mcgroarty | 22 | RW | $950,000 | $950,000 | RFA |
|||||||
| Dominic Toninato | 32 | C | $850,000 | $850,000 | $850,000 | UFA |
||||||
| Roland McKeown | 30 | D | UFA |
|||||||||
| William Stromgren | 23 | C/LW | $750,000 | $750,000 | RFA |
|||||||
| Noah Philp | 27 | C | RFA |
|||||||||
| Dylan Coghlan | 28 | D | $852,500 | $852,500 | UFA |
|||||||
| Artyom Duda | 22 | D | RFA |
|||||||||
| Filip Kral | 26 | D | RFA |
|||||||||
| Tyson Hinds | 23 | D | $650,000 | RFA |
||||||||
| Ryan McGregor | 27 | C | $852,500 | $852,500 | UFA |
|||||||
| Mikko Kokkonen | 25 | D | $750,000 | $750,000 | RFA |
|||||||
| Zack Hayes | 27 | D | RFA |
|||||||||
| Nikita Grebenkin | 23 | RW | $875,000 | $875,000 | RFA |
|||||||
| Cole O'Hara | 24 | RW | RFA |
|||||||||
| Adam Brooks | 30 | C | UFA |
|||||||||
| Marian Studenic | 27 | W | RFA |
|||||||||
| Dominik Kubalik | 30 | W | UFA |
|||||||||
| Joseph Duszak | 28 | D | RFA |
|||||||||
| Mikhail Abramov | 25 | C | $750,000 | $750,000 | RFA |
|||||||
| Matthew Murray | 28 | G | $775,000 | $775,000 | UFA |
|||||||
| Daniil Tarasov | 27 | G | RFA |
|||||||||
| Remi Poirier | 24 | G | $1,999,999 | $1,999,999 | RFA |
|||||||
| Chris Driedger | 32 | G | $750,000 | UFA |
||||||||
| Total | $15,424,999 | $12,624,999 | $850,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $69,011,339 |
| Cap Space | $26,488,661 |
| Projections | |
|---|---|
| Current Cash Balance | $166,822,514 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $166,822,514 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |