Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Auston Matthews | 27 | C | $13,500,000 | $13,500,000 | UFA |
|||||||
William Nylander | 29 | RW | $8,354,839 | $8,354,839 | UFA |
|||||||
Travis Konecny | 28 | C/W | $6,600,000 | $6,600,000 | $6,600,000 | UFA |
||||||
Jackson Lacombe | 24 | D | $850,000 | $850,000 | RFA |
|||||||
Esa Lindell | 31 | D | $8,004,000 | $8,004,000 | $8,004,000 | $8,004,000 | UFA |
|||||
Mikael Backlund | 36 | C | $5,175,000 | $5,175,000 | $5,175,000 | UFA |
||||||
Nikita Zadorov | 30 | D | $4,232,000 | $4,232,000 | $4,232,000 | $4,232,000 | UFA |
|||||
Teuvo Teravainen | 30 | W | $6,210,000 | UFA |
||||||||
Pius Suter | 29 | C/RW | $1,063,750 | UFA |
||||||||
Rasmus Ristolainen | 30 | D | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
Connor McMichael | 24 | C | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
|||||
Jonas Siegenthaler | 28 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
Scott Laughton | 31 | C/LW | $2,645,000 | $2,645,000 | UFA |
|||||||
Tyler Bertuzzi | 30 | W | $1,680,000 | UFA |
||||||||
Fabian Zetterlund | 25 | C/LW | $632,500 | RFA |
||||||||
Andrew Copp | 31 | C/LW | $2,622,000 | UFA |
||||||||
Sean Durzi | 26 | D | $695,750 | $695,750 | $695,750 | $695,750 | UFA |
|||||
Cam York | 24 | D | $850,000 | RFA |
||||||||
Alex Kerfoot | 30 | C | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
||||||
Pyotr Kochetkov | 26 | G | $842,500 | RFA |
||||||||
Connor Ingram | 28 | G | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
||||||
Special Salary | ||||||||||||
Total | $78,457,338 | $64,556,588 | $37,206,749 | $14,931,750 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mike Babcock | 59 | HC | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Derek Forbort | 33 | D | $1,725,000 | $1,725,000 | $1,725,000 | UFA |
||||||
Derrick Pouliot | 31 | D | $750,000 | $750,000 | UFA |
|||||||
Oliver Kylington | 28 | D | $840,457 | UFA |
||||||||
Ty Dellandrea | 25 | C/RW | $1,495,000 | $1,495,000 | $1,495,000 | RFA |
||||||
Nolan Allan | 22 | D | $650,000 | $650,000 | RFA |
|||||||
Rutger Mcgroarty | 21 | RW | $950,000 | $950,000 | $950,000 | RFA |
||||||
Roland McKeown | 29 | D | $605,000 | UFA |
||||||||
William Stromgren | 22 | C/LW | $750,000 | $750,000 | $750,000 | RFA |
||||||
Noah Philp | 26 | C | $775,000 | RFA |
||||||||
Dylan Coghlan | 27 | D | $852,500 | $852,500 | $852,500 | UFA |
||||||
Garrett Wilson | 34 | LW | UFA |
|||||||||
Artyom Duda | 21 | D | $750,000 | RFA |
||||||||
Filip Kral | 25 | D | $750,000 | RFA |
||||||||
Tyson Hinds | 22 | D | $650,000 | $650,000 | RFA |
|||||||
Ryan McGregor | 26 | C | $852,500 | $852,500 | $852,500 | UFA |
||||||
Mikko Kokkonen | 24 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
Zack Hayes | 26 | D | $750,000 | RFA |
||||||||
Nikita Grebenkin | 22 | RW | $875,000 | $875,000 | $875,000 | RFA |
||||||
Cole O'Hara | 23 | RW | $750,000 | RFA |
||||||||
Adam Brooks | 29 | C | $835,083 | UFA |
||||||||
Marian Studenic | 26 | W | $605,000 | RFA |
||||||||
Dominik Kubalik | 29 | W | $605,000 | UFA |
||||||||
Joseph Duszak | 28 | D | $665,500 | UFA |
||||||||
Mikhail Abramov | 24 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
Sam Jardine | 31 | D | UFA |
|||||||||
Daniil Tarasov | 26 | G | $1,050,000 | RFA |
||||||||
Marcus Hogberg | 30 | G | $775,000 | $775,000 | UFA |
|||||||
Remi Poirier | 23 | G | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
||||||
Chris Driedger | 31 | G | $750,000 | $750,000 | UFA |
|||||||
Luke Cavallin | 24 | G | RFA |
|||||||||
Total | $23,556,039 | $14,574,999 | $10,999,999 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $78,457,338 |
Cap Space | $17,042,662 |
Projections | |
---|---|
Current Cash Balance | $146,488,774 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $146,488,774 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |