TOR
(1-3-0)
TBL
(3-1-0)
Amalie Arena
TBL
(3-1-0)
TOR
(1-3-0)
Scotia Bank Arena
TOR
(1-3-0)
TBL
(3-1-0)
Amalie Arena
Toronto Maple Leafs Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews | 25 | C | $13,500,000 | $13,500,000 | $13,500,000 | RFA |
||||||
| William Nylander | 27 | RW | $8,354,839 | $8,354,839 | $8,354,839 | UFA |
||||||
| Travis Konecny | 26 | C/W | $6,600,000 | $6,600,000 | $6,600,000 | $6,600,000 | UFA |
|||||
| Mikael Backlund | 34 | C | $5,175,000 | $5,175,000 | $5,175,000 | $5,175,000 | UFA |
|||||
| Esa Lindell | 29 | D | $6,960,000 | UFA |
||||||||
| Teuvo Teravainen | 28 | W | $6,210,000 | $6,210,000 | UFA |
|||||||
| Fabian Zetterlund | 24 | C/LW | $632,500 | $632,500 | RFA |
|||||||
| Sean Durzi | 24 | D | $605,000 | RFA |
||||||||
| Nikita Zadorov | 28 | D | $3,680,000 | UFA |
||||||||
| Alex Kerfoot | 29 | C | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
|||||
| Andrew Copp | 29 | C/LW | $2,622,000 | $2,622,000 | UFA |
|||||||
| Derek Forbort | 31 | D | $1,725,000 | $1,725,000 | $1,725,000 | $1,725,000 | UFA |
|||||
| Tyler Bertuzzi | 28 | W | $1,680,000 | $1,680,000 | UFA |
|||||||
| Pius Suter | 27 | C/RW | $1,063,750 | $1,063,750 | UFA |
|||||||
| Cam York | 22 | D | $850,000 | $850,000 | RFA |
|||||||
| Scott Laughton | 29 | C/LW | $2,645,000 | $2,645,000 | $2,645,000 | UFA |
||||||
| Connor McMichael | 22 | C | $975,000 | RFA |
||||||||
| Jackson Lacombe | 22 | D | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Jonas Siegenthaler | 26 | D | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
| Oliver Kylington | 26 | D | $840,457 | $840,457 | RFA |
|||||||
| Connor Ingram | 26 | G | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
|||||
| Pyotr Kochetkov | 24 | G | $842,500 | $842,500 | RFA |
|||||||
| Daniil Tarasov | 24 | G | $1,050,000 | $1,050,000 | RFA |
|||||||
| Special Salary | ||||||||||||
| Total | $77,361,046 | $65,141,046 | $49,349,839 | $22,000,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mike Babcock | 59 | HC | $1,500,000 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rasmus Ristolainen | 28 | D | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
| Ty Dellandrea | 23 | C/RW | $1,495,000 | $1,495,000 | $1,495,000 | $1,495,000 | RFA |
|||||
| Derrick Pouliot | 29 | D | $750,000 | $750,000 | $750,000 | UFA |
||||||
| Dylan Coghlan | 25 | D | $852,500 | $852,500 | $852,500 | $852,500 | UFA |
|||||
| Marian Studenic | 24 | W | $605,000 | $605,000 | RFA |
|||||||
| Dominik Kubalik | 28 | W | $605,000 | $605,000 | UFA |
|||||||
| Vinnie Hinostroza | 29 | C/W | $1,650,000 | UFA |
||||||||
| Roland McKeown | 27 | D | $605,000 | $605,000 | UFA |
|||||||
| Garrett Wilson | 32 | LW | $797,500 | UFA |
||||||||
| Joseph Duszak | 26 | D | $665,500 | $665,500 | RFA |
|||||||
| Mikhail Abramov | 22 | C | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
|||||
| William Stromgren | 20 | C/LW | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
|||||
| Adam Brooks | 27 | C | $835,083 | $835,083 | UFA |
|||||||
| Mikko Kokkonen | 22 | D | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
|||||
| Nolan Allan | 20 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Ryan McGregor | 24 | C | $852,500 | $852,500 | $852,500 | $852,500 | RFA |
|||||
| Tyson Hinds | 20 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Sam Jardine | 30 | D | $550,000 | UFA |
||||||||
| Chris Driedger | 29 | G | $750,000 | $750,000 | $750,000 | UFA |
||||||
| Remi Poirier | 21 | G | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
|||||
| Luke Cavallin | 22 | G | $650,000 | RFA |
||||||||
| Total | $19,213,081 | $15,565,581 | $12,249,998 | $9,449,998 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $77,361,046 |
| Cap Space | $10,638,954 |
| Projections | |
|---|---|
| Current Cash Balance | $146,488,774 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $146,488,774 |
| Revenues | |
|---|---|
| Total Income To Date | $5,903,419 |
| Avg. Income per Home Game | $2,951,709 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 2 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 12,173 (67.63%) |
| Arena Capacity | 18,000 |