Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Auston Matthews | 25 | C | $13,500,000 | $13,500,000 | RFA |
|||||||
William Nylander | 27 | RW | $8,354,839 | $8,354,839 | UFA |
|||||||
Travis Konecny | 26 | C/W | $6,600,000 | $6,600,000 | $6,600,000 | UFA |
||||||
Jackson Lacombe | 22 | D | $850,000 | $850,000 | RFA |
|||||||
Esa Lindell | 29 | D | UFA |
|||||||||
Mikael Backlund | 34 | C | $5,175,000 | $5,175,000 | $5,175,000 | UFA |
||||||
Nikita Zadorov | 28 | D | RFA |
|||||||||
Teuvo Teravainen | 28 | W | $6,210,000 | UFA |
||||||||
Pius Suter | 27 | C/RW | $1,063,750 | RFA |
||||||||
Rasmus Ristolainen | 28 | D | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
Connor McMichael | 22 | C | RFA |
|||||||||
Jonas Siegenthaler | 26 | D | $2,000,000 | $2,000,000 | RFA |
|||||||
Scott Laughton | 29 | C/LW | $2,645,000 | $2,645,000 | UFA |
|||||||
Tyler Bertuzzi | 28 | W | $1,680,000 | UFA |
||||||||
Fabian Zetterlund | 24 | C/LW | $632,500 | RFA |
||||||||
Andrew Copp | 29 | C/LW | $2,622,000 | UFA |
||||||||
Sean Durzi | 24 | D | RFA |
|||||||||
Cam York | 22 | D | $850,000 | RFA |
||||||||
Derek Forbort | 31 | D | $1,725,000 | $1,725,000 | $1,725,000 | UFA |
||||||
Alex Kerfoot | 29 | C | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
||||||
Ty Dellandrea | 23 | C/RW | $1,495,000 | $1,495,000 | $1,495,000 | RFA |
||||||
Nolan Allan | 20 | D | $650,000 | $650,000 | RFA |
|||||||
Pyotr Kochetkov | 24 | G | $842,500 | RFA |
||||||||
Connor Ingram | 26 | G | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
||||||
Special Salary | ||||||||||||
Total | $67,395,588 | $53,494,838 | $25,494,999 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mike Babcock | 59 | HC | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Derrick Pouliot | 29 | D | $750,000 | $750,000 | UFA |
|||||||
Oliver Kylington | 26 | D | $840,457 | RFA |
||||||||
Rutger Mcgroarty | 19 | RW | $950,000 | $950,000 | $950,000 | RFA |
||||||
Roland McKeown | 27 | D | $605,000 | RFA |
||||||||
William Stromgren | 20 | C/LW | $750,000 | $750,000 | $750,000 | RFA |
||||||
Noah Philp | 24 | C | $775,000 | RFA |
||||||||
Dylan Coghlan | 25 | D | $852,500 | $852,500 | $852,500 | RFA |
||||||
Garrett Wilson | 32 | LW | UFA |
|||||||||
Artyom Duda | 19 | D | $750,000 | RFA |
||||||||
Filip Kral | 23 | D | $750,000 | RFA |
||||||||
Tyson Hinds | 20 | D | $650,000 | $650,000 | RFA |
|||||||
Ryan McGregor | 24 | C | $852,500 | $852,500 | $852,500 | RFA |
||||||
Mikko Kokkonen | 22 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
Zack Hayes | 24 | D | $750,000 | RFA |
||||||||
Nikita Grebenkin | 20 | RW | $875,000 | $875,000 | $875,000 | RFA |
||||||
Cole O'Hara | 21 | RW | $750,000 | RFA |
||||||||
Adam Brooks | 27 | C | $835,083 | RFA |
||||||||
Marian Studenic | 24 | W | $605,000 | RFA |
||||||||
Dominik Kubalik | 28 | W | $605,000 | UFA |
||||||||
Joseph Duszak | 26 | D | $665,500 | RFA |
||||||||
Mikhail Abramov | 22 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
Sam Jardine | 30 | D | UFA |
|||||||||
Daniil Tarasov | 24 | G | $1,050,000 | RFA |
||||||||
Marcus Hogberg | 28 | G | $775,000 | $775,000 | UFA |
|||||||
Remi Poirier | 21 | G | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
||||||
Chris Driedger | 29 | G | $750,000 | $750,000 | UFA |
|||||||
Luke Cavallin | 22 | G | RFA |
|||||||||
Total | $19,686,039 | $10,704,999 | $7,779,999 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $67,395,588 |
Cap Space | $20,604,412 |
Projections | |
---|---|
Current Cash Balance | $146,488,774 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $146,488,774 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |