| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Adam Fantilli | 21 | C | $850,000 | RFA |
||||||||
| Jackson Lacombe | 25 | D | $850,000 | RFA |
||||||||
| Mikael Backlund | 37 | C | $5,175,000 | $5,175,000 | UFA |
|||||||
| Will Cuylle | 24 | LW | $935,916 | $935,916 | RFA |
|||||||
| Andrew Copp | 32 | C | $3,146,400 | $3,146,400 | $3,146,400 | $3,146,400 | UFA |
|||||
| Connor McMichael | 25 | C/LW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Matvei Michkov | 21 | RW | $950,000 | $950,000 | RFA |
|||||||
| Eeli Tolvanen | 27 | RW | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Jonathan Marchessault | 35 | RW | $6,000,000 | $6,000,000 | UFA |
|||||||
| Scott Laughton | 32 | C | $2,645,000 | UFA |
||||||||
| Jeff Petry | 38 | D | $6,600,000 | UFA |
||||||||
| Jonas Siegenthaler | 29 | D | $2,000,000 | UFA |
||||||||
| Jonathan Drouin | 31 | LW | $5,500,500 | UFA |
||||||||
| Logan Stanley | 28 | D | $632,500 | UFA |
||||||||
| Phillip Danault | 33 | C | $3,500,000 | $3,500,000 | UFA |
|||||||
| Alexander Kerfoot | 31 | C | $3,500,000 | $3,500,000 | UFA |
|||||||
| Ty Emberson | 26 | D | $650,000 | RFA |
||||||||
| Mason Appleton | 30 | C | $2,000,000 | $2,000,000 | UFA |
|||||||
| Ty Dellandrea | 26 | C | $1,495,000 | $1,495,000 | RFA |
|||||||
| Robby Fabbri | 30 | C | $2,500,000 | $2,500,000 | UFA |
|||||||
| Nikita Grebenkin | 23 | RW | $875,000 | $875,000 | RFA |
|||||||
| Colin Miller | 33 | D | $6,700,002 | $6,700,002 | $6,700,002 | UFA |
||||||
| Derek Forbort | 34 | D | $1,725,000 | $1,725,000 | UFA |
|||||||
| Daniil Tarasov | 27 | G | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Connor Ingram | 29 | G | $5,000,000 | $5,000,000 | UFA |
|||||||
| Samuel Montembeault | 29 | G | $3,000,000 | $3,000,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $72,230,318 | $52,502,318 | $15,846,402 | $7,146,400 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mike Babcock | 56 | HC | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Vinnie Hinostroza | 32 | C | $775,000 | $775,000 | UFA |
|||||||
| Isak Rosen | 23 | RW | $650,000 | RFA |
||||||||
| Felix Unger Sorum | 20 | RW | $853,332 | $853,332 | $853,332 | RFA |
||||||
| Dominic Toninato | 32 | C | $850,000 | $850,000 | $850,000 | UFA |
||||||
| William Stromgren | 23 | LW | $750,000 | $750,000 | RFA |
|||||||
| Joshua Roy | 23 | C/W | $650,000 | RFA |
||||||||
| Rutger McGroarty | 22 | RW | $950,000 | $950,000 | RFA |
|||||||
| Cole O'Hara | 24 | RW | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Noah Philp | 27 | C | $891,250 | $891,250 | $891,250 | $891,250 | UFA |
|||||
| Andrew Cristall | 21 | LW | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Derrick Pouliot | 32 | D | $750,000 | UFA |
||||||||
| Kevin Korchinski | 22 | D | $850,000 | RFA |
||||||||
| Tyson Hinds | 23 | D | $650,000 | RFA |
||||||||
| Jackson Hallum | 23 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Nolan Allan | 23 | D | $650,000 | RFA |
||||||||
| Gavin Hayes | 22 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Artyom Duda | 22 | D | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Jacob Truscott | 24 | D | $750,000 | RFA |
||||||||
| Mike Koster | 25 | D | $750,000 | RFA |
||||||||
| Mikhail Abramov | 25 | C | $750,000 | $750,000 | RFA |
|||||||
| Mikko Kokkonen | 25 | D | $750,000 | $750,000 | RFA |
|||||||
| Arvid Soderblom | 26 | G | $1,000,000 | $1,000,000 | RFA |
|||||||
| Pyotr Kochetkov | 27 | G | $968,875 | $968,875 | $968,875 | $968,875 | UFA |
|||||
| Drew Commesso | 24 | G | $650,000 | RFA |
||||||||
| Michael Hrabal | 21 | G | $775,000 | RFA |
||||||||
| Total | $19,750,957 | $12,625,957 | $7,650,957 | $4,447,625 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $72,230,318 |
| Cap Space | $31,769,682 |
| Projections | |
|---|---|
| Current Cash Balance | $164,820,013 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $164,820,013 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |