TBL
(15-11-2)
TOR
(16-8-4)
Scotia Bank Arena
SJS
(6-17-6)
TOR
(16-8-4)
Scotia Bank Arena
EDM
(12-15-2)
TOR
(16-8-4)
Scotia Bank Arena
Toronto Maple Leafs Finances
Pro Payroll
| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews | 27 | C | $13,500,000 | $13,500,000 | UFA |
|||||||
| William Nylander | 29 | RW | $8,354,839 | $8,354,839 | UFA |
|||||||
| Travis Konecny | 28 | C/W | $6,600,000 | $6,600,000 | $6,600,000 | UFA |
||||||
| Jackson Lacombe | 24 | D | $850,000 | $850,000 | RFA |
|||||||
| Esa Lindell | 31 | D | $8,004,000 | $8,004,000 | $8,004,000 | $8,004,000 | UFA |
|||||
| Jonathan Drouin | 30 | C/W | $5,500,500 | $5,500,500 | UFA |
|||||||
| Mikael Backlund | 36 | C | $5,175,000 | $5,175,000 | $5,175,000 | UFA |
||||||
| Nikita Zadorov | 30 | D | $4,232,000 | $4,232,000 | $4,232,000 | $4,232,000 | UFA |
|||||
| Teuvo Teravainen | 30 | W | $6,210,000 | UFA |
||||||||
| Pius Suter | 29 | C/RW | $1,063,750 | UFA |
||||||||
| Rasmus Ristolainen | 30 | D | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Connor McMichael | 24 | C | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
|||||
| Jonas Siegenthaler | 28 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
| Scott Laughton | 31 | C/LW | $2,645,000 | $2,645,000 | UFA |
|||||||
| Tyler Bertuzzi | 30 | W | $1,680,000 | UFA |
||||||||
| Andrew Copp | 31 | C/LW | $2,622,000 | UFA |
||||||||
| Sean Durzi | 26 | D | $695,750 | $695,750 | $695,750 | $695,750 | UFA |
|||||
| Cam York | 24 | D | $850,000 | RFA |
||||||||
| Alex Kerfoot | 30 | C | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
||||||
| Pyotr Kochetkov | 26 | G | $842,500 | RFA |
||||||||
| Arvid Soderblom | 25 | G | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
||||||
| Connor Ingram | 28 | G | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
||||||
| Special Salary | ||||||||||||
| Total | $84,325,338 | $71,057,088 | $38,206,749 | $14,931,750 |
Coaching Payroll
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mike Babcock | 55 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
Farm Payroll
| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Derek Forbort | 33 | D | $1,725,000 | $1,725,000 | $1,725,000 | UFA |
||||||
| Derrick Pouliot | 31 | D | $750,000 | $750,000 | UFA |
|||||||
| Oliver Kylington | 28 | D | $840,457 | UFA |
||||||||
| Ty Dellandrea | 25 | C/RW | $1,495,000 | $1,495,000 | $1,495,000 | RFA |
||||||
| Nolan Allan | 22 | D | $650,000 | $650,000 | RFA |
|||||||
| Rutger Mcgroarty | 21 | RW | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Dominic Toninato | 31 | C | $850,000 | $850,000 | $850,000 | $850,000 | UFA |
|||||
| Roland McKeown | 29 | D | $605,000 | UFA |
||||||||
| William Stromgren | 22 | C/LW | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Noah Philp | 26 | C | $775,000 | RFA |
||||||||
| Dylan Coghlan | 27 | D | $852,500 | $852,500 | $852,500 | UFA |
||||||
| Artyom Duda | 21 | D | $750,000 | RFA |
||||||||
| Filip Kral | 25 | D | $750,000 | RFA |
||||||||
| Tyson Hinds | 22 | D | $650,000 | $650,000 | RFA |
|||||||
| Ryan McGregor | 26 | C | $852,500 | $852,500 | $852,500 | UFA |
||||||
| Mikko Kokkonen | 24 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Zack Hayes | 26 | D | $750,000 | RFA |
||||||||
| Nikita Grebenkin | 22 | RW | $875,000 | $875,000 | $875,000 | RFA |
||||||
| Cole O'Hara | 23 | RW | $750,000 | RFA |
||||||||
| Adam Brooks | 29 | C | $835,083 | UFA |
||||||||
| Marian Studenic | 26 | W | $605,000 | RFA |
||||||||
| Dominik Kubalik | 29 | W | $605,000 | UFA |
||||||||
| Joseph Duszak | 28 | D | $665,500 | UFA |
||||||||
| Mikhail Abramov | 24 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Daniil Tarasov | 26 | G | $1,050,000 | RFA |
||||||||
| Marcus Hogberg | 30 | G | $775,000 | $775,000 | UFA |
|||||||
| Remi Poirier | 23 | G | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
||||||
| Chris Driedger | 31 | G | $750,000 | $750,000 | UFA |
|||||||
| Total | $24,406,039 | $15,424,999 | $11,849,999 | $850,000 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $84,325,338 |
| Cap Space | $11,174,662 |
| Projections | |
|---|---|
| Current Cash Balance | $157,794,908 |
| Projected Expenses | - $57,534,414 |
| Projected Revenues | $55,583,794 |
| Projected Cash Balance | $155,844,288 |
| Revenues | |
|---|---|
| Total Income To Date | $35,573,628 |
| Avg. Income per Home Game | $2,223,351 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $25,573,842 |
| Approx. Daily Expenses | $439,194 |
| Attendance | |
|---|---|
| Home Games Played | 16 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 10,216 (56.76%) |
| Arena Capacity | 18,000 |