| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rickard Rakell | 32 | LW | $4,357,860 | UFA |
||||||||
| Brock Nelson | 33 | C | $6,000,000 | $6,000,000 | UFA |
|||||||
| Brad Marchand | 37 | LW | UFA |
|||||||||
| Cam Fowler | 33 | D | UFA |
|||||||||
| Erik Karlsson | 35 | D | $9,200,000 | $9,200,000 | $9,200,000 | UFA |
||||||
| Conor Garland | 29 | RW | $4,800,000 | $4,800,000 | UFA |
|||||||
| Justin Faulk | 33 | D | $5,799,999 | UFA |
||||||||
| Sean Couturier | 32 | C | UFA |
|||||||||
| Noah Cates | 26 | LW | $3,000,000 | $3,000,000 | RFA |
|||||||
| Marco Kasper | 21 | C | $850,000 | RFA |
||||||||
| Christian Dvorak | 29 | C/LW | UFA |
|||||||||
| Damon Severson | 30 | D | $4,791,666 | UFA |
||||||||
| Josh Manson | 33 | D | $4,500,000 | $4,500,000 | UFA |
|||||||
| Ilya Mikheyev | 30 | C/RW | UFA |
|||||||||
| Luke Schenn | 35 | D | $3,000,000 | UFA |
||||||||
| Matt Grzelcyk | 31 | D | $2,000,000 | UFA |
||||||||
| Connor Brown | 31 | W | $2,310,000 | UFA |
||||||||
| Vasily Podkolzin | 24 | C | $1,121,250 | $1,121,250 | $1,121,250 | RFA |
||||||
| Mackie Samoskevich | 22 | RW | $925,000 | $925,000 | RFA |
|||||||
| Matias Maccelli | 24 | C/W | $907,500 | $907,500 | RFA |
|||||||
| Cal Clutterbuck | 37 | RW | UFA |
|||||||||
| James Reimer | 37 | G | $2,000,001 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $55,563,276 | $30,453,750 | $10,321,250 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dominique Ducharme | 51 | HC | $1,500,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Erik Gustafsson | 33 | D | UFA |
|||||||||
| Jonny Brodzinski | 32 | C/W | $1,897,500 | $1,897,500 | $1,897,500 | UFA |
||||||
| Zach Whitecloud | 28 | D | RFA |
|||||||||
| Juuso Valimaki | 26 | D | $983,583 | RFA |
||||||||
| Robert Bortuzzo | 36 | D | UFA |
|||||||||
| Calle Rosen | 31 | D | UFA |
|||||||||
| Matthew Highmore | 29 | C | UFA |
|||||||||
| Rhett Gardner | 29 | C | $900,000 | UFA |
||||||||
| Hunter McDonald | 23 | D | $650,000 | RFA |
||||||||
| Marshall Rifai | 27 | D | RFA |
|||||||||
| Nathan Gaucher | 21 | C | $650,000 | RFA |
||||||||
| Parker Bell | 21 | LW | $650,000 | RFA |
||||||||
| Sonny Milano | 29 | LW | $1,005,244 | UFA |
||||||||
| Carter Mazur | 23 | RW | $650,000 | RFA |
||||||||
| Chase Stillman | 22 | RW | $650,000 | RFA |
||||||||
| Josh Jacobs | 29 | D | UFA |
|||||||||
| Nicolas Mattinen | 27 | D | RFA |
|||||||||
| Noah Laba | 21 | C | RFA |
|||||||||
| Josh Melnick | 30 | C | UFA |
|||||||||
| Lias Andersson | 26 | C | $983,582 | RFA |
||||||||
| Radim Zohorna | 29 | C/W | $900,000 | UFA |
||||||||
| Austin Rueschhoff | 27 | C/W | RFA |
|||||||||
| Matt Villalta | 26 | G | $764,825 | RFA |
||||||||
| Niklas Kokko | 21 | G | $891,667 | $891,667 | RFA |
|||||||
| Total | $11,576,401 | $2,789,167 | $1,897,500 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $55,563,276 |
| Cap Space | $39,936,724 |
| Projections | |
|---|---|
| Current Cash Balance | $159,771,217 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $159,771,217 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 40% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |