| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Wyatt Johnston | 23 | C | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
|||||
| Lucas Raymond | 24 | LW | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Mikael Granlund | 34 | C | $12,025,000 | $12,025,000 | UFA |
|||||||
| Valeri Nichushkin | 31 | RW | $3,000,000 | $3,000,000 | UFA |
|||||||
| Shea Theodore | 31 | D | $6,240,000 | UFA |
||||||||
| Josh Norris | 27 | C | $2,000,000 | $2,000,000 | UFA |
|||||||
| Noah Dobson | 26 | D | $3,000,000 | RFA |
||||||||
| Simon Holmstrom | 25 | RW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Emil Heineman | 24 | LW | $897,500 | $897,500 | RFA |
|||||||
| Brayden McNabb | 35 | D | $14,100,000 | $14,100,000 | $14,100,000 | UFA |
||||||
| Dmitry Orlov | 35 | D | $6,744,750 | $6,744,750 | $6,744,750 | UFA |
||||||
| Logan Stankoven | 23 | C | $850,000 | RFA |
||||||||
| Ryan Poehling | 27 | C | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Andre Burakovsky | 31 | LW | $4,298,125 | $4,298,125 | $4,298,125 | UFA |
||||||
| Dakota Joshua | 30 | C | $4,100,000 | $4,100,000 | $4,100,000 | UFA |
||||||
| Matthew Robertson | 25 | D | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
| Brett Kulak | 32 | D | $2,300,000 | $2,300,000 | $2,300,000 | UFA |
||||||
| Filip Chytil | 26 | C | $2,000,000 | RFA |
||||||||
| Ilya Lyubushkin | 32 | D | $3,500,000 | UFA |
||||||||
| Tomas Nosek | 33 | LW | $3,100,000 | UFA |
||||||||
| Quinn Hutson | 24 | RW | $875,000 | RFA |
||||||||
| Dillon Dube | 28 | LW | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
| Ilya Sorokin | 31 | G | $3,240,000 | $3,240,000 | $3,240,000 | $3,240,000 | UFA |
|||||
| Jakub Dobes | 25 | G | $925,000 | RFA |
||||||||
| Cam Talbot | 39 | G | $3,000,000 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $92,212,874 | $68,722,874 | $50,800,374 | $13,239,999 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Barry Trotz | 61 | HC | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gabe Perreault | 21 | RW | $941,667 | $941,667 | $941,667 | RFA |
||||||
| Ben Meyers | 27 | C | $747,500 | $747,500 | $747,500 | $747,500 | UFA |
|||||
| Walker Duehr | 28 | RW | $650,000 | UFA |
||||||||
| Matthew Seminoff | 22 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Isaac Howard | 22 | LW | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Filip Hallander | 26 | C | $812,500 | $812,500 | RFA |
|||||||
| Jared Wright | 23 | RW | $905,000 | $905,000 | RFA |
|||||||
| Oliver Wahlstrom | 26 | RW | $695,500 | $695,500 | $695,500 | $695,500 | UFA |
|||||
| Sean Farrell | 24 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Ben Hemmerling | 22 | C | $750,000 | RFA |
||||||||
| Josh Samanski | 24 | C | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
|||||
| Boris Katchouk | 28 | LW | $687,500 | UFA |
||||||||
| Ivan Ivan | 23 | C | $650,000 | $650,000 | RFA |
|||||||
| Lukas Cormier | 24 | D | $650,000 | RFA |
||||||||
| Alex Alexeyev | 26 | D | $1,072,500 | $1,072,500 | RFA |
|||||||
| Hunter Haight | 22 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Trevor Connelly | 20 | C | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Dylan Peterson | 24 | C | $862,500 | $862,500 | RFA |
|||||||
| Jakub Brabenec | 22 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Jan Mysak | 24 | C | $930,591 | $930,591 | RFA |
|||||||
| Owen Allard | 22 | C | $750,000 | RFA |
||||||||
| Jan Jenik | 25 | C | $962,500 | $962,500 | RFA |
|||||||
| Ben King | 24 | C | $862,500 | $862,500 | RFA |
|||||||
| Ole Julian Bjorgvik-Holm | 24 | D | $850,000 | $850,000 | RFA |
|||||||
| Robin Salo | 27 | D | $1,170,125 | RFA |
||||||||
| Maximus Wanner | 23 | D | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
||||||
| Lucas Edmonds | 25 | RW | $862,500 | RFA |
||||||||
| Ruslan Iskhakov | 26 | C | $855,000 | RFA |
||||||||
| Samuel Hlavaj | 25 | G | $875,000 | RFA |
||||||||
| Jakub Skarek | 26 | G | $665,500 | $665,500 | RFA |
|||||||
| Olof Lindbom | 26 | G | $650,000 | RFA |
||||||||
| Evan Gardner | 20 | G | $775,000 | RFA |
||||||||
| Total | $28,883,381 | $20,208,256 | $11,634,665 | $6,892,999 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $92,212,874 |
| Cap Space | $11,787,126 |
| Projections | |
|---|---|
| Current Cash Balance | $178,413,074 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $178,413,074 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |