Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lucas Raymond | 21 | C | RFA |
|||||||||
Shea Theodore | 28 | D | $6,240,000 | $6,240,000 | UFA |
|||||||
Valeri Nichushkin | 28 | W | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Wyatt Johnston | 20 | C | $850,000 | RFA |
||||||||
Mikael Granlund | 31 | C/W | $9,250,000 | UFA |
||||||||
Noah Dobson | 23 | D | $3,000,000 | $3,000,000 | RFA |
|||||||
Simon Holmstrom | 22 | RW | RFA |
|||||||||
Joshua Norris | 24 | C | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Brett Kulak | 29 | D | UFA |
|||||||||
Filip Chytil | 23 | C | $2,000,000 | $2,000,000 | RFA |
|||||||
Marcus Pettersson | 27 | D | $873,584 | RFA |
||||||||
Ryan Poehling | 24 | C | $1,063,750 | RFA |
||||||||
Ilya Lyubushkin | 29 | D | $3,500,000 | $3,500,000 | UFA |
|||||||
Jesperi Kotkaniemi | 23 | C | $2,000,000 | RFA |
||||||||
Trevor Lewis | 36 | C/RW | $11,000,000 | UFA |
||||||||
Conor Sheary | 31 | W | UFA |
|||||||||
Jimmy Vesey | 30 | LW | $2,502,500 | UFA |
||||||||
Tomas Nosek | 30 | LW | $3,100,000 | $3,100,000 | UFA |
|||||||
Pat Maroon | 35 | LW | $990,000 | UFA |
||||||||
Ilya Sorokin | 28 | G | $2,400,000 | UFA |
||||||||
Cam Talbot | 36 | G | UFA |
|||||||||
Special Salary | ||||||||||||
Total | $53,769,834 | $22,840,000 | $5,000,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Barry Trotz | 60 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Logan Stankoven | 20 | C | $850,000 | $850,000 | RFA |
|||||||
Emil Heineman | 21 | LW | $897,500 | $897,500 | $897,500 | RFA |
||||||
Boris Katchouk | 25 | LW | RFA |
|||||||||
Kieffer Bellows | 25 | LW | RFA |
|||||||||
Ben Meyers | 24 | C | $650,000 | RFA |
||||||||
Walker Duehr | 25 | RW | $650,000 | $650,000 | RFA |
|||||||
Oliver Wahlstrom | 23 | W | $605,000 | RFA |
||||||||
Mason Jobst | 29 | C | UFA |
|||||||||
Jan Mysak | 21 | C/LW | $930,591 | $930,591 | $930,591 | RFA |
||||||
Jan Jenik | 22 | C | RFA |
|||||||||
Matthew Robertson | 22 | D | RFA |
|||||||||
Sean Farrell | 21 | C | $750,000 | RFA |
||||||||
Alex Alexeyev | 23 | D | $1,072,500 | $1,072,500 | $1,072,500 | RFA |
||||||
Grant Hutton | 28 | D | RFA |
|||||||||
Hunter Haight | 19 | C | $750,000 | RFA |
||||||||
Ben King | 21 | C | $750,000 | RFA |
||||||||
Dylan Peterson | 21 | C | $750,000 | RFA |
||||||||
Jakub Brabenec | 19 | C | $750,000 | RFA |
||||||||
5ebastian Aho | 27 | D | $650,000 | RFA |
||||||||
Hardy Haman Aktell | 25 | D | $650,000 | $650,000 | RFA |
|||||||
Matthew Seminoff | 19 | C | $750,000 | RFA |
||||||||
Lucas Edmonds | 22 | RW | $750,000 | RFA |
||||||||
Reece Newkirk | 22 | C/RW | RFA |
|||||||||
Lukas Cormier | 21 | D | $650,000 | $650,000 | RFA |
|||||||
Joni Jurmo | 21 | D | $750,000 | RFA |
||||||||
Ben Hemmerling | 19 | C | $750,000 | RFA |
||||||||
Jared Wright | 20 | C | $750,000 | RFA |
||||||||
Arnaud Durandeau | 24 | LW | $605,000 | RFA |
||||||||
Robin Salo | 24 | D | $1,017,500 | RFA |
||||||||
Matthew Wedman | 24 | C/W | RFA |
|||||||||
Mark Rassell | 26 | C/LW | RFA |
|||||||||
Nolan Dillingham | 21 | D | RFA |
|||||||||
Ruslan Iskhakov | 23 | C | $855,000 | RFA |
||||||||
Owen Pederson | 21 | C | $750,000 | RFA |
||||||||
Jakub Dobes | 22 | G | $925,000 | $925,000 | RFA |
|||||||
Samuel Hlavaj | 22 | G | $875,000 | $875,000 | RFA |
|||||||
Cal Petersen | 28 | G | $1,750,000 | $1,750,000 | $1,750,000 | UFA |
||||||
Jakub Skarek | 23 | G | RFA |
|||||||||
Evan Gardner | 17 | G | $775,000 | RFA |
||||||||
Olof Lindbom | 23 | G | $650,000 | $650,000 | RFA |
|||||||
Total | $23,308,091 | $9,900,591 | $4,650,591 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $53,769,834 |
Cap Space | $34,230,166 |
Projections | |
---|---|
Current Cash Balance | $181,003,801 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $181,003,801 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |