Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lucas Raymond | 23 | C | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
Shea Theodore | 29 | D | $6,240,000 | $6,240,000 | UFA |
|||||||
Valeri Nichushkin | 30 | W | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Wyatt Johnston | 22 | C | $850,000 | RFA |
||||||||
Mikael Granlund | 33 | C/W | $9,250,000 | UFA |
||||||||
Noah Dobson | 25 | D | $3,000,000 | $3,000,000 | RFA |
|||||||
Simon Holmstrom | 24 | RW | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
|||||
Joshua Norris | 26 | C | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Brett Kulak | 31 | D | $2,300,000 | $2,300,000 | $2,300,000 | $2,300,000 | UFA |
|||||
Filip Chytil | 25 | C | $2,000,000 | $2,000,000 | RFA |
|||||||
Marcus Pettersson | 29 | D | $873,584 | UFA |
||||||||
Ryan Poehling | 26 | C | $1,063,750 | RFA |
||||||||
Ilya Lyubushkin | 31 | D | $3,500,000 | $3,500,000 | UFA |
|||||||
Jesperi Kotkaniemi | 25 | C | $2,000,000 | RFA |
||||||||
Logan Stankoven | 22 | C | $850,000 | $850,000 | RFA |
|||||||
Emil Heineman | 23 | LW | $897,500 | $897,500 | $897,500 | RFA |
||||||
Trevor Lewis | 38 | C/RW | $11,000,000 | UFA |
||||||||
Conor Sheary | 33 | W | UFA |
|||||||||
Jimmy Vesey | 32 | LW | $2,502,500 | UFA |
||||||||
Tomas Nosek | 32 | LW | $3,100,000 | $3,100,000 | UFA |
|||||||
Alex Alexeyev | 25 | D | $1,072,500 | $1,072,500 | $1,072,500 | RFA |
||||||
Ilya Sorokin | 29 | G | $2,400,000 | UFA |
||||||||
Cam Talbot | 38 | G | $3,000,000 | $3,000,000 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $65,899,834 | $35,960,000 | $14,270,000 | $7,300,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Barry Trotz | 60 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Boris Katchouk | 27 | LW | $687,500 | $687,500 | UFA |
|||||||
Kieffer Bellows | 27 | LW | $665,500 | $665,500 | UFA |
|||||||
Ben Meyers | 26 | C | $650,000 | RFA |
||||||||
Walker Duehr | 27 | RW | $650,000 | $650,000 | UFA |
|||||||
Pat Maroon | 37 | LW | $990,000 | UFA |
||||||||
Oliver Wahlstrom | 25 | W | $605,000 | RFA |
||||||||
Ivan Ivan | 22 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Mason Jobst | 31 | C | UFA |
|||||||||
Jan Mysak | 23 | C/LW | $930,591 | $930,591 | $930,591 | RFA |
||||||
Jan Jenik | 24 | C | $962,500 | $962,500 | $962,500 | RFA |
||||||
Matthew Robertson | 24 | D | $1,017,500 | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
|||||
Sean Farrell | 23 | C | $750,000 | RFA |
||||||||
Grant Hutton | 29 | D | UFA |
|||||||||
Hunter Haight | 21 | C | $750,000 | RFA |
||||||||
Ben King | 23 | C | $750,000 | RFA |
||||||||
Dylan Peterson | 23 | C | $750,000 | RFA |
||||||||
Jakub Brabenec | 21 | C | $750,000 | RFA |
||||||||
5ebastian Aho | 29 | D | $650,000 | UFA |
||||||||
Hardy Haman Aktell | 27 | D | $650,000 | $650,000 | UFA |
|||||||
Matthew Seminoff | 21 | C | $750,000 | RFA |
||||||||
Lucas Edmonds | 24 | RW | $750,000 | RFA |
||||||||
Reece Newkirk | 24 | C/RW | RFA |
|||||||||
Lukas Cormier | 23 | D | $650,000 | $650,000 | RFA |
|||||||
Joni Jurmo | 23 | D | $750,000 | RFA |
||||||||
Ben Hemmerling | 21 | C | $750,000 | RFA |
||||||||
Jared Wright | 22 | C | $750,000 | RFA |
||||||||
Arnaud Durandeau | 26 | LW | $605,000 | RFA |
||||||||
Robin Salo | 26 | D | $1,017,500 | RFA |
||||||||
Matthew Wedman | 26 | C/W | RFA |
|||||||||
Mark Rassell | 28 | C/LW | RFA |
|||||||||
Nolan Dillingham | 23 | D | RFA |
|||||||||
Ruslan Iskhakov | 24 | C | $855,000 | RFA |
||||||||
Owen Pederson | 23 | C | $750,000 | RFA |
||||||||
Jakub Dobes | 24 | G | $925,000 | $925,000 | RFA |
|||||||
Samuel Hlavaj | 24 | G | $875,000 | $875,000 | RFA |
|||||||
Cal Petersen | 30 | G | $1,750,000 | $1,750,000 | $1,750,000 | UFA |
||||||
Jakub Skarek | 25 | G | $665,500 | $665,500 | $665,500 | RFA |
||||||
Evan Gardner | 19 | G | $775,000 | RFA |
||||||||
Olof Lindbom | 24 | G | $650,000 | $650,000 | RFA |
|||||||
Total | $26,126,591 | $11,729,091 | $5,976,091 | $1,017,500 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $65,899,834 |
Cap Space | $29,600,166 |
Projections | |
---|---|
Current Cash Balance | $181,003,801 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $181,003,801 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |