| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lucas Raymond | 24 | C | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Shea Theodore | 30 | D | $6,240,000 | UFA |
||||||||
| Valeri Nichushkin | 31 | W | $3,000,000 | $3,000,000 | UFA |
|||||||
| Wyatt Johnston | 23 | C | RFA |
|||||||||
| Mikael Granlund | 34 | C/W | UFA |
|||||||||
| Noah Dobson | 26 | D | $3,000,000 | RFA |
||||||||
| Dmitry Orlov | 34 | D | $6,744,750 | $6,744,750 | $6,744,750 | UFA |
||||||
| Simon Holmstrom | 25 | RW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Joshua Norris | 27 | C | $2,000,000 | $2,000,000 | UFA |
|||||||
| Brayden McNabb | 35 | D | $14,100,000 | $14,100,000 | $14,100,000 | UFA |
||||||
| Brett Kulak | 32 | D | $2,300,000 | $2,300,000 | $2,300,000 | UFA |
||||||
| Filip Chytil | 26 | C | $2,000,000 | RFA |
||||||||
| Marcus Pettersson | 30 | D | UFA |
|||||||||
| Ryan Poehling | 27 | C | RFA |
|||||||||
| Andre Burakovsky | 31 | W | $4,298,125 | $4,298,125 | $4,298,125 | UFA |
||||||
| Ilya Lyubushkin | 32 | D | $3,500,000 | UFA |
||||||||
| Jesperi Kotkaniemi | 26 | C | RFA |
|||||||||
| Logan Stankoven | 23 | C | $850,000 | RFA |
||||||||
| Emil Heineman | 24 | LW | $897,500 | $897,500 | RFA |
|||||||
| Trevor Lewis | 39 | C/RW | UFA |
|||||||||
| Dakota Joshua | 30 | C | $4,100,000 | $4,100,000 | $4,100,000 | UFA |
||||||
| Jimmy Vesey | 33 | LW | UFA |
|||||||||
| Tomas Nosek | 33 | LW | $3,100,000 | UFA |
||||||||
| Ilya Sorokin | 30 | G | UFA |
|||||||||
| Cam Talbot | 39 | G | $3,000,000 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $64,130,375 | $42,440,375 | $36,542,875 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Barry Trotz | 61 | HC | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Boris Katchouk | 28 | LW | $687,500 | UFA |
||||||||
| Kieffer Bellows | 28 | LW | $665,500 | UFA |
||||||||
| Ben Meyers | 27 | C | RFA |
|||||||||
| Walker Duehr | 28 | RW | $650,000 | UFA |
||||||||
| Pat Maroon | 38 | LW | UFA |
|||||||||
| Oliver Wahlstrom | 26 | C/W | RFA |
|||||||||
| Ivan Ivan | 23 | C | $650,000 | $650,000 | RFA |
|||||||
| Jan Mysak | 24 | C/LW | $930,591 | $930,591 | RFA |
|||||||
| Jan Jenik | 25 | C | $962,500 | $962,500 | RFA |
|||||||
| Matthew Robertson | 25 | D | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
| Sean Farrell | 24 | C | RFA |
|||||||||
| Alex Alexeyev | 26 | D | $1,072,500 | $1,072,500 | RFA |
|||||||
| Hunter Haight | 22 | C | RFA |
|||||||||
| Ben King | 24 | C | RFA |
|||||||||
| Dylan Peterson | 24 | C | RFA |
|||||||||
| Jakub Brabenec | 22 | C | RFA |
|||||||||
| 5ebastian Aho | 30 | D | UFA |
|||||||||
| Hardy Haman Aktell | 28 | D | $650,000 | UFA |
||||||||
| Maximus Wanner | 23 | D | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
||||||
| Ole Julian Bjorgvik-Holm | 24 | D | $850,000 | $850,000 | RFA |
|||||||
| Matthew Seminoff | 22 | C | RFA |
|||||||||
| Lucas Edmonds | 25 | RW | RFA |
|||||||||
| Lukas Cormier | 24 | D | $650,000 | RFA |
||||||||
| Joni Jurmo | 24 | D | RFA |
|||||||||
| Zac Funk | 23 | W | $850,000 | $850,000 | RFA |
|||||||
| Arnaud Durandeau | 27 | W | RFA |
|||||||||
| Robin Salo | 27 | D | RFA |
|||||||||
| Jakub Dobes | 25 | G | $925,000 | RFA |
||||||||
| Samuel Hlavaj | 25 | G | $875,000 | RFA |
||||||||
| Jakub Skarek | 26 | G | $665,500 | $665,500 | RFA |
|||||||
| Olof Lindbom | 25 | G | $650,000 | RFA |
||||||||
| Total | $14,751,590 | $8,998,590 | $3,017,499 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $64,130,375 |
| Cap Space | $31,369,625 |
| Projections | |
|---|---|
| Current Cash Balance | $178,413,074 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $178,413,074 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |