| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kirill Kaprizov | 29 | LW | $6,000,000 | $6,000,000 | UFA |
|||||||
| Matt Boldy | 25 | LW | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Adrian Kempe | 29 | RW | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
|||||
| Filip Forsberg | 31 | LW | $7,800,000 | $7,800,000 | UFA |
|||||||
| Clayton Keller | 28 | RW | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
|||||
| Nico Hischier | 27 | C | $3,000,000 | RFA |
||||||||
| Andrei Svechnikov | 26 | RW | $3,000,000 | $3,000,000 | RFA |
|||||||
| Kirill Marchenko | 26 | RW | $3,000,000 | $3,000,000 | RFA |
|||||||
| Logan Cooley | 22 | C | $850,000 | RFA |
||||||||
| Jakob Chychrun | 28 | D | $7,176,000 | $7,176,000 | $7,176,000 | UFA |
||||||
| Pavel Dorofeyev | 25 | RW | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Brock Faber | 23 | D | $650,000 | RFA |
||||||||
| Mike Matheson | 32 | D | $5,850,000 | $5,850,000 | UFA |
|||||||
| Yegor Chinakhov | 25 | RW | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
||||||
| Hampus Lindholm | 32 | D | $6,300,000 | UFA |
||||||||
| Mario Ferraro | 27 | D | $2,000,000 | RFA |
||||||||
| Dmitri Voronkov | 25 | LW | $850,000 | RFA |
||||||||
| Ryan Leonard | 21 | RW | $950,000 | $950,000 | RFA |
|||||||
| Alexander Nikishin | 24 | D | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Mason McTavish | 23 | C | $2,000,000 | RFA |
||||||||
| Darcy Kuemper | 36 | G | $3,006,250 | $3,006,250 | $3,006,250 | $3,006,250 | UFA |
|||||
| Ukko-Pekka Luukkonen | 27 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
| Special Salary | ||||||||||||
| Total | $75,346,000 | $59,696,000 | $33,096,000 | $15,006,250 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gerard Gallant | 56 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shane Wright | 22 | C | $850,000 | RFA |
||||||||
| Egor Zamula | 26 | D | $832,333 | $832,333 | $832,333 | UFA |
||||||
| Max Shabanov | 25 | RW | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Maxim Tsyplakov | 27 | RW | $950,000 | $950,000 | UFA |
|||||||
| Lukas Reichel | 24 | LW | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
| Ivan Miroshnichenko | 22 | LW | $850,000 | RFA |
||||||||
| Danil Gushchin | 24 | LW | $850,000 | $850,000 | RFA |
|||||||
| Tristan Allard | 24 | C | $747,500 | RFA |
||||||||
| Kirill Kudryavtsev | 22 | D | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Grigori Denisenko | 26 | LW | $1,017,500 | $1,017,500 | RFA |
|||||||
| Victor Ostman | 25 | G | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Artur Akhtyamov | 24 | G | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Yaniv Perets | 26 | G | $650,000 | RFA |
||||||||
| Strauss Mann | 27 | G | $650,000 | RFA |
||||||||
| MacK Guzda | 25 | G | $775,000 | $775,000 | $775,000 | RFA |
||||||
| Total | $12,389,833 | $8,642,333 | $5,824,833 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $75,346,000 |
| Cap Space | $28,654,000 |
| Projections | |
|---|---|
| Current Cash Balance | $176,149,119 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $176,149,119 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |