Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kirill Kaprizov | 26 | W | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
Nico Hischier | 24 | C | $3,000,000 | $3,000,000 | RFA |
|||||||
Clayton Keller | 25 | C/W | $3,000,000 | RFA |
||||||||
Kirill Marchenko | 23 | RW | $925,000 | RFA |
||||||||
Alex Debrincat | 25 | W | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
Filip Forsberg | 29 | C/W | $7,800,000 | $7,800,000 | $7,800,000 | UFA |
||||||
Matt Boldy | 22 | W | RFA |
|||||||||
Jakob Chychrun | 25 | D | $5,520,000 | RFA |
||||||||
Joel Eriksson Ek | 26 | C/LW | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Seth Jones | 28 | D | $6,210,000 | $6,210,000 | $6,210,000 | UFA |
||||||
Elias Pettersson | 24 | C/LW | $6,000,000 | RFA |
||||||||
Mathew Barzal | 26 | C/RW | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Andrei Svechnikov | 23 | W | $1,110,000 | RFA |
||||||||
Dmitry Orlov | 32 | D | UFA |
|||||||||
K'Andre Miller | 23 | D | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Pavel Dorofeyev | 22 | LW | $925,000 | RFA |
||||||||
Brock Faber | 21 | D | $650,000 | $650,000 | RFA |
|||||||
Dmitri Voronkov | 22 | LW | $850,000 | $850,000 | RFA |
|||||||
Mario Ferraro | 24 | D | $2,000,000 | $2,000,000 | RFA |
|||||||
Bobby McMann | 27 | C | RFA |
|||||||||
Yegor Chinakhov | 22 | C/RW | RFA |
|||||||||
Egor Zamula | 23 | D | RFA |
|||||||||
Uvis Balinskis | 27 | D | $650,000 | $650,000 | UFA |
|||||||
Darcy Kuemper | 33 | G | $2,405,000 | UFA |
||||||||
Ukko-Pekka Luukkonen | 24 | G | $605,000 | RFA |
||||||||
Ivan Fedotov | 26 | G | $3,275,000 | $3,275,000 | RFA |
|||||||
Special Salary | ||||||||||||
Total | $61,925,000 | $41,435,000 | $31,010,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Gerard Gallant | 59 | HC | $3,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Andrei Kuzmenko | 27 | LW | $950,000 | RFA |
||||||||
Maxim Tsyplakov | 24 | RW | $950,000 | RFA |
||||||||
Vasily Podkolzin | 22 | C | RFA |
|||||||||
Lukas Reichel | 21 | C/W | RFA |
|||||||||
Alex Steeves | 23 | C | $834,167 | RFA |
||||||||
Ivan Miroshnichenko | 19 | LW | $850,000 | $850,000 | RFA |
|||||||
Max Jones | 25 | LW | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
||||||
Grigori Denisenko | 23 | W | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Thomas Bordeleau | 21 | C | $650,000 | $650,000 | RFA |
|||||||
Ronnie Attard | 24 | D | RFA |
|||||||||
Owen Sillinger | 25 | C | $750,000 | RFA |
||||||||
Xavier Parent | 22 | C | $1,500,009 | $1,500,009 | $1,500,009 | RFA |
||||||
Nikolai Knyzhov | 25 | D | $665,500 | RFA |
||||||||
Jakub Rychlovsky | 22 | LW | $750,000 | RFA |
||||||||
Ryan Mcallister | 21 | C | $750,000 | RFA |
||||||||
Jacob Bengtsson | 24 | D | $750,000 | RFA |
||||||||
Dillon Hamaliuk | 22 | C | RFA |
|||||||||
Artemi Knyazev | 22 | D | $750,000 | RFA |
||||||||
David Farrance | 24 | D | $750,000 | RFA |
||||||||
Matthew Murray | 25 | G | $775,000 | RFA |
||||||||
Filip Larsson | 25 | G | $775,000 | $775,000 | RFA |
|||||||
Ales Stezka | 26 | G | $775,000 | RFA |
||||||||
Artur Akhtyamov | 21 | G | $851,667 | $851,667 | $851,667 | RFA |
||||||
Victor Ostman | 22 | G | $870,000 | $870,000 | RFA |
|||||||
Dryden Mckay | 25 | G | $775,000 | RFA |
||||||||
Pavel Cajan | 20 | G | RFA |
|||||||||
Yaniv Perets | 23 | G | $650,000 | $650,000 | RFA |
|||||||
Strauss Mann | 25 | G | $650,000 | $650,000 | RFA |
|||||||
Mack Guzda | 22 | G | $775,000 | RFA |
||||||||
Total | $20,813,842 | $9,814,175 | $5,369,175 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $61,925,000 |
Cap Space | $26,075,000 |
Projections | |
---|---|
Current Cash Balance | $166,514,681 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $166,514,681 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |