| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kirill Kaprizov | 28 | W | $6,000,000 | $6,000,000 | UFA |
|||||||
| Nico Hischier | 26 | C | $3,000,000 | RFA |
||||||||
| Adrian Kempe | 28 | C/W | RFA |
|||||||||
| Clayton Keller | 26 | C/W | RFA |
|||||||||
| Kirill Marchenko | 25 | RW | RFA |
|||||||||
| Alex Debrincat | 27 | W | $3,000,000 | $3,000,000 | UFA |
|||||||
| Filip Forsberg | 30 | C/W | $7,800,000 | $7,800,000 | UFA |
|||||||
| Matt Boldy | 24 | W | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Jakob Chychrun | 27 | D | RFA |
|||||||||
| Joel Eriksson Ek | 28 | C/LW | $3,000,000 | $3,000,000 | UFA |
|||||||
| Seth Jones | 30 | D | $6,210,000 | $6,210,000 | UFA |
|||||||
| Alex Pietrangelo | 35 | D | UFA |
|||||||||
| Andrei Svechnikov | 25 | W | RFA |
|||||||||
| Dmitry Orlov | 33 | D | $6,744,750 | $6,744,750 | $6,744,750 | UFA |
||||||
| Mason McTavish | 22 | C/LW | $2,000,000 | RFA |
||||||||
| Pavel Dorofeyev | 24 | LW | RFA |
|||||||||
| Brock Faber | 22 | D | $650,000 | RFA |
||||||||
| Dmitri Voronkov | 24 | LW | $850,000 | RFA |
||||||||
| Mario Ferraro | 26 | D | $2,000,000 | RFA |
||||||||
| Darcy Kuemper | 35 | G | UFA |
|||||||||
| Ukko-Pekka Luukkonen | 26 | G | RFA |
|||||||||
| Special Salary | ||||||||||||
| Total | $44,254,750 | $35,754,750 | $9,744,750 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gerard Gallant | 56 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Andrei Kuzmenko | 29 | LW | UFA |
|||||||||
| Shane Wright | 21 | C | $850,000 | RFA |
||||||||
| Maxim Tsyplakov | 26 | RW | $950,000 | $950,000 | RFA |
|||||||
| Yegor Chinakhov | 24 | C/RW | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
||||||
| Egor Zamula | 25 | D | $832,333 | $832,333 | $832,333 | RFA |
||||||
| Lukas Reichel | 23 | C/W | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
| Ivan Miroshnichenko | 21 | LW | $850,000 | RFA |
||||||||
| Max Jones | 27 | LW | $1,999,999 | $1,999,999 | UFA |
|||||||
| Grigori Denisenko | 25 | W | $1,017,500 | $1,017,500 | RFA |
|||||||
| Thomas Bordeleau | 23 | C | $650,000 | RFA |
||||||||
| Danil Gushchin | 23 | LW | $850,000 | $850,000 | RFA |
|||||||
| Shane Bowers | 25 | C/W | RFA |
|||||||||
| Ronnie Attard | 26 | D | $972,125 | $972,125 | RFA |
|||||||
| Owen Sillinger | 27 | C | RFA |
|||||||||
| Xavier Parent | 24 | C | $1,500,009 | $1,500,009 | RFA |
|||||||
| Ryan Leonard | 20 | RW | $950,000 | $950,000 | RFA |
|||||||
| Daniil Misyul | 24 | D | RFA |
|||||||||
| Tristan Allard | 23 | C/W | RFA |
|||||||||
| Nikolai Knyzhov | 27 | D | RFA |
|||||||||
| Drew Bavaro | 25 | D | RFA |
|||||||||
| Kai Schwindt | 21 | C | RFA |
|||||||||
| Jacob Bengtsson | 26 | D | RFA |
|||||||||
| Artem Guryev | 22 | D | RFA |
|||||||||
| Artemi Knyazev | 24 | D | RFA |
|||||||||
| Kalle Vaisanen | 22 | C/RW | RFA |
|||||||||
| David Farrance | 26 | D | RFA |
|||||||||
| Keith Petruzzelli | 26 | G | RFA |
|||||||||
| Yaniv Perets | 25 | G | $650,000 | RFA |
||||||||
| Strauss Mann | 26 | G | $650,000 | RFA |
||||||||
| Total | $14,803,216 | $11,153,216 | $2,913,583 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $44,254,750 |
| Cap Space | $51,245,250 |
| Projections | |
|---|---|
| Current Cash Balance | $212,149,119 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $212,149,119 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |