Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kirill Kaprizov | 28 | W | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
Nico Hischier | 26 | C | $3,000,000 | $3,000,000 | RFA |
|||||||
Clayton Keller | 26 | C/W | $3,000,000 | RFA |
||||||||
Kirill Marchenko | 25 | RW | $925,000 | RFA |
||||||||
Alex Debrincat | 27 | W | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Filip Forsberg | 30 | C/W | $7,800,000 | $7,800,000 | $7,800,000 | UFA |
||||||
Matt Boldy | 24 | W | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
Jakob Chychrun | 27 | D | $5,520,000 | RFA |
||||||||
Joel Eriksson Ek | 28 | C/LW | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Seth Jones | 30 | D | $6,210,000 | $6,210,000 | $6,210,000 | UFA |
||||||
Elias Pettersson | 26 | C/LW | $6,000,000 | RFA |
||||||||
Mathew Barzal | 28 | C/RW | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Andrei Svechnikov | 25 | W | $1,110,000 | RFA |
||||||||
Dmitry Orlov | 33 | D | $6,744,750 | $6,744,750 | $6,744,750 | $6,744,750 | UFA |
|||||
Mason McTavish | 22 | C/LW | $2,000,000 | $2,000,000 | RFA |
|||||||
Pavel Dorofeyev | 24 | LW | $925,000 | RFA |
||||||||
Brock Faber | 22 | D | $650,000 | $650,000 | RFA |
|||||||
Dmitri Voronkov | 24 | LW | $850,000 | $850,000 | RFA |
|||||||
Mario Ferraro | 26 | D | $2,000,000 | $2,000,000 | RFA |
|||||||
Yegor Chinakhov | 24 | C/RW | $1,063,750 | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
|||||
Egor Zamula | 25 | D | $832,333 | $832,333 | $832,333 | $832,333 | UFA |
|||||
Darcy Kuemper | 35 | G | $2,405,000 | UFA |
||||||||
Ukko-Pekka Luukkonen | 26 | G | $605,000 | RFA |
||||||||
Special Salary | ||||||||||||
Total | $69,640,833 | $49,150,833 | $40,650,833 | $11,640,833 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Gerard Gallant | 59 | HC | $3,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Andrei Kuzmenko | 29 | LW | $950,000 | UFA |
||||||||
Maxim Tsyplakov | 26 | RW | $950,000 | $950,000 | $950,000 | UFA |
||||||
Lukas Reichel | 23 | C/W | $1,017,500 | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
|||||
Ivan Miroshnichenko | 21 | LW | $850,000 | $850,000 | RFA |
|||||||
Max Jones | 27 | LW | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
Grigori Denisenko | 25 | W | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Thomas Bordeleau | 23 | C | $650,000 | $650,000 | RFA |
|||||||
Ronnie Attard | 26 | D | $972,125 | $972,125 | $972,125 | UFA |
||||||
Owen Sillinger | 27 | C | $750,000 | RFA |
||||||||
Xavier Parent | 24 | C | $1,500,009 | $1,500,009 | $1,500,009 | RFA |
||||||
Nikolai Knyzhov | 27 | D | $665,500 | RFA |
||||||||
Jacob Bengtsson | 26 | D | $750,000 | RFA |
||||||||
Dillon Hamaliuk | 24 | C | RFA |
|||||||||
Artemi Knyazev | 24 | D | $750,000 | RFA |
||||||||
David Farrance | 26 | D | $750,000 | RFA |
||||||||
Pavel Cajan | 22 | G | RFA |
|||||||||
Yaniv Perets | 25 | G | $650,000 | $650,000 | RFA |
|||||||
Strauss Mann | 26 | G | $650,000 | $650,000 | RFA |
|||||||
Total | $14,872,633 | $10,257,133 | $7,457,133 | $1,017,500 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $69,640,833 |
Cap Space | $25,859,167 |
Projections | |
---|---|
Current Cash Balance | $166,514,681 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $166,514,681 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |