VGK
(29-12-3)
CAR
(31-10-4)
PNC Arena
VGK
(29-12-3)
CHI
(13-29-3)
United Center
STL
(21-21-4)
VGK
(29-12-3)
T Mobile Arena
Vegas Golden Knights Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kirill Kaprizov | 26 | W | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
|||||
| Filip Forsberg | 29 | C/W | $7,800,000 | $7,800,000 | $7,800,000 | $7,800,000 | UFA |
|||||
| Elias Pettersson | 24 | C/LW | $6,000,000 | $6,000,000 | RFA |
|||||||
| Drew Doughty | 33 | D | $13,200,000 | $13,200,000 | UFA |
|||||||
| Joel Eriksson Ek | 26 | C/LW | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Clayton Keller | 25 | C/W | $3,000,000 | $3,000,000 | RFA |
|||||||
| Mathew Barzal | 26 | C/RW | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Nico Hischier | 24 | C | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Cam Fowler | 31 | D | $7,800,000 | $7,800,000 | UFA |
|||||||
| Roope Hintz | 26 | C/LW | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
| Matt Boldy | 22 | W | $880,833 | RFA |
||||||||
| Andrei Svechnikov | 23 | W | $1,110,000 | $1,110,000 | RFA |
|||||||
| Brock Faber | 21 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Seth Jones | 28 | D | $6,210,000 | $6,210,000 | $6,210,000 | $6,210,000 | UFA |
|||||
| Jakob Chychrun | 25 | D | $5,520,000 | $5,520,000 | RFA |
|||||||
| Yegor Chinakhov | 22 | C/RW | $925,000 | RFA |
||||||||
| Mario Ferraro | 24 | D | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Andrei Kuzmenko | 27 | LW | $950,000 | $950,000 | UFA |
|||||||
| Tommy Novak | 26 | C | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Kirill Marchenko | 23 | RW | $925,000 | $925,000 | RFA |
|||||||
| Egor Zamula | 23 | D | $756,667 | RFA |
||||||||
| Ukko-Pekka Luukkonen | 24 | G | $605,000 | $605,000 | RFA |
|||||||
| Darcy Kuemper | 33 | G | $2,405,000 | $2,405,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $83,737,500 | $81,175,000 | $39,660,000 | $28,010,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gerard Gallant | 59 | HC | $3,000,000 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bobby McMann | 27 | C | $550,000 | RFA |
||||||||
| Pavel Dorofeyev | 22 | LW | $925,000 | $925,000 | RFA |
|||||||
| Dmitri Voronkov | 22 | LW | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Max Jones | 25 | LW | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
| Alex Steeves | 23 | C | $834,167 | $834,167 | RFA |
|||||||
| Grigori Denisenko | 23 | W | $1,017,500 | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
|||||
| Vasily Podkolzin | 22 | C | $975,000 | RFA |
||||||||
| Lukas Reichel | 21 | C/W | $925,000 | RFA |
||||||||
| Ronnie Attard | 24 | D | $883,750 | RFA |
||||||||
| Thomas Bordeleau | 21 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Ivan Miroshnichenko | 19 | LW | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Owen Sillinger | 25 | C | $750,000 | $750,000 | RFA |
|||||||
| Xavier Parent | 22 | C | $1,500,009 | $1,500,009 | $1,500,009 | $1,500,009 | RFA |
|||||
| Uvis Balinskis | 27 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Nikolai Knyzhov | 25 | D | $665,500 | $665,500 | RFA |
|||||||
| Jake Livingstone | 24 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Collin Graf | 20 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Valtteri Pulli | 22 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Aidan Fulp | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Akito Hirose | 24 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Dillon Hamaliuk | 22 | C | $1,100,000 | RFA |
||||||||
| Yaniv Perets | 23 | G | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Pavel Cajan | 20 | G | $1,100,000 | RFA |
||||||||
| Strauss Mann | 25 | G | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Total | $20,775,925 | $15,242,175 | $12,067,508 | $4,517,508 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $83,737,500 |
| Cap Space | $4,262,500 |
| Projections | |
|---|---|
| Current Cash Balance | $152,202,428 |
| Projected Expenses | - $38,878,112 |
| Projected Revenues | $39,194,919 |
| Projected Cash Balance | $152,519,235 |
| Revenues | |
|---|---|
| Total Income To Date | $55,334,003 |
| Avg. Income per Home Game | $2,305,583 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $44,623,900 |
| Approx. Daily Expenses | $427,232 |
| Attendance | |
|---|---|
| Home Games Played | 24 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 13,178 (73.21%) |
| Arena Capacity | 18,000 |