Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Alex Ovechkin | 39 | LW | $13,500,000 | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
|||||
Colton Parayko | 32 | D | $6,600,000 | UFA |
||||||||
Tomas Hertl | 31 | C/LW | $8,100,000 | $8,100,000 | $8,100,000 | $8,100,000 | UFA |
|||||
Dylan Guenther | 22 | RW | $850,000 | RFA |
||||||||
Ivan Provorov | 28 | D | $7,762,500 | UFA |
||||||||
Bowen Byram | 24 | D | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Dawson Mercer | 23 | C | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
|||||
Brandon Tanev | 33 | W | $4,600,000 | $4,600,000 | UFA |
|||||||
Parker Wotherspoon | 27 | D | $1,012,000 | $1,012,000 | $1,012,000 | $1,012,000 | UFA |
|||||
Vladislav Namestnikov | 32 | C/W | $3,100,000 | $3,100,000 | UFA |
|||||||
Luke Kunin | 27 | C/RW | $1,017,500 | $1,017,500 | $1,017,500 | UFA |
||||||
Nick Cousins | 32 | C/W | $2,200,000 | UFA |
||||||||
Alex Barre-Boulet | 28 | C/RW | $835,184 | $835,184 | $835,184 | UFA |
||||||
Kailer Yamamoto | 26 | W | $1,131,120 | $1,131,120 | $1,131,120 | $1,131,120 | UFA |
|||||
Trey Fix-Wolansky | 26 | RW | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
Nicolas Aube-Kubel | 29 | RW | $770,000 | UFA |
||||||||
Helge Grans | 23 | D | $650,000 | RFA |
||||||||
Ty Smith | 25 | D | $949,666 | $949,666 | $949,666 | RFA |
||||||
Alex Goligoski | 39 | D | UFA |
|||||||||
Alex Lyon | 32 | G | $825,000 | $825,000 | UFA |
|||||||
Brandon Halverson | 29 | G | $650,000 | $650,000 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $59,218,470 | $40,385,970 | $31,210,970 | $26,408,620 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Alain Vigneault | 61 | HC | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Colton Dach | 22 | LW | $650,000 | $650,000 | RFA |
|||||||
Ryan Winterton | 21 | C/LW | $650,000 | $650,000 | RFA |
|||||||
Ethan Samson | 21 | D | $650,000 | $650,000 | RFA |
|||||||
Alexis Gendron | 21 | C | $650,000 | $650,000 | RFA |
|||||||
John Stevens | 31 | C/W | $650,000 | $650,000 | $650,000 | UFA |
||||||
Ashton Sautner | 31 | D | UFA |
|||||||||
Kyle Looft | 27 | D | $650,000 | $650,000 | UFA |
|||||||
Alexandre Doucet | 23 | W | $715,000 | $715,000 | $715,000 | $715,000 | RFA |
|||||
Niko Huuhtanen | 22 | RW | $750,000 | RFA |
||||||||
Zac Dalpe | 35 | C/W | $1,000,000 | $1,000,000 | UFA |
|||||||
Anton Malmstrom | 25 | D | $650,000 | RFA |
||||||||
Gavin Hain | 25 | C | $650,000 | $650,000 | RFA |
|||||||
Lleyton Moore | 23 | D | $650,000 | RFA |
||||||||
Andrew Lucas | 26 | D | $650,000 | RFA |
||||||||
Jordan Dumais | 21 | RW | $750,000 | RFA |
||||||||
Otto Salin | 21 | D | $750,000 | RFA |
||||||||
Axel Sandin-Pellikka | 20 | D | $750,000 | RFA |
||||||||
Andrei Loshko | 20 | C | $750,000 | RFA |
||||||||
Greg McKegg | 33 | C | $1,000,000 | $1,000,000 | UFA |
|||||||
Jordan Gross | 30 | D | $650,000 | UFA |
||||||||
Josh Maniscalco | 26 | D | $650,000 | $650,000 | RFA |
|||||||
Artyom Anisimov | 37 | C/LW | UFA |
|||||||||
Josh Passolt | 29 | C/LW | $750,000 | $750,000 | $750,000 | UFA |
||||||
Anthony Costantini | 22 | D | $825,000 | $825,000 | $825,000 | $825,000 | RFA |
|||||
Haakon Hanelt | 22 | C/W | $650,000 | $650,000 | RFA |
|||||||
C0nnor Murphy | 26 | G | $650,000 | RFA |
||||||||
Anson Thornton | 22 | G | $750,000 | RFA |
||||||||
Total | $17,890,000 | $10,140,000 | $2,940,000 | $1,540,000 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $59,218,470 |
Cap Space | $36,281,530 |
Projections | |
---|---|
Current Cash Balance | $169,419,330 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $169,419,330 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |