| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Alex Ovechkin | 40 | LW | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
| Dylan Guenther | 23 | RW | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
|||||
| Tomas Hertl | 32 | C | $8,100,000 | $8,100,000 | $8,100,000 | UFA |
||||||
| Tyler Bertuzzi | 31 | W | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Ivan Provorov | 29 | D | $10,091,250 | $10,091,250 | $10,091,250 | $10,091,250 | UFA |
|||||
| Taylor Hall | 34 | LW | $8,280,000 | $8,280,000 | UFA |
|||||||
| Bowen Byram | 25 | D | $2,000,000 | $2,000,000 | RFA |
|||||||
| Parker Wotherspoon | 28 | D | $1,012,000 | $1,012,000 | $1,012,000 | UFA |
||||||
| Matt Savoie | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Anthony Beauvillier | 29 | W | $1,999,999 | $1,999,999 | UFA |
|||||||
| Marcus Pettersson | 30 | D | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA |
|||||
| Andrei Kuzmenko | 30 | LW | $7,000,000 | $7,000,000 | $7,000,000 | UFA |
||||||
| Kailer Yamamoto | 27 | W | $1,131,120 | $1,131,120 | $1,131,120 | UFA |
||||||
| Pavel Mintyukov | 22 | D | $850,000 | RFA |
||||||||
| Luke Kunin | 28 | C/W | $1,017,500 | $1,017,500 | UFA |
|||||||
| Vladislav Namestnikov | 33 | C/LW | $3,100,000 | UFA |
||||||||
| Nils Lundkvist | 26 | D | $1,072,500 | $1,072,500 | RFA |
|||||||
| Ryan Winterton | 22 | C/RW | $650,000 | RFA |
||||||||
| Axel Sandin-Pellikka | 21 | D | $862,500 | $862,500 | $862,500 | RFA |
||||||
| Bokondji Imama | 30 | LW | $700,000 | $700,000 | UFA |
|||||||
| Luke Prokop | 24 | D | $700,000 | RFA |
||||||||
| Alex Lyon | 33 | G | $825,000 | UFA |
||||||||
| Joonas Korpisalo | 32 | G | $5,000,000 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $84,841,869 | $73,716,869 | $58,646,870 | $26,091,250 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Alain Vigneault | 63 | HC | $2,000,000 | $2,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Alex Barre-Boulet | 29 | C | $835,184 | $835,184 | UFA |
|||||||
| Colton Dach | 23 | C/LW | $650,000 | RFA |
||||||||
| Berkly Catton | 20 | C | $942,500 | $942,500 | $942,500 | RFA |
||||||
| Dylan Coghlan | 28 | D | $852,500 | $852,500 | UFA |
|||||||
| Trey Fix-Wolansky | 27 | C | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Avery Hayes | 23 | RW | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
|||||
| Henrik Rybinski | 25 | C | $800,000 | $800,000 | RFA |
|||||||
| Marek Alscher | 22 | D | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
|||||
| Helge Grans | 24 | D | $847,500 | RFA |
||||||||
| Alexis Gendron | 22 | C | $650,000 | RFA |
||||||||
| Ethan Samson | 22 | D | $650,000 | RFA |
||||||||
| Kyle Looft | 28 | D | $650,000 | UFA |
||||||||
| Alexandre Doucet | 24 | LW | $715,000 | $715,000 | $715,000 | RFA |
||||||
| Andrei Loshko | 21 | C/W | $862,500 | RFA |
||||||||
| Jordan Dumais | 22 | RW | $862,500 | RFA |
||||||||
| Nolan Renwick | 25 | RW | $800,000 | $800,000 | RFA |
|||||||
| Otto Salin | 22 | D | $862,500 | RFA |
||||||||
| Ludwig Persson | 22 | C/W | $800,000 | $800,000 | $800,000 | RFA |
||||||
| Brandon Halverson | 30 | G | $650,000 | UFA |
||||||||
| Jakub Malek | 24 | G | $775,000 | RFA |
||||||||
| Maxim Pavlenko | 24 | G | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
|||||
| Taylor Gauthier | 25 | G | $859,167 | $859,167 | RFA |
|||||||
| Total | $20,729,848 | $13,269,848 | $9,122,997 | $5,999,997 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $84,841,869 |
| Cap Space | $19,158,131 |
| Projections | |
|---|---|
| Current Cash Balance | $190,189,626 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $190,189,626 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |