Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jack Hughes | 22 | C/W | $6,000,000 | $6,000,000 | RFA |
|||||||
Adam Lowry | 30 | C/LW | $3,355,000 | $3,355,000 | $3,355,000 | UFA |
||||||
Boone Jenner | 30 | C/LW | $4,500,000 | UFA |
||||||||
Ryan O'Reilly | 32 | C | $8,000,000 | $8,000,000 | UFA |
|||||||
Owen Tippett | 24 | W | $3,000,000 | $3,000,000 | RFA |
|||||||
Vladislav Gavrikov | 27 | D | $3,450,000 | $3,450,000 | $3,450,000 | UFA |
||||||
Noah Hanifin | 26 | D | RFA |
|||||||||
William Karlsson | 30 | C | $6,785,000 | $6,785,000 | UFA |
|||||||
Blake Coleman | 31 | C/W | $5,750,000 | UFA |
||||||||
Jamie Oleksiak | 30 | D | $2,565,000 | $2,565,000 | UFA |
|||||||
Rasmus Andersson | 26 | D | $869,207 | RFA |
||||||||
Connor Zary | 21 | C/W | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Jacob Trouba | 29 | D | UFA |
|||||||||
Andrew Mangiapane | 27 | W | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Erik Haula | 32 | C/W | $4,000,002 | $4,000,002 | UFA |
|||||||
Yakov Trenin | 26 | C/W | $840,457 | RFA |
||||||||
Brandt Clarke | 20 | D | $850,000 | RFA |
||||||||
Conor Geekie | 19 | C | $886,667 | $886,667 | $886,667 | RFA |
||||||
Miles Wood | 27 | LW | $3,636,300 | $3,636,300 | UFA |
|||||||
Connor Carrick | 29 | D | $1,250,000 | UFA |
||||||||
Jack Rathbone | 24 | D | $1,017,500 | $1,017,500 | RFA |
|||||||
Nikita Zaitsev | 31 | D | UFA |
|||||||||
Anthony Stolarz | 29 | G | UFA |
|||||||||
Dustin Wolf | 22 | G | $897,417 | $897,417 | RFA |
|||||||
Scott Wedgewood | 31 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Alexandar Georgiev | 27 | G | RFA |
|||||||||
Special Salary | ||||||||||||
Total | $63,670,050 | $49,610,386 | $13,709,167 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Darryl Sutter | 65 | HC | $1,500,000 | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nathan Bastian | 25 | RW | $785,583 | RFA |
||||||||
Martin Pospisil | 23 | C/W | RFA |
|||||||||
Justin Hryckowian | 22 | C | $870,000 | $870,000 | RFA |
|||||||
Alexandre Texier | 23 | C/LW | $850,000 | $850,000 | RFA |
|||||||
Justin Kirkland | 27 | C/W | $605,000 | RFA |
||||||||
Ryan Lomberg | 28 | LW | $770,000 | UFA |
||||||||
Marc McLaughlin | 24 | C/RW | RFA |
|||||||||
Parker Ford | 23 | C/RW | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
||||||
Mathias Emilio Pettersen | 23 | C/LW | $993,664 | $993,664 | $993,664 | RFA |
||||||
Cole McWard | 22 | D | $750,000 | RFA |
||||||||
Adam Sykora | 18 | C | $750,000 | RFA |
||||||||
Calum Ritchie | 18 | C | $950,000 | $950,000 | $950,000 | RFA |
||||||
Brogan Rafferty | 28 | D | $850,000 | $850,000 | UFA |
|||||||
Julien Gauthier | 25 | RW | $605,000 | RFA |
||||||||
Brandon Scanlin | 24 | D | $650,000 | RFA |
||||||||
Ondrej Pavel | 23 | C | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
||||||
Montana Onyebuchi | 23 | D | $750,000 | RFA |
||||||||
Ben Gleason | 25 | D | $605,000 | RFA |
||||||||
Corey Andonovski | 24 | RW | $850,000 | $850,000 | RFA |
|||||||
Matvei Petrov | 20 | LW | $750,000 | RFA |
||||||||
Carl Berglund | 23 | C | $750,000 | RFA |
||||||||
Jaxon Nelson | 23 | C | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
||||||
Ryan Tverberg | 21 | C | $750,000 | RFA |
||||||||
Mitchell Vande Sompel | 26 | D | $750,000 | RFA |
||||||||
Ilya Nikolayev | 22 | C | $750,000 | RFA |
||||||||
Trenton Bliss | 25 | LW | $750,000 | RFA |
||||||||
Josh Filmon | 19 | C | $750,000 | RFA |
||||||||
Alexander True | 26 | C/RW | RFA |
|||||||||
Chris Tierney | 29 | C | UFA |
|||||||||
Max Comtois | 24 | LW | $902,000 | $902,000 | RFA |
|||||||
Tyler Benson | 25 | W | $605,500 | RFA |
||||||||
Adam Ruzicka | 24 | C/RW | $632,500 | $632,500 | RFA |
|||||||
Marcus Bjork | 25 | D | $650,000 | RFA |
||||||||
Nikita Tolopilo | 23 | G | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
||||||
Jaxson Stauber | 24 | G | $550,000 | RFA |
||||||||
Clay Stevenson | 24 | G | $850,000 | $850,000 | RFA |
|||||||
Ivan Prosvetov | 24 | G | $605,000 | $605,000 | RFA |
|||||||
Total | $26,179,247 | $12,853,164 | $6,443,664 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $63,670,050 |
Cap Space | $24,329,950 |
Projections | |
---|---|
Current Cash Balance | $134,784,399 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $134,784,399 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |