| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | 25 | C | $6,000,000 | RFA |
||||||||
| Ryan O'Reilly | 35 | C | $8,000,000 | UFA |
||||||||
| Owen Tippett | 27 | RW | $3,000,000 | RFA |
||||||||
| Anthony Mantha | 31 | RW | $3,795,000 | $3,795,000 | UFA |
|||||||
| Bobby McMann | 30 | C | $2,000,000 | $2,000,000 | UFA |
|||||||
| Rasmus Andersson | 29 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Jacob Trouba | 32 | D | $11,040,000 | $11,040,000 | $11,040,000 | UFA |
||||||
| Vladislav Gavrikov | 30 | D | $3,450,000 | $3,450,000 | UFA |
|||||||
| Boone Jenner | 33 | C | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | UFA |
|||||
| Noah Hanifin | 29 | D | $6,831,000 | $6,831,000 | $6,831,000 | UFA |
||||||
| Erik Haula | 35 | LW | $4,000,002 | UFA |
||||||||
| Brandt Clarke | 23 | D | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
|||||
| Jamie Oleksiak | 33 | D | $2,565,000 | UFA |
||||||||
| Justin Hryckowian | 25 | C | $870,000 | RFA |
||||||||
| Calum Ritchie | 21 | C | $918,333 | $918,333 | $918,333 | RFA |
||||||
| Andrew Mangiapane | 30 | LW | $2,000,000 | $2,000,000 | UFA |
|||||||
| Miles Wood | 30 | LW | $3,636,300 | UFA |
||||||||
| Tanner Laczynski | 29 | C | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
| Ryan Graves | 31 | D | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
| Cole McWard | 25 | D | $862,500 | $862,500 | RFA |
|||||||
| Scott Wedgewood | 33 | G | $3,000,000 | $3,000,000 | UFA |
|||||||
| Dustin Wolf | 25 | G | $897,417 | RFA |
||||||||
| Anthony Stolarz | 32 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
| Special Salary | ||||||||||||
| Total | $80,265,550 | $51,296,831 | $36,189,331 | $14,399,998 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Darryl Sutter | 66 | HC | $1,500,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ross Colton | 29 | C | $695,750 | $695,750 | UFA |
|||||||
| Connor Zary | 24 | C | $1,017,500 | $1,017,500 | RFA |
|||||||
| Drew Helleson | 25 | D | $850,000 | RFA |
||||||||
| Nathan Walker | 32 | LW | $1,999,999 | $1,999,999 | UFA |
|||||||
| Martin Pospisil | 26 | C | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Conor Geekie | 22 | C | $886,667 | $886,667 | RFA |
|||||||
| Kai Uchacz | 23 | C | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
|||||
| Mike Benning | 24 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Adam Sykora | 21 | LW | $831,667 | $831,667 | $831,667 | RFA |
||||||
| Ryan Tverberg | 24 | C | $851,667 | $851,667 | $851,667 | RFA |
||||||
| Trevor Carrick | 32 | D | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Jonas Rondbjerg | 27 | RW | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Parker Ford | 26 | C | $1,000,000 | $1,000,000 | RFA |
|||||||
| Jake Livanavage | 22 | D | $975,000 | $975,000 | RFA |
|||||||
| Jimmy Schuldt | 31 | D | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Karsen Dorwart | 23 | C | $975,000 | RFA |
||||||||
| Trey Taylor | 24 | D | $550,000 | RFA |
||||||||
| Bryce McConnell-Barker | 22 | C | $750,000 | RFA |
||||||||
| Phil Kemp | 27 | D | $750,000 | RFA |
||||||||
| Nikita Tolopilo | 26 | G | $1,500,000 | $1,500,000 | RFA |
|||||||
| Jaxson Stauber | 27 | G | $632,500 | $632,500 | $632,500 | $632,500 | UFA |
|||||
| Clay Stevenson | 27 | G | $850,000 | RFA |
||||||||
| Total | $24,531,246 | $19,806,246 | $11,731,330 | $2,632,499 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $80,265,550 |
| Cap Space | $23,734,450 |
| Projections | |
|---|---|
| Current Cash Balance | $155,251,596 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $155,251,596 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |