Calgary Flames Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | 22 | C/W | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
||||||
| Ryan O'Reilly | 32 | C | $8,000,000 | $8,000,000 | $8,000,000 | UFA |
||||||
| Blake Coleman | 31 | C/W | $5,750,000 | $5,750,000 | UFA |
|||||||
| Noah Hanifin | 26 | D | $5,940,000 | RFA |
||||||||
| William Karlsson | 30 | C | $6,785,000 | $6,785,000 | $6,785,000 | UFA |
||||||
| Boone Jenner | 30 | C/LW | $4,500,000 | $4,500,000 | UFA |
|||||||
| Owen Tippett | 24 | W | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Adam Lowry | 30 | C/LW | $3,355,000 | $3,355,000 | $3,355,000 | $3,355,000 | UFA |
|||||
| Rasmus Andersson | 26 | D | $869,207 | $869,207 | RFA |
|||||||
| Erik Haula | 32 | C/W | $4,000,002 | $4,000,002 | $4,000,002 | UFA |
||||||
| Jacob Trouba | 29 | D | $9,600,000 | UFA |
||||||||
| Jamie Oleksiak | 30 | D | $2,565,000 | $2,565,000 | $2,565,000 | UFA |
||||||
| Andrew Mangiapane | 27 | W | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Vladislav Gavrikov | 27 | D | $3,450,000 | $3,450,000 | $3,450,000 | $3,450,000 | UFA |
|||||
| Yakov Trenin | 26 | C/W | $840,457 | $840,457 | RFA |
|||||||
| Connor Zary | 21 | C/W | $1,017,500 | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
|||||
| Miles Wood | 27 | LW | $3,636,300 | $3,636,300 | $3,636,300 | UFA |
||||||
| Nikita Zaitsev | 31 | D | $1,999,999 | UFA |
||||||||
| Anthony Stolarz | 29 | G | $900,000 | UFA |
||||||||
| Alexandar Georgiev | 27 | G | $910,800 | RFA |
||||||||
| Scott Wedgewood | 31 | G | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Special Salary | ||||||||||||
| Total | $78,119,265 | $58,768,466 | $46,808,802 | $12,822,500 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Darryl Sutter | 65 | HC | $1,500,000 | $1,500,000 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Martin Pospisil | 23 | C/W | $605,000 | RFA |
||||||||
| Alexandre Texier | 23 | C/LW | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Chris Tierney | 29 | C | $1,999,999 | UFA |
||||||||
| Nathan Bastian | 25 | RW | $785,583 | $785,583 | RFA |
|||||||
| Julien Gauthier | 25 | RW | $605,000 | $605,000 | RFA |
|||||||
| Max Comtois | 24 | LW | $902,000 | $902,000 | $902,000 | RFA |
||||||
| Ryan Lomberg | 28 | LW | $770,000 | $770,000 | UFA |
|||||||
| Adam Ruzicka | 24 | C/RW | $632,500 | $632,500 | $632,500 | RFA |
||||||
| Brandt Clarke | 20 | D | $850,000 | $850,000 | RFA |
|||||||
| Connor Carrick | 29 | D | $1,250,000 | $1,250,000 | UFA |
|||||||
| Ben Gleason | 25 | D | $605,000 | $605,000 | RFA |
|||||||
| Mathias Emilio Pettersen | 23 | C/LW | $993,664 | $993,664 | $993,664 | $993,664 | RFA |
|||||
| Philip Kemp | 24 | D | $650,000 | RFA |
||||||||
| Brandon Scanlin | 24 | D | $650,000 | $650,000 | RFA |
|||||||
| Parker Ford | 23 | C/RW | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
|||||
| Brogan Rafferty | 28 | D | $850,000 | $850,000 | $850,000 | UFA |
||||||
| Justin Kirkland | 27 | C/W | $605,000 | $605,000 | UFA |
|||||||
| Jack Rathbone | 24 | D | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
| Marc McLaughlin | 24 | C/RW | $883,750 | RFA |
||||||||
| Marcus Bjork | 25 | D | $650,000 | $650,000 | RFA |
|||||||
| Corey Andonovski | 24 | RW | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Alexander True | 26 | C/RW | $605,000 | RFA |
||||||||
| Tyler Benson | 25 | W | $605,500 | $605,500 | RFA |
|||||||
| Ondrej Pavel | 23 | C | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
|||||
| Jaxon Nelson | 23 | C | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
|||||
| Dustin Wolf | 22 | G | $897,417 | $897,417 | $897,417 | RFA |
||||||
| Ivan Prosvetov | 24 | G | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Clay Stevenson | 24 | G | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Nikita Tolopilo | 23 | G | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
|||||
| Jaxson Stauber | 24 | G | $550,000 | $550,000 | RFA |
|||||||
| Total | $25,617,913 | $20,874,164 | $12,948,081 | $5,493,664 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $78,119,265 |
| Cap Space | $9,880,735 |
| Projections | |
|---|---|
| Current Cash Balance | $134,165,715 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $134,165,715 |
| Revenues | |
|---|---|
| Total Income To Date | $7,691,055 |
| Avg. Income per Home Game | $2,563,685 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 3 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 17,887 (99.37%) |
| Arena Capacity | 18,000 |