Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cale Makar | 24 | D | $6,000,000 | RFA |
||||||||
Tage Thompson | 25 | C/W | $3,000,000 | RFA |
||||||||
Mitch Marner | 26 | RW | RFA |
|||||||||
Nick Suzuki | 24 | C | $6,000,000 | $6,000,000 | RFA |
|||||||
Matthew Tkachuk | 25 | W | $8,400,000 | $8,400,000 | $8,400,000 | RFA |
||||||
Sebastian Aho | 26 | C/LW | $10,144,800 | $10,144,800 | RFA |
|||||||
Josh Morrissey | 28 | D | $3,780,000 | $3,780,000 | $3,780,000 | UFA |
||||||
Pierre-Luc Dubois | 25 | C/W | $3,000,000 | $3,000,000 | RFA |
|||||||
Roman Josi | 33 | D | UFA |
|||||||||
Dylan Strome | 26 | C/W | $992,833 | RFA |
||||||||
Nick Schmaltz | 27 | C/LW | $6,727,500 | RFA |
||||||||
Jean-Gabriel Pageau | 30 | C/RW | $3,565,000 | UFA |
||||||||
John Marino | 26 | D | RFA |
|||||||||
Radko Gudas | 33 | D | UFA |
|||||||||
Garnet Hathaway | 31 | W | $1,983,750 | UFA |
||||||||
David Kampf | 28 | C/W | RFA |
|||||||||
Ryan Graves | 28 | D | $845,250 | UFA |
||||||||
Cole Smith | 27 | C | $632,500 | $632,500 | UFA |
|||||||
Erik Brannstrom | 23 | D | $632,500 | $632,500 | $632,500 | RFA |
||||||
Mackenzie Blackwood | 26 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Vitek Vanecek | 27 | G | $824,167 | $824,167 | $824,167 | UFA |
||||||
Special Salary | ||||||||||||
Total | $59,528,300 | $36,413,967 | $16,636,667 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Todd Reirden | 51 | HC | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Travis Boyd | 29 | C | UFA |
|||||||||
Joe Snively | 27 | LW | $990,000 | RFA |
||||||||
Alexander Petrovic | 31 | D | $550,001 | $550,001 | UFA |
|||||||
Liam O'Brien | 29 | LW | UFA |
|||||||||
Wyatt Aamodt | 25 | D | $750,000 | $750,000 | RFA |
|||||||
Patrick Giles | 23 | C | $750,000 | $750,000 | RFA |
|||||||
Wyatt Bongiovanni | 24 | C | $750,000 | $750,000 | RFA |
|||||||
Jonathan Aspirot | 24 | D | $750,000 | $750,000 | RFA |
|||||||
Travis Barron | 25 | LW | $750,000 | $750,000 | RFA |
|||||||
Bogdan Trineyev | 21 | RW | $825,000 | $825,000 | $825,000 | RFA |
||||||
Michael Sgarbossa | 31 | C | UFA |
|||||||||
Jack Millar | 22 | D | RFA |
|||||||||
Alex Kannok Leipert | 23 | D | $825,000 | $825,000 | $825,000 | RFA |
||||||
Aydar Suniev | 18 | LW | $923,333 | $923,333 | $923,333 | RFA |
||||||
Danny Zhilkin | 19 | C | $650,000 | $650,000 | RFA |
|||||||
Justin Lee | 23 | D | RFA |
|||||||||
Chas Sharpe | 19 | D | RFA |
|||||||||
Harrison Brunicke | 17 | D | $750,000 | RFA |
||||||||
Terik Parascak | 17 | C | $750,000 | RFA |
||||||||
Jeremy McKenna | 24 | RW | $750,000 | $750,000 | RFA |
|||||||
Keoni Texeira | 26 | D | RFA |
|||||||||
Jacob Murray | 21 | D | RFA |
|||||||||
Jonny Tychonick | 23 | D | RFA |
|||||||||
Keith Kinkaid | 34 | G | $750,000 | $750,000 | UFA |
|||||||
Total | $11,513,334 | $9,023,334 | $2,573,333 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $59,528,300 |
Cap Space | $28,471,700 |
Projections | |
---|---|
Current Cash Balance | $112,442,445 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $112,442,445 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |