| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Zach Werenski | 28 | D | $6,000,000 | UFA |
||||||||
| Jake Guentzel | 30 | LW | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
||||||
| Martin Necas | 26 | C/RW | $2,000,000 | $2,000,000 | RFA |
|||||||
| Aliaksei Protas | 24 | C/LW | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Jonathan Huberdeau | 32 | C/W | UFA |
|||||||||
| Neal Pionk | 29 | D | UFA |
|||||||||
| Mats Zuccarello | 37 | W | $8,050,000 | $8,050,000 | UFA |
|||||||
| Ryan Donato | 29 | C/W | UFA |
|||||||||
| Chris Kreider | 34 | LW | UFA |
|||||||||
| William Karlsson | 32 | C | $6,785,000 | UFA |
||||||||
| K'Andre Miller | 25 | D | $2,000,000 | $2,000,000 | RFA |
|||||||
| Olli Maatta | 30 | D | $4,695,832 | UFA |
||||||||
| Kaiden Guhle | 23 | D | RFA |
|||||||||
| Evan Rodrigues | 31 | C/W | $4,500,000 | $4,500,000 | UFA |
|||||||
| Will Borgen | 28 | D | $862,500 | $862,500 | $862,500 | UFA |
||||||
| Justin Danforth | 32 | C/RW | $3,200,000 | $3,200,000 | $3,200,000 | UFA |
||||||
| Jiri Kulich | 21 | RW | RFA |
|||||||||
| David Kampf | 30 | C/W | $3,200,000 | $3,200,000 | $3,200,000 | UFA |
||||||
| Joel Hanley | 34 | D | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
| Steven Lorentz | 29 | W | UFA |
|||||||||
| Morgan Barron | 26 | C/W | $2,500,000 | $2,500,000 | RFA |
|||||||
| Olen Zellweger | 21 | D | $650,000 | RFA |
||||||||
| Jansen Harkins | 28 | C/LW | $882,625 | UFA |
||||||||
| Brendan Smith | 36 | LW | $3,000,000 | $3,000,000 | UFA |
|||||||
| Isaak Phillips | 23 | D | RFA |
|||||||||
| Charlie Lindgren | 31 | G | $1,999,999 | UFA |
||||||||
| Ilya Samsonov | 28 | G | $2,000,000 | $2,000,000 | UFA |
|||||||
| Ville Husso | 30 | G | $805,000 | $805,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $67,770,956 | $46,757,500 | $21,902,500 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Claude Julien | 63 | HC | $1,500,000 | $1,500,000 | $1,500,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Declan Chisholm | 25 | D | $715,000 | $715,000 | RFA |
|||||||
| Tyson Jost | 27 | C/LW | RFA |
|||||||||
| Jacob Lucchini | 30 | C | UFA |
|||||||||
| Emil Andrae | 23 | D | $903,333 | $903,333 | RFA |
|||||||
| Austin Poganski | 29 | RW | UFA |
|||||||||
| Jordan Harris | 25 | D | $962,500 | $962,500 | RFA |
|||||||
| Lucas Condotta | 28 | C | $1,999,999 | UFA |
||||||||
| Rafael Harvey-Pinard | 26 | LW | RFA |
|||||||||
| Gustav Olofsson | 30 | D | $750,000 | $750,000 | UFA |
|||||||
| Tyce Thompson | 26 | RW | $715,000 | RFA |
||||||||
| Joel Teasdale | 26 | LW | $715,000 | RFA |
||||||||
| Reid Schaefer | 21 | LW | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Christian Kyrou | 21 | D | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Isaac Belliveau | 22 | D | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Julian Lutz | 21 | C | RFA |
|||||||||
| Rhett Pitlick | 24 | C | RFA |
|||||||||
| Nathan Villeneuve | 19 | C | $750,000 | $750,000 | RFA |
|||||||
| Josh Currie | 32 | C/RW | $750,000 | $750,000 | UFA |
|||||||
| Matt Irwin | 37 | D | UFA |
|||||||||
| Will Bitten | 27 | RW | RFA |
|||||||||
| Brendan Perlini | 29 | W | $750,000 | $750,000 | UFA |
|||||||
| Samuel Houde | 25 | C | RFA |
|||||||||
| Hunter Shepard | 29 | G | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Garret Sparks | 32 | G | UFA |
|||||||||
| Martin Jones | 35 | G | UFA |
|||||||||
| Total | $12,825,831 | $9,395,832 | $3,814,999 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $67,770,956 |
| Cap Space | $27,729,044 |
| Projections | |
|---|---|
| Current Cash Balance | $236,624,617 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $236,624,617 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |