Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jake Guentzel | 30 | LW | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
|||||
Martin Necas | 26 | C/RW | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Aliaksei Protas | 24 | C | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
Jonathan Huberdeau | 32 | C/W | $7,670,000 | UFA |
||||||||
Kent Johnson | 22 | C | $850,000 | RFA |
||||||||
Mats Zuccarello | 37 | W | $8,050,000 | $8,050,000 | $8,050,000 | UFA |
||||||
Chris Tanev | 35 | D | $4,750,000 | UFA |
||||||||
Olli Maatta | 30 | D | $4,695,832 | $4,695,832 | UFA |
|||||||
Kaiden Guhle | 23 | D | $850,000 | RFA |
||||||||
Cole Perfetti | 23 | C/RW | $1,210,250 | $1,210,250 | $1,210,250 | $1,210,250 | RFA |
|||||
Evan Rodrigues | 31 | C/W | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
||||||
Nate Schmidt | 34 | D | $2,900,000 | $2,900,000 | $2,900,000 | UFA |
||||||
Will Borgen | 28 | D | $862,500 | $862,500 | $862,500 | $862,500 | UFA |
|||||
Jiri Kulich | 21 | RW | $650,000 | RFA |
||||||||
Max Pacioretty | 36 | LW | $6,300,000 | $6,300,000 | UFA |
|||||||
Steven Lorentz | 29 | W | $800,800 | UFA |
||||||||
Jayden Struble | 23 | D | $650,000 | RFA |
||||||||
Declan Chisholm | 25 | D | $715,000 | $715,000 | $715,000 | RFA |
||||||
Brendan Smith | 36 | LW | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Tyson Jost | 27 | C/LW | $1,018,707 | RFA |
||||||||
Joey Anderson | 27 | RW | $2,900,000 | $2,900,000 | $2,900,000 | UFA |
||||||
Kyle Okposo | 37 | RW | $3,500,000 | $3,500,000 | UFA |
|||||||
Jacob Markstrom | 35 | G | $5,720,000 | $5,720,000 | $5,720,000 | $5,720,000 | UFA |
|||||
Sam Montembeault | 28 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Special Salary | ||||||||||||
Total | $78,233,089 | $60,993,582 | $46,497,750 | $19,432,750 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Claude Julien | 62 | HC | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Matt Nieto | 32 | RW | UFA |
|||||||||
Jacob Lucchini | 30 | C | $650,000 | UFA |
||||||||
Emil Andrae | 23 | D | $903,333 | $903,333 | $903,333 | RFA |
||||||
Jimmy Schuldt | 30 | D | UFA |
|||||||||
Jordan Harris | 25 | D | $962,500 | $962,500 | $962,500 | RFA |
||||||
Lucas Condotta | 28 | C | $1,999,999 | $1,999,999 | UFA |
|||||||
Rafael Harvey-Pinard | 26 | LW | $715,000 | RFA |
||||||||
Tyce Thompson | 26 | RW | $715,000 | $715,000 | RFA |
|||||||
Joel Teasdale | 26 | LW | $715,000 | $715,000 | RFA |
|||||||
Travis Howe | 31 | RW | UFA |
|||||||||
Reid Schaefer | 21 | LW | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
Christian Kyrou | 21 | D | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
Scott Walford | 26 | D | RFA |
|||||||||
Isaac Belliveau | 22 | D | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
Julian Lutz | 21 | C | $750,000 | RFA |
||||||||
Rhett Pitlick | 24 | C | $750,000 | RFA |
||||||||
Will Bitten | 27 | RW | $715,000 | RFA |
||||||||
Jarid Lukosevicius | 30 | RW | UFA |
|||||||||
Samuel Houde | 25 | C | $650,000 | RFA |
||||||||
Hunter Shepard | 29 | G | UFA |
|||||||||
Total | $11,340,832 | $7,110,832 | $3,680,833 | $1,815,000 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $78,233,089 |
Cap Space | $17,266,911 |
Projections | |
---|---|
Current Cash Balance | $215,032,591 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $215,032,591 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |