





| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jake Guentzel | 30 | LW | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
|||||
| Martin Necas | 26 | C/RW | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
| Aliaksei Protas | 24 | C | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
| Jonathan Huberdeau | 32 | C/W | $7,670,000 | UFA |
||||||||
| Kent Johnson | 22 | C/W | $850,000 | RFA |
||||||||
| Mats Zuccarello | 37 | W | $8,050,000 | $8,050,000 | $8,050,000 | UFA |
||||||
| Olli Maatta | 30 | D | $4,695,832 | $4,695,832 | UFA |
|||||||
| Kaiden Guhle | 23 | D | $850,000 | RFA |
||||||||
| Cole Perfetti | 23 | C/RW | $1,210,250 | $1,210,250 | $1,210,250 | $1,210,250 | RFA |
|||||
| Evan Rodrigues | 31 | C/W | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
||||||
| Will Borgen | 28 | D | $862,500 | $862,500 | $862,500 | $862,500 | UFA |
|||||
| Justin Danforth | 32 | C/RW | $3,200,000 | $3,200,000 | $3,200,000 | $3,200,000 | UFA |
|||||
| Jiri Kulich | 21 | RW | $650,000 | RFA |
||||||||
| David Kampf | 30 | C/W | $3,200,000 | $3,200,000 | $3,200,000 | $3,200,000 | UFA |
|||||
| Joel Hanley | 34 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Jordan Oesterle | 33 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Max Pacioretty | 36 | LW | $6,300,000 | $6,300,000 | UFA |
|||||||
| Steven Lorentz | 29 | W | $800,800 | UFA |
||||||||
| Jayden Struble | 23 | D | $650,000 | RFA |
||||||||
| Brendan Smith | 36 | LW | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
| Joey Anderson | 27 | RW | $2,900,000 | $2,900,000 | $2,900,000 | UFA |
||||||
| Sam Montembeault | 28 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
| Charlie Lindgren | 31 | G | $1,999,999 | $1,999,999 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $74,029,381 | $62,558,581 | $49,562,750 | $26,112,750 |
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Claude Julien | 63 | HC | $1,500,000 | $1,500,000 | $1,500,000 |
| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Declan Chisholm | 25 | D | $715,000 | $715,000 | $715,000 | RFA |
||||||
| Tyson Jost | 27 | C/LW | $1,018,707 | RFA |
||||||||
| Jacob Lucchini | 30 | C | $650,000 | UFA |
||||||||
| Emil Andrae | 23 | D | $903,333 | $903,333 | $903,333 | RFA |
||||||
| Austin Poganski | 29 | RW | $824,000 | UFA |
||||||||
| Jordan Harris | 25 | D | $962,500 | $962,500 | $962,500 | RFA |
||||||
| Lucas Condotta | 28 | C | $1,999,999 | $1,999,999 | UFA |
|||||||
| Rafael Harvey-Pinard | 26 | LW | $715,000 | RFA |
||||||||
| Gustav Olofsson | 30 | D | $750,000 | $750,000 | $750,000 | UFA |
||||||
| Tyce Thompson | 26 | RW | $715,000 | $715,000 | RFA |
|||||||
| Joel Teasdale | 26 | LW | $715,000 | $715,000 | RFA |
|||||||
| Reid Schaefer | 21 | LW | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
| Christian Kyrou | 21 | D | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
| Isaac Belliveau | 22 | D | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
| Julian Lutz | 21 | C | $750,000 | RFA |
||||||||
| Rhett Pitlick | 24 | C | $750,000 | RFA |
||||||||
| Nathan Villeneuve | 19 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Josh Currie | 32 | C/RW | $750,000 | $750,000 | $750,000 | UFA |
||||||
| Matt Irwin | 37 | D | $1,499,999 | UFA |
||||||||
| Will Bitten | 27 | RW | $715,000 | RFA |
||||||||
| Brendan Perlini | 29 | W | $750,000 | $750,000 | $750,000 | UFA |
||||||
| Samuel Houde | 25 | C | $650,000 | RFA |
||||||||
| Hunter Shepard | 29 | G | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
| Garret Sparks | 32 | G | $850,000 | UFA |
||||||||
| Martin Jones | 35 | G | $850,000 | UFA |
||||||||
| Total | $22,098,537 | $12,825,831 | $9,395,832 | $3,814,999 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $74,029,381 |
| Cap Space | $21,470,619 |
| Projections | |
|---|---|
| Current Cash Balance | $216,656,558 |
| Projected Expenses | - $66,318,040 |
| Projected Revenues | $84,625,873 |
| Projected Cash Balance | $234,964,391 |
| Revenues | |
|---|---|
| Total Income To Date | $9,148,743 |
| Avg. Income per Home Game | $2,287,185 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $7,885,775 |
| Approx. Daily Expenses | $385,570 |
| Attendance | |
|---|---|
| Home Games Played | 4 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 17,105 (95.03%) |
| Arena Capacity | 18,000 |