Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Martin Necas | 24 | C/RW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Rickard Rakell | 30 | LW | $4,357,860 | $4,357,860 | UFA |
|||||||
Aliaksei Protas | 22 | C | RFA |
|||||||||
Jonathan Huberdeau | 30 | C/W | $7,670,000 | UFA |
||||||||
Kent Johnson | 20 | C | $850,000 | RFA |
||||||||
Mats Zuccarello | 35 | W | UFA |
|||||||||
Chris Tanev | 33 | D | $4,750,000 | UFA |
||||||||
Olli Maatta | 29 | D | $4,695,832 | $4,695,832 | UFA |
|||||||
Kaiden Guhle | 21 | D | $850,000 | RFA |
||||||||
Cole Perfetti | 21 | C/RW | RFA |
|||||||||
Evan Rodrigues | 30 | C/W | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
||||||
Nate Schmidt | 32 | D | $2,900,000 | $2,900,000 | $2,900,000 | UFA |
||||||
Will Borgen | 26 | D | RFA |
|||||||||
Jiri Kulich | 19 | RW | $650,000 | RFA |
||||||||
Max Pacioretty | 34 | LW | $6,300,000 | $6,300,000 | UFA |
|||||||
Steven Lorentz | 27 | W | $800,800 | RFA |
||||||||
Jayden Struble | 21 | D | $650,000 | RFA |
||||||||
Declan Chisholm | 23 | D | $715,000 | $715,000 | $715,000 | RFA |
||||||
Brendan Smith | 34 | LW | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Tyson Jost | 25 | C/LW | $1,018,707 | RFA |
||||||||
Jacob Lucchini | 28 | C | $650,000 | UFA |
||||||||
Emil Andrae | 21 | D | $903,333 | $903,333 | $903,333 | RFA |
||||||
Jordan Harris | 23 | D | RFA |
|||||||||
Joey Anderson | 25 | RW | $2,900,000 | $2,900,000 | $2,900,000 | RFA |
||||||
Kyle Okposo | 35 | RW | $3,500,000 | $3,500,000 | UFA |
|||||||
Jacob Markstrom | 33 | G | UFA |
|||||||||
Sam Montembeault | 26 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Special Salary | ||||||||||||
Total | $56,661,532 | $38,772,025 | $19,918,333 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Claude Julien | 62 | HC | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Matt Nieto | 30 | RW | UFA |
|||||||||
Jimmy Schuldt | 28 | D | RFA |
|||||||||
Lucas Condotta | 26 | C | $1,999,999 | $1,999,999 | RFA |
|||||||
Rafael Harvey-Pinard | 24 | LW | $715,000 | RFA |
||||||||
Tyce Thompson | 24 | RW | $715,000 | $715,000 | RFA |
|||||||
Joel Teasdale | 24 | LW | $715,000 | $715,000 | RFA |
|||||||
Travis Howe | 29 | RW | UFA |
|||||||||
Reid Schaefer | 19 | LW | RFA |
|||||||||
Christian Kyrou | 19 | D | RFA |
|||||||||
Scott Walford | 24 | D | RFA |
|||||||||
Isaac Belliveau | 20 | D | RFA |
|||||||||
Julian Lutz | 19 | C | $750,000 | RFA |
||||||||
Rhett Pitlick | 22 | C | $750,000 | RFA |
||||||||
Will Bitten | 25 | RW | $715,000 | RFA |
||||||||
Jarid Lukosevicius | 28 | RW | RFA |
|||||||||
Samuel Houde | 23 | C | $650,000 | RFA |
||||||||
Hunter Shepard | 27 | G | RFA |
|||||||||
Total | $7,009,999 | $3,429,999 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $56,661,532 |
Cap Space | $31,338,468 |
Projections | |
---|---|
Current Cash Balance | $215,032,591 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $215,032,591 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |