Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sam Reinhart | 27 | C/RW | RFA |
|||||||||
Aleksander Barkov | 27 | C | $7,670,000 | $7,670,000 | $7,670,000 | UFA |
||||||
Brandon Hagel | 25 | LW | $3,000,000 | $3,000,000 | RFA |
|||||||
Dylan Larkin | 27 | C | $7,320,000 | $7,320,000 | UFA |
|||||||
Jesper Bratt | 25 | LW | $3,000,000 | $3,000,000 | RFA |
|||||||
Timo Meier | 26 | W | $7,200,000 | $7,200,000 | RFA |
|||||||
Jaccob Slavin | 29 | D | $6,360,000 | UFA |
||||||||
Ryan McLeod | 23 | C/RW | $665,500 | RFA |
||||||||
Jonathan Marchessault | 32 | C/LW | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
Shayne Gostisbehere | 30 | D | $5,175,000 | $5,175,000 | $5,175,000 | UFA |
||||||
Matt Roy | 28 | D | RFA |
|||||||||
Martin Fehervary | 23 | D | RFA |
|||||||||
Brandon Carlo | 26 | D | RFA |
|||||||||
J.T. Compher | 28 | C/W | $4,025,000 | $4,025,000 | UFA |
|||||||
Ryan Hartman | 28 | RW | $2,000,000 | $2,000,000 | UFA |
|||||||
Urho Vaakanainen | 24 | D | $983,584 | $983,584 | RFA |
|||||||
Jeremy Lauzon | 26 | D | RFA |
|||||||||
Jesse Puljujarvi | 25 | RW | $1,292,500 | RFA |
||||||||
Shakir Mukhamadullin | 21 | D | $850,000 | RFA |
||||||||
Luca Cagnoni | 18 | D | $895,000 | $895,000 | $895,000 | RFA |
||||||
Marek Alscher | 19 | D | $750,000 | RFA |
||||||||
Jeremy Swayman | 24 | G | $5,000,000 | $5,000,000 | RFA |
|||||||
Dan Vladar | 26 | G | $2,000,000 | RFA |
||||||||
Special Salary | ||||||||||||
Total | $64,186,584 | $52,268,584 | $19,740,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bruce Cassidy | 57 | HC | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Braden Schneider | 21 | D | RFA |
|||||||||
A.J. Greer | 26 | LW | RFA |
|||||||||
Noah Juulsen | 26 | D | RFA |
|||||||||
Cameron Hughes | 26 | C | RFA |
|||||||||
Anton Blidh | 28 | LW | $605,000 | UFA |
||||||||
Joona Koppanen | 25 | LW | $605,000 | RFA |
||||||||
Jack Studnicka | 24 | C | $605,000 | $605,000 | RFA |
|||||||
Nolan Foote | 22 | LW | $983,587 | $983,587 | $983,587 | RFA |
||||||
Graeme Clarke | 22 | RW | $935,913 | $935,913 | $935,913 | RFA |
||||||
Cedric Pare | 24 | C | $650,000 | RFA |
||||||||
Riley Duran | 21 | C | $650,000 | $650,000 | RFA |
|||||||
Anders Bjork | 27 | LW | $1,017,500 | $1,017,500 | $1,017,500 | UFA |
||||||
Angus Booth | 19 | D | $750,000 | RFA |
||||||||
Curtis Hall | 23 | C | $650,000 | RFA |
||||||||
Ryan Hofer | 21 | RW | $650,000 | $650,000 | RFA |
|||||||
Quinn Olson | 22 | C | $650,000 | $650,000 | RFA |
|||||||
Jaden Lipinski | 18 | C | $750,000 | RFA |
||||||||
Jake Schmaltz | 22 | C | $750,000 | RFA |
||||||||
Josh Davies | 19 | LW | $750,000 | RFA |
||||||||
Oskar Steen | 25 | C | $605,000 | RFA |
||||||||
Lukas Dragicevic | 18 | D | $650,000 | $650,000 | RFA |
|||||||
Total | $12,257,000 | $6,142,000 | $2,937,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $64,186,584 |
Cap Space | $23,813,416 |
Projections | |
---|---|
Current Cash Balance | $201,277,469 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $201,277,469 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |