| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sam Reinhart | 30 | C/RW | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
| Aleksander Barkov | 30 | C | $7,670,000 | $7,670,000 | UFA |
|||||||
| Brandon Hagel | 27 | LW | $3,000,000 | RFA |
||||||||
| Dylan Larkin | 29 | C | $7,320,000 | UFA |
||||||||
| Jesper Bratt | 27 | LW | $3,000,000 | RFA |
||||||||
| Nikolaj Ehlers | 30 | LW | $6,900,000 | $6,900,000 | UFA |
|||||||
| Timo Meier | 29 | W | $7,200,000 | UFA |
||||||||
| Jaccob Slavin | 32 | D | UFA |
|||||||||
| Ryan McLeod | 26 | C/RW | RFA |
|||||||||
| Dylan Samberg | 27 | D | $1,000,000 | $1,000,000 | UFA |
|||||||
| Matt Roy | 31 | D | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
| Martin Fehervary | 26 | D | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
| Brandon Carlo | 29 | D | $3,769,125 | $3,769,125 | $3,769,125 | UFA |
||||||
| J.T. Compher | 31 | C/W | $4,025,000 | UFA |
||||||||
| Braden Schneider | 24 | D | $1,121,250 | $1,121,250 | $1,121,250 | RFA |
||||||
| Ryan Hartman | 31 | RW | $2,000,000 | UFA |
||||||||
| Ryan Shea | 29 | D | $605,000 | $605,000 | UFA |
|||||||
| Jeremy Swayman | 27 | G | $5,000,000 | RFA |
||||||||
| Dan Vladar | 28 | G | RFA |
|||||||||
| Special Salary | ||||||||||||
| Total | $62,610,375 | $31,065,375 | $14,890,375 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bruce Cassidy | 45 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| A.J. Greer | 29 | LW | $929,720 | $929,720 | $929,720 | UFA |
||||||
| Noah Juulsen | 29 | D | $1,044,852 | $1,044,852 | $1,044,852 | UFA |
||||||
| Jesse Puljujarvi | 28 | RW | RFA |
|||||||||
| Cameron Hughes | 29 | C | $958,925 | $958,925 | $958,925 | UFA |
||||||
| Anton Blidh | 31 | LW | UFA |
|||||||||
| Joona Koppanen | 28 | LW | RFA |
|||||||||
| Jack Studnicka | 27 | C | $605,000 | RFA |
||||||||
| Nolan Foote | 25 | LW | $983,587 | $983,587 | RFA |
|||||||
| Luca Cagnoni | 21 | D | $895,000 | $895,000 | RFA |
|||||||
| Cedric Pare | 27 | C | RFA |
|||||||||
| Wilmer Skoog | 27 | C | $800,000 | RFA |
||||||||
| Alex Jefferies | 24 | LW | $950,000 | RFA |
||||||||
| Riley Duran | 24 | C | $650,000 | RFA |
||||||||
| Anders Bjork | 29 | LW | $1,017,500 | $1,017,500 | UFA |
|||||||
| Marek Alscher | 22 | D | RFA |
|||||||||
| Angus Booth | 22 | D | RFA |
|||||||||
| Curtis Hall | 26 | C | RFA |
|||||||||
| Ryan Hofer | 24 | RW | $650,000 | RFA |
||||||||
| Quinn Olson | 25 | C | $650,000 | RFA |
||||||||
| Jaden Lipinski | 21 | C | RFA |
|||||||||
| Jake Schmaltz | 25 | C | RFA |
|||||||||
| Josh Davies | 22 | LW | RFA |
|||||||||
| Oskar Steen | 28 | C | RFA |
|||||||||
| Lukas Dragicevic | 21 | D | $650,000 | RFA |
||||||||
| Luke Cavallin | 25 | G | $800,000 | RFA |
||||||||
| Total | $11,584,584 | $5,829,584 | $2,933,497 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $62,610,375 |
| Cap Space | $32,889,625 |
| Projections | |
|---|---|
| Current Cash Balance | $223,641,576 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $223,641,576 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |