Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Zach Werenski | 26 | D | $6,000,000 | $6,000,000 | RFA |
|||||||
Sean Monahan | 28 | C/LW | RFA |
|||||||||
Jordan Staal | 34 | C | UFA |
|||||||||
Travis Sanheim | 27 | D | $3,900,000 | $3,900,000 | $3,900,000 | UFA |
||||||
Anton Lundell | 21 | C | RFA |
|||||||||
Matt Coronato | 20 | RW | $850,000 | $850,000 | RFA |
|||||||
Yanni Gourde | 31 | C/W | $8,400,000 | $8,400,000 | UFA |
|||||||
Jake Middleton | 27 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
Vladimir Tarasenko | 31 | RW | $9,000,000 | UFA |
||||||||
Ryker Evans | 21 | D | $650,000 | RFA |
||||||||
Colin Blackwell | 30 | C | $1,250,000 | $1,250,000 | UFA |
|||||||
Morgan Barron | 24 | C/W | $2,500,000 | $2,500,000 | $2,500,000 | RFA |
||||||
Ryan Shea | 26 | D | $605,000 | $605,000 | $605,000 | UFA |
||||||
Pontus Holmberg | 24 | RW | $650,000 | RFA |
||||||||
Drew Helleson | 22 | D | $850,000 | $850,000 | RFA |
|||||||
Sam Rinzel | 19 | D | $941,667 | $941,667 | $941,667 | RFA |
||||||
Jack Johnson | 36 | D | UFA |
|||||||||
Kasperi Kapanen | 27 | W | $3,680,000 | $3,680,000 | UFA |
|||||||
Nikita Nesterenko | 21 | C/LW | $650,000 | RFA |
||||||||
Jake Christiansen | 23 | D | $650,000 | RFA |
||||||||
Ville Koivunen | 20 | RW | $805,833 | $805,833 | $805,833 | RFA |
||||||
Matt Kiersted | 25 | D | RFA |
|||||||||
Johnny Gaudreau | 30 | W | $8,775,000 | UFA |
||||||||
Frederik Andersen | 33 | G | $6,500,000 | $6,500,000 | UFA |
|||||||
Devin Cooley | 26 | G | $1,499,999 | RFA |
||||||||
Special Salary | ||||||||||||
Total | $60,157,499 | $38,282,500 | $8,752,500 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Tortorella | 64 | HC | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brian Halonen | 24 | C/LW | RFA |
|||||||||
Ethen Frank | 25 | C/W | RFA |
|||||||||
Jonas Rondbjerg | 24 | W | RFA |
|||||||||
Josh Dunne | 24 | C/W | $650,000 | RFA |
||||||||
Cale Fleury | 24 | D | $605,000 | RFA |
||||||||
Mason Shaw | 24 | C/LW | RFA |
|||||||||
Connor MacKey | 26 | D | $1,017,500 | RFA |
||||||||
Jett Woo | 23 | D | $950,000 | RFA |
||||||||
Tristen Nielsen | 23 | C/W | $715,000 | RFA |
||||||||
Hunter McKown | 21 | C | $1,999,999 | $1,999,999 | RFA |
|||||||
Samuel Honzek | 18 | LW | $650,000 | $650,000 | RFA |
|||||||
Jett Luchanko | 17 | C | $850,000 | $850,000 | $850,000 | RFA |
||||||
Austin Strand | 26 | D | RFA |
|||||||||
Shawn Element | 23 | C | $800,000 | RFA |
||||||||
Matt Stienburg | 22 | RW | $700,000 | RFA |
||||||||
Ryan Sandelin | 24 | RW | RFA |
|||||||||
Colin Felix | 24 | D | $725,000 | RFA |
||||||||
Tyler Tullio | 21 | RW | $650,000 | RFA |
||||||||
Cooper Marody | 26 | C | $850,000 | RFA |
||||||||
Kieron Walton | 17 | C | $750,000 | RFA |
||||||||
Eamon Powell | 21 | D | $750,000 | RFA |
||||||||
Ben Meehan | 22 | D | $750,000 | RFA |
||||||||
Carson Rehkopf | 18 | C | $750,000 | RFA |
||||||||
Ethan Gauthier | 18 | RW | $750,000 | RFA |
||||||||
Dennis Hildeby | 22 | G | $650,000 | RFA |
||||||||
Akira Schmid | 23 | G | RFA |
|||||||||
Ty Young | 18 | G | $825,000 | $825,000 | $825,000 | RFA |
||||||
Jiri Patera | 24 | G | $650,000 | RFA |
||||||||
Tristan Lennox | 20 | G | $867,500 | $867,500 | $867,500 | RFA |
||||||
Cale Morris | 27 | G | $605,000 | RFA |
||||||||
Erik Kallgren | 26 | G | $742,500 | $742,500 | RFA |
|||||||
Total | $19,252,499 | $5,934,999 | $2,542,500 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $60,157,499 |
Cap Space | $27,842,501 |
Projections | |
---|---|
Current Cash Balance | $173,072,302 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $173,072,302 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |