| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sean Monahan | 30 | C/LW | $8,797,500 | $8,797,500 | $8,797,500 | UFA |
||||||
| Kent Johnson | 22 | C/W | RFA |
|||||||||
| Jordan Staal | 36 | C | $8,050,000 | UFA |
||||||||
| Anton Lundell | 23 | C | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Matt Coronato | 22 | RW | $850,000 | RFA |
||||||||
| Shayne Gostisbehere | 32 | D | $5,175,000 | $5,175,000 | UFA |
|||||||
| Yanni Gourde | 33 | C/W | $8,400,000 | UFA |
||||||||
| Alexander Wennberg | 30 | C/LW | $5,000,000 | $5,000,000 | UFA |
|||||||
| James Van Riemsdyk | 36 | W | $3,500,500 | UFA |
||||||||
| Ryker Evans | 23 | D | RFA |
|||||||||
| Adam Henrique | 35 | C/LW | $6,360,000 | $6,360,000 | UFA |
|||||||
| Colin Blackwell | 32 | C | $1,250,000 | UFA |
||||||||
| Justin Barron | 23 | D | RFA |
|||||||||
| Sam Rinzel | 21 | D | $941,667 | $941,667 | RFA |
|||||||
| Kasperi Kapanen | 28 | W | $3,680,000 | UFA |
||||||||
| Ethen Frank | 27 | C/W | RFA |
|||||||||
| Jake Christiansen | 25 | D | RFA |
|||||||||
| Cale Fleury | 26 | D | RFA |
|||||||||
| Miko Matikka | 21 | C | RFA |
|||||||||
| Ethan Gauthier | 20 | RW | RFA |
|||||||||
| Frederik Andersen | 35 | G | $6,500,000 | UFA |
||||||||
| Devin Cooley | 28 | G | RFA |
|||||||||
| Dennis Hildeby | 23 | G | RFA |
|||||||||
| Special Salary | ||||||||||||
| Total | $60,504,667 | $28,274,167 | $10,797,500 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| John Tortorella | 65 | HC | $2,000,000 | $2,000,000 | $2,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Justin Kirkland | 28 | C/W | RFA |
|||||||||
| Kyle MacLean | 26 | LW | $665,500 | RFA |
||||||||
| Brian Halonen | 26 | C/LW | RFA |
|||||||||
| Josh Dunne | 26 | C/W | RFA |
|||||||||
| Ville Koivunen | 22 | RW | $805,833 | $805,833 | RFA |
|||||||
| Connor MacKey | 28 | D | RFA |
|||||||||
| James Hamblin | 26 | C/LW | $1,750,000 | $1,750,000 | $1,750,000 | UFA |
||||||
| Matt Kiersted | 27 | D | RFA |
|||||||||
| Tyson Kozak | 22 | C/W | RFA |
|||||||||
| Domenick Fensore | 23 | D | $650,000 | RFA |
||||||||
| Jett Woo | 24 | D | RFA |
|||||||||
| Tristen Nielsen | 25 | C/W | RFA |
|||||||||
| Hunter McKown | 22 | C | $1,999,999 | RFA |
||||||||
| Ryan Johnson | 23 | D | $650,000 | RFA |
||||||||
| Jett Luchanko | 18 | C | $850,000 | $850,000 | RFA |
|||||||
| Shawn Element | 25 | C | RFA |
|||||||||
| Travis Mitchell | 25 | D | RFA |
|||||||||
| Matt Stienburg | 24 | RW | RFA |
|||||||||
| Colin Felix | 26 | D | RFA |
|||||||||
| Tyler Tullio | 23 | RW | RFA |
|||||||||
| Cooper Marody | 28 | C | RFA |
|||||||||
| Eamon Powell | 23 | D | RFA |
|||||||||
| Ben Meehan | 24 | D | RFA |
|||||||||
| Zachary Okabe | 24 | RW | RFA |
|||||||||
| Akira Schmid | 25 | G | $936,000 | $936,000 | RFA |
|||||||
| Ty Young | 20 | G | $825,000 | $825,000 | RFA |
|||||||
| Jiri Patera | 26 | G | RFA |
|||||||||
| Tristan Lennox | 22 | G | $867,500 | $867,500 | RFA |
|||||||
| Cale Morris | 29 | G | UFA |
|||||||||
| Total | $9,999,832 | $6,034,333 | $1,750,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $60,504,667 |
| Cap Space | $34,995,333 |
| Projections | |
|---|---|
| Current Cash Balance | $190,260,742 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $190,260,742 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |