| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nikita Kucherov | 33 | RW | UFA |
|||||||||
| Jack Eichel | 29 | C | $13,000,000 | UFA |
||||||||
| Kyle Connor | 29 | LW | $8,571,429 | UFA |
||||||||
| Tom Wilson | 32 | RW | $5,942,665 | $5,942,665 | UFA |
|||||||
| Macklin Celebrini | 20 | C | $975,000 | $975,000 | RFA |
|||||||
| Mathew Barzal | 29 | C/RW | $3,000,000 | $3,000,000 | UFA |
|||||||
| Pavel Buchnevich | 31 | W | UFA |
|||||||||
| Adam Fantilli | 21 | C | $850,000 | RFA |
||||||||
| Darnell Nurse | 31 | D | UFA |
|||||||||
| Kiefer Sherwood | 31 | RW | UFA |
|||||||||
| Philip Broberg | 25 | D | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Connor Bedard | 21 | C/LW | $850,000 | RFA |
||||||||
| Charlie Coyle | 34 | C | $17,600,000 | $17,600,000 | UFA |
|||||||
| Jake Evans | 30 | C | UFA |
|||||||||
| Will Cuylle | 24 | LW | $935,916 | $935,916 | RFA |
|||||||
| Mathieu Olivier | 29 | W | $2,500,000 | UFA |
||||||||
| Carson Soucy | 31 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Calvin De Haan | 35 | D | $650,001 | $650,001 | UFA |
|||||||
| Anthony Richard | 29 | C/W | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Jake Bean | 28 | D | RFA |
|||||||||
| Jayson Megna | 36 | C | $650,000 | $650,000 | UFA |
|||||||
| Chad Ruhwedel | 36 | D | $650,001 | $650,001 | UFA |
|||||||
| Mike Reilly | 33 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Robert Hagg | 31 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Igor Shesterkin | 30 | G | UFA |
|||||||||
| Logan Thompson | 29 | G | $5,000,000 | UFA |
||||||||
| Dante Giannuzzi | 23 | G | $715,000 | $715,000 | $715,000 | RFA |
||||||
| Special Salary | ||||||||||||
| Total | $66,490,012 | $35,718,583 | $5,315,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jared Bednar | 53 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cameron Hebig | 29 | C/W | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Hunter Drew | 27 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Dan Renouf | 32 | D | $715,000 | $715,000 | UFA |
|||||||
| Billy Sweezey | 30 | D | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Nate Clurman | 28 | D | $605,000 | UFA |
||||||||
| Mac Hollowell | 27 | D | $650,000 | $650,000 | UFA |
|||||||
| Tobie Bisson | 29 | D | $715,000 | $715,000 | $715,000 | UFA |
||||||
| Vsevolod Komarov | 22 | D | $750,000 | $750,000 | RFA |
|||||||
| Chase De Leo | 30 | C | $715,000 | $715,000 | $715,000 | UFA |
||||||
| Drew Callin | 31 | C | $715,000 | $715,000 | $715,000 | UFA |
||||||
| Dominic Franco | 30 | RW | $715,000 | $715,000 | $715,000 | UFA |
||||||
| Tarun Fizer | 25 | C/RW | $715,000 | $715,000 | $715,000 | RFA |
||||||
| Raivis Ansons | 24 | C/LW | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Mark Duarte | 23 | C/RW | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Ryan Wagner | 30 | C/W | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Bryce Kindopp | 27 | RW | $715,000 | $715,000 | $715,000 | UFA |
||||||
| Rourke Chartier | 30 | C/W | $715,000 | $715,000 | $715,000 | UFA |
||||||
| Carson Gicewicz | 29 | C/W | $715,000 | $715,000 | $715,000 | UFA |
||||||
| Justin Addamo | 28 | C/W | $715,000 | $715,000 | $715,000 | UFA |
||||||
| Nolan Yaremko | 28 | C/LW | $715,000 | $715,000 | $715,000 | UFA |
||||||
| Hunter Miska | 31 | G | UFA |
|||||||||
| Kasimir Kaskisuo | 32 | G | $650,000 | $650,000 | UFA |
|||||||
| John Lethemon | 29 | G | $650,000 | $650,000 | UFA |
|||||||
| Total | $15,240,500 | $14,635,500 | $11,220,500 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $66,490,012 |
| Cap Space | $29,009,988 |
| Projections | |
|---|---|
| Current Cash Balance | $224,497,142 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $224,497,142 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |