Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nathan MacKinnon | 27 | C/RW | $8,190,000 | $8,190,000 | $8,190,000 | $8,190,000 | UFA |
|||||
J.T. Miller | 30 | C/LW | $6,825,000 | $6,825,000 | UFA |
|||||||
Jack Eichel | 26 | C | $13,000,000 | $13,000,000 | $13,000,000 | UFA |
||||||
Sidney Crosby | 36 | C | $10,440,000 | UFA |
||||||||
Jake Guentzel | 28 | LW | $7,200,000 | UFA |
||||||||
Mackenzie Weegar | 29 | D | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Adam Fox | 25 | D | $660,000 | RFA |
||||||||
Bryan Rust | 31 | W | $4,200,000 | UFA |
||||||||
Kyle Connor | 26 | LW | $8,571,429 | $8,571,429 | $8,571,429 | UFA |
||||||
Marcus Foligno | 32 | W | $3,306,250 | UFA |
||||||||
Tom Wilson | 29 | RW | $5,942,665 | $5,942,665 | $5,942,665 | $5,942,665 | UFA |
|||||
Brayden McNabb | 32 | D | $2,875,000 | UFA |
||||||||
Alexandre Carrier | 26 | D | $791,583 | $791,583 | $791,583 | UFA |
||||||
Casey Cizikas | 32 | C | $650,001 | $650,001 | $650,001 | $650,001 | UFA |
|||||
Evgeny Kuznetsov | 31 | C/LW | $650,001 | UFA |
||||||||
Calvin De Haan | 32 | D | $650,001 | $650,001 | $650,001 | $650,001 | UFA |
|||||
Teddy Blueger | 29 | C/LW | $859,625 | $859,625 | $859,625 | UFA |
||||||
Andrew Cogliano | 36 | C/LW | $650,001 | $650,001 | $650,001 | UFA |
||||||
Chad Ruhwedel | 33 | D | $650,001 | $650,001 | $650,001 | $650,001 | UFA |
|||||
Jake Oettinger | 24 | G | $5,000,000 | $5,000,000 | $5,000,000 | RFA |
||||||
Petr Mrazek | 31 | G | $2,600,000 | $2,600,000 | $2,600,000 | $2,600,000 | UFA |
|||||
Special Salary | ||||||||||||
Total | $86,711,557 | $57,380,306 | $50,555,306 | $18,682,668 |
Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jared Bednar | 51 | HC | $1,500,000 |
Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jake Bean | 25 | D | $632,500 | $632,500 | RFA |
|||||||
Jayson Megna | 33 | C | $650,000 | $650,000 | $650,000 | $650,000 | UFA |
|||||
Danil Gushchin | 21 | LW | $650,000 | $650,000 | $650,000 | $650,000 | RFA |
|||||
Rourke Chartier | 27 | C | $650,000 | RFA |
||||||||
Chase De Leo | 27 | C | $650,000 | RFA |
||||||||
Mac Hollowell | 24 | D | $650,000 | $650,000 | $650,000 | $650,000 | RFA |
|||||
Tobie Bisson | 26 | D | $650,000 | RFA |
||||||||
Dan Renouf | 29 | D | $770,000 | UFA |
||||||||
Robert Hagg | 28 | D | $650,000 | UFA |
||||||||
Dominic Franco | 27 | RW | $650,000 | RFA |
||||||||
Drew Callin | 28 | C | $650,000 | UFA |
||||||||
Tyler Spezia | 30 | LW | $550,000 | UFA |
||||||||
Billy Sweezey | 27 | D | $550,000 | RFA |
||||||||
Ryan Wagner | 27 | RW | $605,000 | RFA |
||||||||
Bryce Kindopp | 24 | RW | $650,000 | RFA |
||||||||
Nate Clurman | 25 | D | $605,000 | $605,000 | $605,000 | RFA |
||||||
Tanner Fritz | 32 | C/W | $650,000 | UFA |
||||||||
Carson Gicewicz | 26 | C/W | $650,000 | RFA |
||||||||
Tarun Fizer | 22 | C/RW | $650,000 | RFA |
||||||||
Justin Addamo | 25 | RW | $650,000 | RFA |
||||||||
Nolan Yaremko | 25 | C/LW | $650,000 | RFA |
||||||||
M4Tt Murray | 25 | G | $650,000 | $650,000 | $650,000 | $650,000 | UFA |
|||||
Kasimir Kaskisuo | 29 | G | $650,000 | $650,000 | $650,000 | $650,000 | UFA |
|||||
John Lethemon | 27 | G | $650,000 | $650,000 | $650,000 | $650,000 | UFA |
|||||
Dante Giannuzzi | 20 | G | $650,000 | RFA |
||||||||
Total | $16,062,500 | $5,137,500 | $4,505,000 | $3,900,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $86,711,557 |
Cap Space | $1,288,443 |
Projections | |
---|---|
Current Cash Balance | $151,228,404 |
Projected Expenses | - $6,636,090 |
Projected Revenues | $4,565,241 |
Projected Cash Balance | $149,157,555 |
Revenues | |
---|---|
Total Income To Date | $89,022,199 |
Avg. Income per Home Game | $2,282,620 |
Expenses | |
---|---|
Expenses Paid To Date | $79,460,970 |
Approx. Daily Expenses | $442,406 |
Attendance | |
---|---|
Home Games Played | 39 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | 13,070 (72.61%) |
Arena Capacity | 18,000 |