Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor Bedard | 20 | C | $850,000 | $850,000 | RFA |
|||||||
Dylan Cozens | 24 | C/RW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Corey Perry | 40 | RW | $15,000,000 | UFA |
||||||||
Kevin Rooney | 32 | C/LW | $1,499,999 | UFA |
||||||||
William Carrier | 30 | W | $6,000,000 | $6,000,000 | UFA |
|||||||
Alex Belzile | 33 | C/RW | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
|||||
Jeff Malott | 28 | LW | $605,000 | UFA |
||||||||
Luca Del Bel Belluz | 21 | C | $650,000 | $650,000 | RFA |
|||||||
Justin Dowling | 34 | C | $5,000,000 | UFA |
||||||||
Troy Stecher | 31 | D | $2,000,000 | UFA |
||||||||
Ilya Solovyov | 25 | D | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
||||||
Isak Rosen | 22 | RW | $650,000 | $650,000 | RFA |
|||||||
Hudson Fasching | 29 | RW | $650,000 | $650,000 | UFA |
|||||||
Mike Vecchione | 32 | C | $5,000,000 | UFA |
||||||||
Zach Sanford | 30 | LW | $650,000 | $650,000 | UFA |
|||||||
Curtis McKenzie | 34 | C/W | $650,000 | $650,000 | $650,000 | $650,000 | UFA |
|||||
Kevin Gravel | 33 | D | $650,000 | $650,000 | $650,000 | $650,000 | UFA |
|||||
Robbie Russo | 32 | D | $650,000 | $650,000 | $650,000 | $650,000 | UFA |
|||||
Tyson Barrie | 33 | D | $650,000 | UFA |
||||||||
Isaak Phillips | 23 | D | $650,000 | RFA |
||||||||
Max Willman | 30 | C/LW | $650,000 | UFA |
||||||||
Malcolm Subban | 31 | G | $5,000,000 | UFA |
||||||||
Michael Houser | 32 | G | $650,000 | $650,000 | $650,000 | $650,000 | UFA |
|||||
Antti Raanta | 36 | G | $5,000,000 | $5,000,000 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $61,104,998 | $25,049,999 | $10,599,999 | $6,600,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Peter DeBoer | 54 | HC | $2,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jani Nyman | 20 | C/W | $650,000 | $650,000 | RFA |
|||||||
Brad Lambert | 21 | C | $886,667 | $886,667 | $886,667 | RFA |
||||||
Joseph Blandisi | 31 | C | $650,000 | $650,000 | UFA |
|||||||
Mason Jobst | 31 | C | $650,000 | $650,000 | $650,000 | UFA |
||||||
Ivan Demidov | 19 | RW | $940,833 | $940,833 | $940,833 | RFA |
||||||
Jake Bischoff | 30 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
Grant Hutton | 29 | D | $650,000 | $650,000 | UFA |
|||||||
David Spacek | 22 | D | $650,000 | $650,000 | RFA |
|||||||
Brad Hunt | 36 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
Topias Vilen | 22 | D | $650,000 | $650,000 | RFA |
|||||||
Connor Corcoran | 24 | D | $650,000 | RFA |
||||||||
David Goyette | 21 | C/W | $650,000 | $650,000 | RFA |
|||||||
Scott Harrington | 32 | D | $750,000 | UFA |
||||||||
Gavin Hayes | 21 | C | $750,000 | RFA |
||||||||
Bryan Yoon | 27 | D | $650,000 | RFA |
||||||||
Casey Dornbach | 28 | RW | $650,000 | $650,000 | $650,000 | UFA |
||||||
Jakub Stancl | 20 | C | $750,000 | RFA |
||||||||
Alexander Suzdalev | 21 | LW | $750,000 | RFA |
||||||||
Byron Froese | 34 | C/LW | $750,000 | UFA |
||||||||
Jared McIsaac | 25 | D | $800,000 | $800,000 | $800,000 | RFA |
||||||
Brandon Estes | 28 | D | $650,000 | $650,000 | UFA |
|||||||
Santtu Kinnunen | 26 | D | $650,000 | RFA |
||||||||
Parker Gahagen | 32 | G | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
Zach Sawchenko | 27 | G | $650,000 | RFA |
||||||||
Aaron Dell | 36 | G | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
Total | $20,127,498 | $13,777,498 | $9,227,498 | $3,999,998 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $61,104,998 |
Cap Space | $34,395,002 |
Projections | |
---|---|
Current Cash Balance | $10,557,275 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $10,557,275 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |