Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor Bedard | 18 | C | $850,000 | $850,000 | $850,000 | RFA |
||||||
Dylan Cozens | 22 | C/RW | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
|||||
Corey Perry | 38 | RW | $15,000,000 | $15,000,000 | UFA |
|||||||
Brett Leason | 24 | RW | $605,000 | RFA |
||||||||
Hudson Fasching | 28 | RW | $815,000 | UFA |
||||||||
Kevin Rooney | 30 | C/LW | $1,499,999 | $1,499,999 | UFA |
|||||||
Troy Stecher | 29 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
William Carrier | 28 | W | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
Zach Parise | 39 | W | $15,000,000 | UFA |
||||||||
Milan Lucic | 35 | LW | $800,000 | UFA |
||||||||
Riley Tufte | 25 | LW | $605,000 | RFA |
||||||||
Jeff Malott | 27 | LW | $605,000 | $605,000 | UFA |
|||||||
Byron Froese | 32 | C/LW | $750,000 | $750,000 | UFA |
|||||||
Isaak Phillips | 21 | D | $650,000 | $650,000 | RFA |
|||||||
Kevin Connauton | 33 | D | $650,000 | UFA |
||||||||
Ilya Solovyov | 23 | D | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
|||||
Santtu Kinnunen | 24 | D | $650,000 | $650,000 | RFA |
|||||||
Topias Vilen | 20 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Marc-Andre Fleury | 38 | G | $10,000,000 | UFA |
||||||||
Martin Jones | 33 | G | $800,000 | UFA |
||||||||
Magnus Hellberg | 32 | G | $5,000,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $66,929,998 | $32,654,998 | $11,499,999 | $3,999,999 |
Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Peter DeBoer | 54 | HC | $2,000,000 |
Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Isak Rosen | 20 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Nicklas Backstrom | 35 | C | $800,000 | UFA |
||||||||
Luca Del Bel Belluz | 19 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
James Hamblin | 24 | C/LW | $750,000 | RFA |
||||||||
Jagger Joshua | 24 | C/LW | $650,000 | RFA |
||||||||
Brett Sutter | 36 | C | $650,000 | UFA |
||||||||
Hunter Drew | 24 | D | $650,000 | RFA |
||||||||
Shane Bowers | 24 | C | $605,000 | RFA |
||||||||
Daniel D'Amato | 22 | C | $675,000 | RFA |
||||||||
Gabriel Bourque | 32 | LW | $800,000 | UFA |
||||||||
David Spacek | 20 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Markus Niemelainen | 25 | D | $899,250 | RFA |
||||||||
Guillaume Brisebois | 26 | D | $1,000,000 | RFA |
||||||||
Jared McIsaac | 23 | D | $800,000 | $800,000 | $800,000 | $800,000 | RFA |
|||||
Chad Nychuk | 22 | D | $650,000 | RFA |
||||||||
Bryan Yoon | 25 | D | $650,000 | $650,000 | RFA |
|||||||
Brandon Estes | 26 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
Casey Dornbach | 26 | RW | $650,000 | $650,000 | $650,000 | $650,000 | UFA |
|||||
Jani Nyman | 19 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
David Goyette | 19 | C/W | $650,000 | $650,000 | $650,000 | RFA |
||||||
Hank Crone | 25 | C/W | $650,000 | RFA |
||||||||
Isaac Poulter | 21 | G | $650,000 | RFA |
||||||||
Zach Sawchenko | 25 | G | $650,000 | $650,000 | RFA |
|||||||
Sharks Goalie 1 | 23 | G | $650,000 | RFA |
||||||||
Sharkes Goalie 2 | 23 | G | $650,000 | RFA |
||||||||
Total | $17,379,250 | $6,650,000 | $5,350,000 | $1,450,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $66,929,998 |
Cap Space | $21,070,002 |
Projections | |
---|---|
Current Cash Balance | $21,144,189 |
Projected Expenses | - $50,539,040 |
Projected Revenues | $39,906,994 |
Projected Cash Balance | $10,512,143 |
Revenues | |
---|---|
Total Income To Date | $11,223,842 |
Avg. Income per Home Game | $1,247,093 |
Expenses | |
---|---|
Expenses Paid To Date | $16,394,356 |
Approx. Daily Expenses | $341,480 |
Attendance | |
---|---|
Home Games Played | 9 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | 17,877 (99.32%) |
Arena Capacity | 18,000 |