Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor Bedard | 18 | C | $850,000 | $850,000 | RFA |
|||||||
Dylan Cozens | 22 | C/RW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Corey Perry | 38 | RW | $15,000,000 | UFA |
||||||||
Brett Leason | 24 | RW | RFA |
|||||||||
Kevin Rooney | 30 | C/LW | $1,499,999 | UFA |
||||||||
William Carrier | 28 | W | $6,000,000 | $6,000,000 | UFA |
|||||||
Riley Tufte | 25 | LW | RFA |
|||||||||
Jeff Malott | 27 | LW | $605,000 | RFA |
||||||||
Troy Stecher | 29 | D | $2,000,000 | UFA |
||||||||
Ilya Solovyov | 23 | D | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
||||||
Isak Rosen | 20 | RW | $650,000 | $650,000 | RFA |
|||||||
Hudson Fasching | 28 | RW | RFA |
|||||||||
Isaak Phillips | 21 | D | $650,000 | RFA |
||||||||
Kevin Connauton | 33 | D | UFA |
|||||||||
Hunter Drew | 24 | D | RFA |
|||||||||
Topias Vilen | 20 | D | $650,000 | $650,000 | RFA |
|||||||
Byron Froese | 32 | C/LW | $750,000 | UFA |
||||||||
Milan Lucic | 35 | LW | UFA |
|||||||||
Zach Parise | 39 | W | UFA |
|||||||||
Santtu Kinnunen | 24 | D | $650,000 | RFA |
||||||||
Marc-Andre Fleury | 38 | G | UFA |
|||||||||
Magnus Hellberg | 32 | G | UFA |
|||||||||
Martin Jones | 33 | G | UFA |
|||||||||
Special Salary | ||||||||||||
Total | $33,304,998 | $12,149,999 | $3,999,999 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Peter DeBoer | 54 | HC | $2,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Luca Del Bel Belluz | 19 | C | $650,000 | $650,000 | RFA |
|||||||
Jani Nyman | 19 | C/W | $650,000 | $650,000 | RFA |
|||||||
Brad Lambert | 19 | C | $886,667 | $886,667 | $886,667 | RFA |
||||||
James Hamblin | 24 | C/LW | RFA |
|||||||||
Ivan Demidov | 17 | RW | $940,833 | $940,833 | $940,833 | RFA |
||||||
Shane Bowers | 24 | C | RFA |
|||||||||
David Spacek | 20 | D | $650,000 | $650,000 | RFA |
|||||||
Guillaume Brisebois | 26 | D | RFA |
|||||||||
Daniel D'Amato | 22 | C | RFA |
|||||||||
David Goyette | 19 | C/W | $650,000 | $650,000 | RFA |
|||||||
Scott Harrington | 30 | D | $750,000 | UFA |
||||||||
Gavin Hayes | 19 | C | $750,000 | RFA |
||||||||
Jagger Joshua | 24 | C/LW | RFA |
|||||||||
Chad Nychuk | 22 | D | RFA |
|||||||||
Bryan Yoon | 25 | D | $650,000 | RFA |
||||||||
Casey Dornbach | 26 | RW | $650,000 | $650,000 | $650,000 | UFA |
||||||
Jakub Stancl | 18 | C | $750,000 | RFA |
||||||||
Alexander Suzdalev | 19 | LW | $750,000 | RFA |
||||||||
Brett Sutter | 36 | C | UFA |
|||||||||
Nicklas Backstrom | 35 | C | UFA |
|||||||||
Jared McIsaac | 23 | D | $800,000 | $800,000 | $800,000 | RFA |
||||||
Markus Niemelainen | 25 | D | RFA |
|||||||||
Brandon Estes | 26 | D | $650,000 | $650,000 | RFA |
|||||||
Gabriel Bourque | 32 | LW | UFA |
|||||||||
Hank Crone | 25 | C/W | RFA |
|||||||||
Isaac Poulter | 21 | G | RFA |
|||||||||
Zach Sawchenko | 25 | G | $650,000 | RFA |
||||||||
Total | $10,827,500 | $6,527,500 | $3,277,500 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $33,304,998 |
Cap Space | $54,695,002 |
Projections | |
---|---|
Current Cash Balance | $10,557,275 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $10,557,275 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |