| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | 28 | C/LW | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
| David Pastrnak | 29 | RW | $8,666,666 | UFA |
||||||||
| Seth Jarvis | 23 | C/W | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Mackenzie Weegar | 31 | D | $3,000,000 | UFA |
||||||||
| Adam Fox | 27 | D | $3,000,000 | RFA |
||||||||
| Charlie McAvoy | 27 | D | RFA |
|||||||||
| Rasmus Ristolainen | 30 | D | $1,999,999 | $1,999,999 | UFA |
|||||||
| Jack Roslovic | 28 | C/RW | $2,300,000 | $2,300,000 | UFA |
|||||||
| Sean Durzi | 26 | D | $695,750 | $695,750 | $695,750 | UFA |
||||||
| Mattias Samuelsson | 25 | D | $1,063,750 | $1,063,750 | RFA |
|||||||
| Cole Perfetti | 23 | C/RW | $1,210,250 | $1,210,250 | $1,210,250 | RFA |
||||||
| Corey Perry | 40 | RW | UFA |
|||||||||
| Kevin Rooney | 32 | C/LW | UFA |
|||||||||
| William Carrier | 30 | W | $6,000,000 | UFA |
||||||||
| Alex Belzile | 33 | C/RW | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
||||||
| Jeff Malott | 28 | LW | RFA |
|||||||||
| Luca Del Bel Belluz | 21 | C | $650,000 | RFA |
||||||||
| Justin Dowling | 34 | C | UFA |
|||||||||
| Troy Stecher | 31 | D | UFA |
|||||||||
| Ilya Solovyov | 25 | D | $1,999,999 | $1,999,999 | RFA |
|||||||
| Hudson Fasching | 29 | RW | $650,000 | UFA |
||||||||
| Mike Vecchione | 32 | C | UFA |
|||||||||
| Curtis McKenzie | 34 | C/W | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Robbie Russo | 32 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Tyson Barrie | 33 | D | UFA |
|||||||||
| Grant Hutton | 29 | D | $650,000 | UFA |
||||||||
| Filip Gustavsson | 27 | G | RFA |
|||||||||
| Devon Levi | 23 | G | $650,000 | RFA |
||||||||
| Dylan Garand | 23 | G | RFA |
|||||||||
| Malcolm Subban | 31 | G | UFA |
|||||||||
| Zach Sawchenko | 27 | G | RFA |
|||||||||
| Special Salary | ||||||||||||
| Total | $54,336,414 | $31,069,748 | $23,706,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Peter Deboer | 56 | HC | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Zach Sanford | 30 | LW | $650,000 | UFA |
||||||||
| Joseph Blandisi | 31 | C | $650,000 | UFA |
||||||||
| Kevin Gravel | 33 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Mason Jobst | 31 | C | $650,000 | $650,000 | UFA |
|||||||
| Brennan Othmann | 22 | LW | $850,000 | RFA |
||||||||
| Jake Bischoff | 30 | D | $650,000 | $650,000 | UFA |
|||||||
| Max Willman | 30 | C/LW | UFA |
|||||||||
| David Spacek | 22 | D | $650,000 | RFA |
||||||||
| Brad Hunt | 36 | D | $650,000 | $650,000 | UFA |
|||||||
| Topias Vilen | 22 | D | $650,000 | RFA |
||||||||
| Connor Corcoran | 24 | D | RFA |
|||||||||
| David Goyette | 21 | C/W | $650,000 | RFA |
||||||||
| Scott Harrington | 32 | D | UFA |
|||||||||
| Gavin Hayes | 21 | C | RFA |
|||||||||
| Bryan Yoon | 27 | D | RFA |
|||||||||
| Casey Dornbach | 28 | RW | $650,000 | $650,000 | UFA |
|||||||
| Jakub Stancl | 20 | C | RFA |
|||||||||
| Alexander Suzdalev | 21 | LW | RFA |
|||||||||
| Byron Froese | 34 | C/W | UFA |
|||||||||
| Jared McIsaac | 25 | D | $800,000 | $800,000 | RFA |
|||||||
| Brandon Estes | 28 | D | $650,000 | UFA |
||||||||
| Santtu Kinnunen | 26 | D | RFA |
|||||||||
| Parker Gahagen | 32 | G | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Aaron Dell | 36 | G | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Michael Houser | 32 | G | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Ben Gaudreau | 22 | G | $750,000 | $750,000 | RFA |
|||||||
| Total | $14,199,998 | $9,449,998 | $5,299,998 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $54,336,414 |
| Cap Space | $41,163,586 |
| Projections | |
|---|---|
| Current Cash Balance | $13,111,783 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $13,111,783 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 70% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |