Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mikko Rantanen | 28 | W | $12,025,000 | $12,025,000 | $12,025,000 | UFA |
||||||
Tim Stutzle | 23 | C/LW | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
Miro Heiskanen | 26 | D | $6,000,000 | $6,000,000 | RFA |
|||||||
Jj Peterka | 23 | RW | $650,000 | RFA |
||||||||
Artturi Lehkonen | 30 | LW | $2,760,000 | UFA |
||||||||
Brandon Montour | 31 | D | $4,065,000 | $4,065,000 | UFA |
|||||||
Owen Power | 22 | D | $3,000,000 | $3,000,000 | RFA |
|||||||
Christian Dvorak | 29 | C/LW | $5,117,500 | UFA |
||||||||
Kaapo Kakko | 24 | RW | $2,300,000 | $2,300,000 | $2,300,000 | $2,300,000 | RFA |
|||||
Kevin Stenlund | 28 | C/RW | $950,583 | $950,583 | $950,583 | UFA |
||||||
Samuel Girard | 27 | D | $3,000,000 | $3,000,000 | UFA |
|||||||
Michael Kesselring | 25 | D | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Jack McBain | 25 | C | $2,000,000 | $2,000,000 | RFA |
|||||||
Zach Bogosian | 35 | D | $2,300,000 | UFA |
||||||||
Eetu Luostarinen | 26 | C/LW | $2,300,000 | $2,300,000 | $2,300,000 | UFA |
||||||
Henri Jokiharju | 26 | D | $2,000,000 | $2,000,000 | RFA |
|||||||
Michael McCarron | 30 | C | $847,000 | UFA |
||||||||
Mavrik Bourque | 23 | C | $850,000 | RFA |
||||||||
Tyler Johnson | 34 | C/W | UFA |
|||||||||
Mike Reilly | 32 | D | UFA |
|||||||||
Jeff Carter | 40 | C/RW | UFA |
|||||||||
Joey Daccord | 28 | G | $5,000,000 | $5,000,000 | UFA |
|||||||
Juuse Saros | 30 | G | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
||||||
Special Salary | ||||||||||||
Total | $64,182,583 | $51,658,083 | $26,593,083 | $2,300,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Troy Mann | 53 | HC | $650,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Michael Carcone | 29 | LW | $931,700 | $931,700 | $931,700 | UFA |
||||||
Kaedan Korczak | 24 | D | $715,000 | $715,000 | $715,000 | $715,000 | RFA |
|||||
Seth Griffith | 32 | RW | $750,000 | UFA |
||||||||
Beck Malenstyn | 27 | RW | $605,000 | $605,000 | UFA |
|||||||
Andreas Englund | 29 | D | $605,000 | $605,000 | UFA |
|||||||
Jacob Bernard-Docker | 25 | D | $1,072,500 | $1,072,500 | RFA |
|||||||
Oliver Moore | 20 | C | $941,667 | $941,667 | $941,667 | RFA |
||||||
Matthew Phillips | 27 | C/RW | $605,000 | RFA |
||||||||
Mikael Pyyhtia | 23 | LW | $650,000 | RFA |
||||||||
Liam Ohgren | 21 | LW | $850,000 | $850,000 | RFA |
|||||||
Christian Wolanin | 30 | D | $605,000 | UFA |
||||||||
Francesco Pinelli | 22 | C | $650,000 | $650,000 | RFA |
|||||||
Jujhar Khaira | 30 | LW | $900,000 | UFA |
||||||||
Jonathan Gruden | 25 | LW | $867,167 | $867,167 | $867,167 | RFA |
||||||
Callahan Burke | 28 | C | $605,000 | $605,000 | $605,000 | UFA |
||||||
Samu Tuomaala | 22 | RW | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Leo Loof | 23 | D | $650,000 | $650,000 | RFA |
|||||||
Roni Hirvonen | 23 | C | $650,000 | $650,000 | RFA |
|||||||
Carsen Twarynski | 27 | LW | $852,500 | $852,500 | $852,500 | UFA |
||||||
Eemil Viro | 23 | D | $650,000 | RFA |
||||||||
Otto Stenberg | 20 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
Roby Jarventie | 22 | C/LW | $650,000 | RFA |
||||||||
Francesco Arcuri | 22 | C | $650,000 | $650,000 | RFA |
|||||||
Koehn Ziemmer | 20 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
Alex Ciernik | 20 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
Nathan Todd | 29 | C | $732,050 | UFA |
||||||||
Lassi Thomson | 24 | D | $949,667 | $949,667 | $949,667 | $949,667 | RFA |
|||||
Nick Caamano | 26 | RW | RFA |
|||||||||
Vasili Ponomaryov | 23 | C | $750,000 | RFA |
||||||||
Kim Nousiainen | 24 | D | RFA |
|||||||||
Kaapo Kahkonen | 28 | G | $660,000 | UFA |
||||||||
Oscar Dansk | 31 | G | $650,000 | $650,000 | $650,000 | UFA |
||||||
Cameron Whitehead | 22 | G | $775,000 | $775,000 | $775,000 | RFA |
||||||
Oskari Salminen | 25 | G | $650,000 | $650,000 | RFA |
|||||||
Total | $23,889,751 | $16,937,701 | $10,555,201 | $1,664,667 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $64,182,583 |
Cap Space | $31,317,417 |
Projections | |
---|---|
Current Cash Balance | $100,595,625 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $100,595,625 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |