Ottawa Senators Finances

Pro Payroll
Player Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Mikko Rantanen 28 W $12,025,000 $12,025,000 $12,025,000
UFA
Tim Stutzle 23 C/LW $3,000,000 $3,000,000 $3,000,000
RFA
Miro Heiskanen 26 D $6,000,000 $6,000,000
RFA
Jj Peterka 23 RW $650,000
RFA
Artturi Lehkonen 30 LW $2,760,000
UFA
Brandon Montour 31 D $4,065,000 $4,065,000
UFA
Owen Power 22 D $3,000,000 $3,000,000
RFA
Christian Dvorak 29 C/LW $5,117,500
UFA
Kaapo Kakko 24 RW $2,300,000 $2,300,000 $2,300,000 $2,300,000
RFA
Kevin Stenlund 28 C/RW $950,583 $950,583 $950,583
UFA
Samuel Girard 27 D $3,000,000 $3,000,000
UFA
Michael Kesselring 25 D $1,017,500 $1,017,500 $1,017,500
RFA
Jack McBain 25 C $2,000,000 $2,000,000
RFA
Zach Bogosian 35 D $2,300,000
UFA
Eetu Luostarinen 26 C/LW $2,300,000 $2,300,000 $2,300,000
UFA
Henri Jokiharju 26 D $2,000,000 $2,000,000
RFA
Michael McCarron 30 C $847,000
UFA
Mavrik Bourque 23 C $850,000
RFA
Tyler Johnson 34 C/W
UFA
Mike Reilly 32 D
UFA
Jeff Carter 40 C/RW
UFA
Joey Daccord 28 G $5,000,000 $5,000,000
UFA
Juuse Saros 30 G $5,000,000 $5,000,000 $5,000,000
UFA
Special Salary
Total $64,182,583 $51,658,083 $26,593,083 $2,300,000
Coaching Payroll
Coach Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Troy Mann 53 HC $650,000
Farm Payroll
Player Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Michael Carcone 29 LW $931,700 $931,700 $931,700
UFA
Kaedan Korczak 24 D $715,000 $715,000 $715,000 $715,000
RFA
Seth Griffith 32 RW $750,000
UFA
Beck Malenstyn 27 RW $605,000 $605,000
UFA
Andreas Englund 29 D $605,000 $605,000
UFA
Jacob Bernard-Docker 25 D $1,072,500 $1,072,500
RFA
Oliver Moore 20 C $941,667 $941,667 $941,667
RFA
Matthew Phillips 27 C/RW $605,000
RFA
Mikael Pyyhtia 23 LW $650,000
RFA
Liam Ohgren 21 LW $850,000 $850,000
RFA
Christian Wolanin 30 D $605,000
UFA
Francesco Pinelli 22 C $650,000 $650,000
RFA
Jujhar Khaira 30 LW $900,000
UFA
Jonathan Gruden 25 LW $867,167 $867,167 $867,167
RFA
Callahan Burke 28 C $605,000 $605,000 $605,000
UFA
Samu Tuomaala 22 RW $1,017,500 $1,017,500 $1,017,500
RFA
Leo Loof 23 D $650,000 $650,000
RFA
Roni Hirvonen 23 C $650,000 $650,000
RFA
Carsen Twarynski 27 LW $852,500 $852,500 $852,500
UFA
Eemil Viro 23 D $650,000
RFA
Otto Stenberg 20 C $750,000 $750,000 $750,000
RFA
Roby Jarventie 22 C/LW $650,000
RFA
Francesco Arcuri 22 C $650,000 $650,000
RFA
Koehn Ziemmer 20 C $750,000 $750,000 $750,000
RFA
Alex Ciernik 20 C $750,000 $750,000 $750,000
RFA
Nathan Todd 29 C $732,050
UFA
Lassi Thomson 24 D $949,667 $949,667 $949,667 $949,667
RFA
Nick Caamano 26 RW
RFA
Vasili Ponomaryov 23 C $750,000
RFA
Kim Nousiainen 24 D
RFA
Kaapo Kahkonen 28 G $660,000
UFA
Oscar Dansk 31 G $650,000 $650,000 $650,000
UFA
Cameron Whitehead 22 G $775,000 $775,000 $775,000
RFA
Oskari Salminen 25 G $650,000 $650,000
RFA
Total $23,889,751 $16,937,701 $10,555,201 $1,664,667
Finances Overview
Salary Cap
Salary Cap $95,500,000
Current Payroll $64,182,583
Cap Space $31,317,417
Projections
Current Cash Balance $100,595,625
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $100,595,625
Revenues
Total Income To Date $
Avg. Income per Home Game Not Enough Data
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 0
Season Ticket Percentage 50%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000