Ottawa Senators Finances

Pro Payroll
Player Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Mikko Rantanen 26 W $12,025,000 $12,025,000 $12,025,000
UFA
Tim Stutzle 21 C/LW $3,000,000 $3,000,000 $3,000,000
RFA
Miro Heiskanen 24 D $6,000,000 $6,000,000
RFA
Jj Peterka 21 RW $650,000
RFA
Artturi Lehkonen 28 LW $2,760,000
UFA
Brandon Montour 29 D $4,065,000 $4,065,000
UFA
Owen Power 20 D $3,000,000 $3,000,000
RFA
Christian Dvorak 27 C/LW $5,117,500
RFA
Kaapo Kakko 22 RW
RFA
Kevin Stenlund 26 C/RW $950,583 $950,583 $950,583
UFA
Samuel Girard 25 D $3,000,000 $3,000,000
RFA
Jack McBain 23 C $2,000,000 $2,000,000
RFA
Zach Bogosian 33 D
UFA
Eetu Luostarinen 24 C/LW
RFA
Henri Jokiharju 24 D $2,000,000 $2,000,000
RFA
Michael McCarron 28 C
RFA
Beck Malenstyn 25 RW $605,000 $605,000
RFA
Tyler Johnson 33 C/W
UFA
Mikael Pyyhtia 21 LW $650,000
RFA
Liam Ohgren 19 LW $850,000 $850,000
RFA
Mike Reilly 30 D
UFA
Jeff Carter 38 C/RW
UFA
Joey Daccord 27 G $5,000,000 $5,000,000
UFA
Juuse Saros 28 G $5,000,000 $5,000,000 $5,000,000
UFA
Kaapo Kahkonen 27 G $660,000
RFA
Special Salary
Total $57,333,083 $47,495,583 $20,975,583
Coaching Payroll
Coach Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Troy Mann 53 HC $650,000
Farm Payroll
Player Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Michael Kesselring 23 D $1,017,500 $1,017,500 $1,017,500
RFA
Michael Carcone 27 LW $931,700 $931,700 $931,700
UFA
Mavrik Bourque 21 C $850,000
RFA
Kaedan Korczak 22 D
RFA
Seth Griffith 30 RW $750,000
UFA
Andreas Englund 27 D $605,000 $605,000
UFA
Jacob Bernard-Docker 23 D
RFA
Oliver Moore 18 C $941,667 $941,667 $941,667
RFA
Matthew Phillips 25 C/RW $605,000
RFA
Christian Wolanin 28 D $605,000
UFA
Francesco Pinelli 20 C $650,000 $650,000
RFA
Jujhar Khaira 29 LW $900,000
UFA
Jonathan Gruden 23 LW $867,167 $867,167 $867,167
RFA
Callahan Burke 26 C $605,000 $605,000 $605,000
UFA
Samu Tuomaala 20 RW $1,017,500 $1,017,500 $1,017,500
RFA
Leo Loof 21 D $650,000 $650,000
RFA
Roni Hirvonen 21 C $650,000 $650,000
RFA
Carsen Twarynski 25 LW $852,500 $852,500 $852,500
RFA
Eemil Viro 21 D $650,000
RFA
Otto Stenberg 18 C $750,000
RFA
Roby Jarventie 21 C/LW $650,000
RFA
Francesco Arcuri 20 C $650,000 $650,000
RFA
Koehn Ziemmer 18 C $750,000
RFA
Alex Ciernik 18 C $750,000
RFA
Nathan Todd 27 C $732,050
RFA
Lassi Thomson 22 D
RFA
Nick Caamano 24 RW
RFA
Vasili Ponomaryov 21 C $750,000
RFA
Kim Nousiainen 22 D
RFA
Oscar Dansk 29 G $650,000 $650,000 $650,000
UFA
Cameron Whitehead 20 G $775,000
RFA
Oskari Salminen 23 G $650,000 $650,000
RFA
Total $20,255,084 $10,738,034 $6,883,034
Finances Overview
Salary Cap
Salary Cap $88,000,000
Current Payroll $57,333,083
Cap Space $30,666,917
Projections
Current Cash Balance $100,595,625
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $100,595,625
Revenues
Total Income To Date $
Avg. Income per Home Game Not Enough Data
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 0
Season Ticket Percentage 50%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000