VGK
(14-3-2)
OTT
(11-6-1)
Candian Tire Centre
VAN
(13-3-2)
OTT
(11-6-1)
Candian Tire Centre
CAL
(10-7-2)
OTT
(11-6-1)
Candian Tire Centre
Ottawa Senators Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mikko Rantanen | 26 | W | $12,025,000 | $12,025,000 | $12,025,000 | $12,025,000 | UFA |
|||||
| Miro Heiskanen | 24 | D | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
||||||
| Tim Stutzle | 21 | C/LW | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
| Artturi Lehkonen | 28 | LW | $2,760,000 | $2,760,000 | UFA |
|||||||
| Owen Power | 20 | D | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Jj Peterka | 21 | RW | $650,000 | $650,000 | RFA |
|||||||
| Zach Bogosian | 33 | D | $2,000,000 | UFA |
||||||||
| Mike Reilly | 30 | D | $1,725,000 | UFA |
||||||||
| Oliver Ekman-Larsson | 32 | D | $8,250,000 | $8,250,000 | UFA |
|||||||
| Samuel Girard | 25 | D | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Eetu Luostarinen | 24 | C/LW | $2,000,000 | RFA |
||||||||
| Henri Jokiharju | 24 | D | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Jeff Carter | 38 | C/RW | $3,125,000 | UFA |
||||||||
| Michael McCarron | 28 | C | $770,000 | UFA |
||||||||
| Tyler Johnson | 33 | C/W | $5,750,000 | UFA |
||||||||
| Kaapo Kakko | 22 | RW | $2,000,000 | RFA |
||||||||
| Jack McBain | 23 | C | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Christian Dvorak | 27 | C/LW | $5,117,500 | $5,117,500 | UFA |
|||||||
| Mikael Pyyhtia | 21 | LW | $650,000 | $650,000 | RFA |
|||||||
| Jujhar Khaira | 29 | LW | $900,000 | $900,000 | UFA |
|||||||
| Liam Ohgren | 19 | LW | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Joey Daccord | 27 | G | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
||||||
| Juuse Saros | 28 | G | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
|||||
| Kaapo Kahkonen | 27 | G | $660,000 | $660,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $78,232,500 | $60,862,500 | $41,875,000 | $20,025,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Troy Mann | 53 | HC | $650,000 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Erik Brannstrom | 23 | D | $632,500 | $632,500 | $632,500 | $632,500 | RFA |
|||||
| Michael Carcone | 27 | LW | $931,700 | $931,700 | $931,700 | $931,700 | UFA |
|||||
| Michael Kesselring | 23 | D | $1,017,500 | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
|||||
| Jacob Bernard-Docker | 23 | D | $975,000 | RFA |
||||||||
| Mavrik Bourque | 21 | C | $850,000 | $850,000 | RFA |
|||||||
| Andreas Englund | 27 | D | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Nathan Todd | 27 | C | $732,050 | $732,050 | UFA |
|||||||
| Kaedan Korczak | 22 | D | $650,000 | RFA |
||||||||
| Seth Griffith | 30 | RW | $750,000 | $750,000 | UFA |
|||||||
| Callahan Burke | 26 | C | $605,000 | $605,000 | $605,000 | $605,000 | UFA |
|||||
| Samu Tuomaala | 20 | RW | $1,017,500 | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
|||||
| Christian Wolanin | 28 | D | $605,000 | $605,000 | UFA |
|||||||
| Matthew Phillips | 25 | C/RW | $605,000 | $605,000 | RFA |
|||||||
| Jonathan Gruden | 23 | LW | $867,167 | $867,167 | $867,167 | $867,167 | RFA |
|||||
| Nick Caamano | 24 | RW | $775,000 | RFA |
||||||||
| Lassi Thomson | 22 | D | $863,333 | RFA |
||||||||
| Roby Jarventie | 21 | C/LW | $650,000 | $650,000 | RFA |
|||||||
| Francesco Pinelli | 20 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Vasili Ponomaryov | 21 | C | $750,000 | $750,000 | RFA |
|||||||
| Carsen Twarynski | 25 | LW | $852,500 | $852,500 | $852,500 | $852,500 | UFA |
|||||
| Kim Nousiainen | 22 | D | $825,000 | RFA |
||||||||
| Leo Loof | 21 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Roni Hirvonen | 21 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Eemil Viro | 21 | D | $650,000 | $650,000 | RFA |
|||||||
| Francesco Arcuri | 20 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Oscar Dansk | 29 | G | $650,000 | $650,000 | $650,000 | $650,000 | UFA |
|||||
| Oskari Salminen | 23 | G | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Total | $20,109,250 | $16,020,917 | $10,428,867 | $6,573,867 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $78,232,500 |
| Cap Space | $9,767,500 |
| Projections | |
|---|---|
| Current Cash Balance | $120,701,117 |
| Projected Expenses | - $59,073,460 |
| Projected Revenues | $33,827,580 |
| Projected Cash Balance | $95,455,237 |
| Revenues | |
|---|---|
| Total Income To Date | $9,514,007 |
| Avg. Income per Home Game | $1,057,111 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $19,146,716 |
| Approx. Daily Expenses | $399,145 |
| Attendance | |
|---|---|
| Home Games Played | 9 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 17,950 (99.72%) |
| Arena Capacity | 18,000 |