| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mikko Rantanen | 29 | RW | $12,025,000 | $12,025,000 | UFA |
|||||||
| Cole Caufield | 25 | RW | $2,000,000 | $2,000,000 | RFA |
|||||||
| Miro Heiskanen | 27 | D | $6,000,000 | RFA |
||||||||
| Artturi Lehkonen | 31 | LW | $3,588,000 | $3,588,000 | $3,588,000 | $3,588,000 | UFA |
|||||
| Brandon Montour | 32 | D | $4,065,000 | UFA |
||||||||
| Jj Peterka | 24 | RW | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
|||||
| Eetu Luostarinen | 27 | C | $2,300,000 | $2,300,000 | UFA |
|||||||
| Kaapo Kakko | 25 | RW | $2,300,000 | $2,300,000 | $2,300,000 | RFA |
||||||
| Owen Power | 23 | D | $3,000,000 | RFA |
||||||||
| Mavrik Bourque | 24 | C | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
|||||
| Brenden Dillon | 35 | D | $5,500,902 | $5,500,902 | UFA |
|||||||
| Michael Carcone | 30 | LW | $931,700 | $931,700 | UFA |
|||||||
| Michael McCarron | 31 | C | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
| Jack McBain | 26 | C | $2,000,000 | RFA |
||||||||
| Nicolas Roy | 29 | C | $3,000,000 | $3,000,000 | UFA |
|||||||
| Samuel Girard | 28 | D | $3,000,000 | UFA |
||||||||
| Trevor Van Riemsdyk | 35 | D | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
||||||
| Beck Malenstyn | 28 | LW | $605,000 | UFA |
||||||||
| Kaedan Korczak | 25 | D | $715,000 | $715,000 | $715,000 | RFA |
||||||
| Emil Lilleberg | 25 | D | $650,000 | RFA |
||||||||
| Henri Jokiharju | 27 | D | $2,000,000 | RFA |
||||||||
| Juuse Saros | 31 | G | $5,000,000 | $5,000,000 | UFA |
|||||||
| Joey Daccord | 29 | G | $5,000,000 | UFA |
||||||||
| Ville Husso | 31 | G | $805,000 | $805,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $74,485,602 | $48,165,602 | $16,603,000 | $7,588,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Troy Mann | 49 | HC | $1,000,000 | $1,000,000 | $1,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kevin Stenlund | 29 | C | $950,583 | $950,583 | UFA |
|||||||
| Liam Ohgren | 22 | LW | $850,000 | RFA |
||||||||
| Oliver Moore | 21 | C | $941,667 | $941,667 | RFA |
|||||||
| Jacob Bernard-Docker | 26 | D | $1,072,500 | RFA |
||||||||
| Michael Kesselring | 26 | D | $1,017,500 | $1,017,500 | RFA |
|||||||
| Roby Jarventie | 23 | LW | $747,500 | RFA |
||||||||
| Mikael Pyyhtia | 24 | LW | $747,500 | $747,500 | $747,500 | RFA |
||||||
| Jani Nyman | 22 | RW | $650,000 | RFA |
||||||||
| Lassi Thomson | 25 | D | $949,667 | $949,667 | $949,667 | RFA |
||||||
| Otto Stenberg | 21 | C | $750,000 | $750,000 | RFA |
|||||||
| Francesco Pinelli | 23 | C | $650,000 | RFA |
||||||||
| Jonathan Gruden | 26 | C | $867,167 | $867,167 | RFA |
|||||||
| Andreas Englund | 30 | D | $605,000 | UFA |
||||||||
| Koehn Ziemmer | 21 | C | $750,000 | $750,000 | RFA |
|||||||
| Mattias Havelid | 22 | D | $750,000 | RFA |
||||||||
| Kyle McDonald | 24 | RW | $950,000 | RFA |
||||||||
| Leo Loof | 24 | D | $650,000 | RFA |
||||||||
| Samu Tuomaala | 23 | C | $1,017,500 | $1,017,500 | RFA |
|||||||
| Cameron Butler | 24 | RW | $858,333 | RFA |
||||||||
| Aram Minnetian | 21 | D | $750,000 | RFA |
||||||||
| Jack Bar | 23 | D | $750,000 | RFA |
||||||||
| Jordan Gustafson | 22 | C | $750,000 | RFA |
||||||||
| Quinn Beauchesne | 19 | D | $750,000 | RFA |
||||||||
| Carsen Twarynski | 28 | LW | $852,500 | $852,500 | UFA |
|||||||
| Callahan Burke | 29 | C | $605,000 | $605,000 | UFA |
|||||||
| Roni Hirvonen | 24 | C | $650,000 | RFA |
||||||||
| Jaxsen Wiebe | 24 | RW | $852,500 | RFA |
||||||||
| Francesco Arcuri | 23 | C | $650,000 | RFA |
||||||||
| Alex Ciernik | 21 | C | $750,000 | $750,000 | RFA |
|||||||
| Cameron Whitehead | 23 | G | $775,000 | $775,000 | RFA |
|||||||
| Oscar Dansk | 32 | G | $650,000 | $650,000 | UFA |
|||||||
| Oskari Salminen | 26 | G | $650,000 | RFA |
||||||||
| Total | $25,209,917 | $11,624,084 | $1,697,167 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $74,485,602 |
| Cap Space | $29,514,398 |
| Projections | |
|---|---|
| Current Cash Balance | $80,174,100 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $80,174,100 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |