| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Leon Draisaitl | 29 | C/W | UFA |
|||||||||
| Mathew Barzal | 28 | C/RW | $3,000,000 | $3,000,000 | UFA |
|||||||
| Adam Fantilli | 20 | C | $850,000 | RFA |
||||||||
| Jared Spurgeon | 35 | D | $7,158,060 | $7,158,060 | $7,158,060 | UFA |
||||||
| Jonas Brodin | 32 | D | $4,791,667 | UFA |
||||||||
| Steven Stamkos | 35 | C/W | UFA |
|||||||||
| Brett Howden | 27 | C/RW | $2,000,000 | RFA |
||||||||
| Phillip Danault | 32 | C/LW | UFA |
|||||||||
| Ryan Pulock | 30 | D | $2,000,000 | UFA |
||||||||
| Erik Cernak | 28 | D | $802,125 | $802,125 | UFA |
|||||||
| Reilly Smith | 34 | W | $6,000,000 | UFA |
||||||||
| Ryan Strome | 32 | C/RW | $3,565,000 | $3,565,000 | UFA |
|||||||
| Victor Olofsson | 30 | C/W | $2,000,000 | UFA |
||||||||
| Nate Schmidt | 34 | D | $2,900,000 | $2,900,000 | UFA |
|||||||
| Luke Evangelista | 23 | RW | RFA |
|||||||||
| Conor Timmins | 26 | D | $632,500 | RFA |
||||||||
| Adam Edstrom | 24 | C | RFA |
|||||||||
| Zac Jones | 24 | D | $1,017,500 | $1,017,500 | RFA |
|||||||
| Kevin Shattenkirk | 36 | D | $2,314,375 | UFA |
||||||||
| Igor Shesterkin | 29 | G | UFA |
|||||||||
| Semyon Varlamov | 37 | G | $1,800,000 | $1,800,000 | $1,800,000 | UFA |
||||||
| Special Salary | ||||||||||||
| Total | $40,831,227 | $20,242,685 | $8,958,060 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| David Quinn | 57 | HC | $2,000,000 | $2,000,000 | $2,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tanner Jeannot | 28 | W | $820,332 | $820,332 | UFA |
|||||||
| Vinni Lettieri | 30 | RW | UFA |
|||||||||
| Samuel Helenius | 22 | C/LW | $1,430,000 | $1,430,000 | $1,430,000 | RFA |
||||||
| Bradly Nadeau | 20 | LW | $850,000 | $850,000 | RFA |
|||||||
| Florian Xhekaj | 21 | C | $650,000 | RFA |
||||||||
| Seamus Casey | 21 | D | $950,000 | $950,000 | RFA |
|||||||
| Ian McKinnon | 27 | C | $935,000 | RFA |
||||||||
| Trevor Kuntar | 24 | C/RW | $650,000 | RFA |
||||||||
| Riley Kidney | 22 | C | $650,000 | RFA |
||||||||
| Christoffer Sedoff | 23 | D | $650,000 | RFA |
||||||||
| Turner Ottenbreit | 28 | D | RFA |
|||||||||
| Brandon Coe | 23 | C | RFA |
|||||||||
| Riley Hughes | 25 | C | RFA |
|||||||||
| Brendan Lemieux | 29 | LW | $770,000 | $770,000 | UFA |
|||||||
| Darren Brady | 29 | D | $650,000 | $650,000 | UFA |
|||||||
| Connor Kurth | 21 | RW | RFA |
|||||||||
| Ludwig Persson | 21 | LW | RFA |
|||||||||
| Libor Hajek | 27 | D | $916,666 | $916,666 | UFA |
|||||||
| Samuel Asselin | 27 | C/LW | $1,017,500 | RFA |
||||||||
| Nick Jones | 29 | C/RW | UFA |
|||||||||
| Colin Swoyer | 27 | D | RFA |
|||||||||
| Karl Henriksson | 24 | C | RFA |
|||||||||
| Calle Sjalin | 25 | D | RFA |
|||||||||
| Cody Haiskanen | 28 | D | RFA |
|||||||||
| Cameron Supryka | 23 | D | $650,000 | RFA |
||||||||
| Spencer Martin | 30 | G | $1,800,000 | $1,800,000 | $1,800,000 | UFA |
||||||
| Ken Appleby | 30 | G | UFA |
|||||||||
| Dylan Wells | 27 | G | RFA |
|||||||||
| Total | $13,389,498 | $8,186,998 | $3,230,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $40,831,227 |
| Cap Space | $54,668,773 |
| Projections | |
|---|---|
| Current Cash Balance | $162,751,610 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $162,751,610 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |