Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Leon Draisaitl | 29 | C/W | $11,050,000 | UFA |
||||||||
Mathew Barzal | 28 | C/RW | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Pavel Buchnevich | 30 | W | $3,900,000 | UFA |
||||||||
Adam Fantilli | 20 | C | $850,000 | $850,000 | RFA |
|||||||
Darnell Nurse | 30 | D | $3,840,000 | UFA |
||||||||
Jared Spurgeon | 35 | D | $7,158,060 | $7,158,060 | $7,158,060 | $7,158,060 | UFA |
|||||
Jonas Brodin | 32 | D | $4,791,667 | $4,791,667 | UFA |
|||||||
Steven Stamkos | 35 | C/W | $11,050,000 | UFA |
||||||||
Brett Howden | 27 | C/RW | $2,000,000 | $2,000,000 | UFA |
|||||||
Phillip Danault | 32 | C/LW | $3,545,450 | UFA |
||||||||
Ryan Pulock | 30 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
Erik Cernak | 28 | D | $802,125 | $802,125 | $802,125 | UFA |
||||||
Reilly Smith | 34 | W | $6,000,000 | $6,000,000 | UFA |
|||||||
Ryan Strome | 32 | C/RW | $3,565,000 | $3,565,000 | $3,565,000 | UFA |
||||||
Victor Olofsson | 30 | C/W | $2,000,000 | $2,000,000 | UFA |
|||||||
Conor Timmins | 26 | D | $632,500 | $632,500 | RFA |
|||||||
Adam Edstrom | 24 | C | $650,000 | RFA |
||||||||
Zac Jones | 24 | D | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Kevin Shattenkirk | 36 | D | $2,314,375 | $2,314,375 | UFA |
|||||||
Igor Shesterkin | 29 | G | $715,000 | UFA |
||||||||
Semyon Varlamov | 37 | G | $1,800,000 | $1,800,000 | $1,800,000 | $1,800,000 | UFA |
|||||
Special Salary | ||||||||||||
Total | $72,681,677 | $37,931,227 | $17,342,685 | $8,958,060 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
David Quinn | 56 | HC | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tanner Jeannot | 28 | W | $820,332 | $820,332 | $820,332 | UFA |
||||||
Vinni Lettieri | 30 | RW | $770,000 | UFA |
||||||||
Samuel Helenius | 22 | C/LW | $1,430,000 | $1,430,000 | $1,430,000 | $1,430,000 | RFA |
|||||
Bradly Nadeau | 20 | LW | $850,000 | $850,000 | $850,000 | RFA |
||||||
Florian Xhekaj | 21 | C | $650,000 | $650,000 | RFA |
|||||||
Ian McKinnon | 27 | C | $935,000 | $935,000 | UFA |
|||||||
Trevor Kuntar | 24 | C/RW | $650,000 | $650,000 | RFA |
|||||||
Riley Kidney | 22 | C | $650,000 | $650,000 | RFA |
|||||||
Christoffer Sedoff | 23 | D | $650,000 | $650,000 | RFA |
|||||||
Turner Ottenbreit | 28 | D | $750,000 | UFA |
||||||||
Brandon Coe | 23 | C | $650,000 | RFA |
||||||||
Riley Hughes | 25 | C | $750,000 | RFA |
||||||||
Brendan Lemieux | 29 | LW | $770,000 | $770,000 | $770,000 | UFA |
||||||
Darren Brady | 29 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
Ryan Chesley | 21 | D | $750,000 | RFA |
||||||||
Connor Kurth | 21 | RW | $750,000 | RFA |
||||||||
Ludwig Persson | 21 | LW | $750,000 | RFA |
||||||||
Libor Hajek | 27 | D | $916,666 | $916,666 | $916,666 | UFA |
||||||
Samuel Asselin | 27 | C/LW | $1,017,500 | $1,017,500 | UFA |
|||||||
Nick Jones | 29 | C/RW | $605,000 | UFA |
||||||||
Colin Swoyer | 27 | D | $650,000 | RFA |
||||||||
Karl Henriksson | 24 | C | $650,000 | RFA |
||||||||
Calle Sjalin | 25 | D | $650,000 | RFA |
||||||||
Cody Haiskanen | 28 | D | $715,000 | UFA |
||||||||
Cameron Supryka | 23 | D | $650,000 | $650,000 | RFA |
|||||||
Dylan Garand | 23 | G | $650,000 | RFA |
||||||||
Spencer Martin | 30 | G | $1,800,000 | $1,800,000 | $1,800,000 | $1,800,000 | UFA |
|||||
Ken Appleby | 30 | G | $775,000 | UFA |
||||||||
Dylan Wells | 27 | G | $650,000 | RFA |
||||||||
Total | $22,954,498 | $12,439,498 | $7,236,998 | $3,230,000 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $72,681,677 |
Cap Space | $22,818,323 |
Projections | |
---|---|
Current Cash Balance | $148,063,389 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $148,063,389 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |