Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Leon Draisaitl | 27 | C/W | $11,050,000 | RFA |
||||||||
Adrian Kempe | 26 | C/W | $2,400,000 | RFA |
||||||||
Pavel Buchnevich | 28 | W | $3,900,000 | UFA |
||||||||
Adam Fantilli | 18 | C | $850,000 | $850,000 | RFA |
|||||||
Darnell Nurse | 28 | D | $3,840,000 | UFA |
||||||||
Jared Spurgeon | 33 | D | UFA |
|||||||||
Jonas Brodin | 30 | D | $4,791,667 | $4,791,667 | UFA |
|||||||
Steven Stamkos | 33 | C/W | $11,050,000 | UFA |
||||||||
Brett Howden | 25 | C/RW | RFA |
|||||||||
Phillip Danault | 30 | C/LW | $3,545,450 | UFA |
||||||||
Ryan Pulock | 28 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
Erik Cernak | 26 | D | $802,125 | $802,125 | $802,125 | UFA |
||||||
Reilly Smith | 32 | W | $6,000,000 | $6,000,000 | UFA |
|||||||
Ryan Strome | 30 | C/RW | $3,565,000 | $3,565,000 | $3,565,000 | UFA |
||||||
Victor Olofsson | 28 | C/W | $2,000,000 | $2,000,000 | UFA |
|||||||
Conor Timmins | 24 | D | $632,500 | $632,500 | RFA |
|||||||
Adam Edstrom | 22 | C | $650,000 | RFA |
||||||||
Zac Jones | 22 | D | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Tanner Jeannot | 26 | W | $820,332 | $820,332 | $820,332 | UFA |
||||||
Vinni Lettieri | 28 | RW | $770,000 | UFA |
||||||||
Kevin Shattenkirk | 34 | D | $2,314,375 | $2,314,375 | UFA |
|||||||
Igor Shesterkin | 27 | G | $715,000 | RFA |
||||||||
Dylan Garand | 21 | G | $650,000 | RFA |
||||||||
Special Salary | ||||||||||||
Total | $63,363,949 | $24,793,499 | $6,204,957 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
David Quinn | 56 | HC | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Samuel Helenius | 20 | C/LW | RFA |
|||||||||
Florian Xhekaj | 19 | C | $650,000 | $650,000 | RFA |
|||||||
Ian McKinnon | 25 | C | RFA |
|||||||||
Trevor Kuntar | 22 | C/RW | $650,000 | $650,000 | RFA |
|||||||
Riley Kidney | 20 | C | $650,000 | $650,000 | RFA |
|||||||
Christoffer Sedoff | 21 | D | $650,000 | $650,000 | RFA |
|||||||
Turner Ottenbreit | 26 | D | $750,000 | RFA |
||||||||
Brandon Coe | 21 | C | $650,000 | RFA |
||||||||
Riley Hughes | 23 | C | $750,000 | RFA |
||||||||
Brendan Lemieux | 27 | LW | $770,000 | $770,000 | $770,000 | UFA |
||||||
Darren Brady | 27 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
Ryan Chesley | 19 | D | $750,000 | RFA |
||||||||
Connor Kurth | 20 | RW | $750,000 | RFA |
||||||||
Ludwig Persson | 19 | LW | $750,000 | RFA |
||||||||
Libor Hajek | 25 | D | $916,666 | $916,666 | $916,666 | RFA |
||||||
Samuel Asselin | 25 | C/LW | RFA |
|||||||||
Nick Jones | 27 | C/RW | $605,000 | RFA |
||||||||
Colin Swoyer | 25 | D | $650,000 | RFA |
||||||||
Karl Henriksson | 22 | C | $650,000 | RFA |
||||||||
Calle Sjalin | 23 | D | $650,000 | RFA |
||||||||
Cody Haiskanen | 26 | D | RFA |
|||||||||
Cameron Supryka | 21 | D | $650,000 | $650,000 | RFA |
|||||||
Ken Appleby | 28 | G | $775,000 | UFA |
||||||||
Dylan Wells | 25 | G | $650,000 | RFA |
||||||||
Total | $13,966,666 | $5,586,666 | $2,336,666 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $63,363,949 |
Cap Space | $24,636,051 |
Projections | |
---|---|
Current Cash Balance | $148,063,389 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $148,063,389 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |