Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor McDavid | 26 | C/LW | RFA |
|||||||||
Jake Sanderson | 21 | D | $850,000 | RFA |
||||||||
Brady Tkachuk | 23 | LW | $1,110,000 | RFA |
||||||||
Drake Batherson | 25 | C/RW | RFA |
|||||||||
Ryan McDonagh | 34 | D | $8,000,000 | UFA |
||||||||
Jaden Schwartz | 31 | LW | $6,152,500 | $6,152,500 | UFA |
|||||||
Jonathan Drouin | 28 | C/W | $5,500,500 | $5,500,500 | UFA |
|||||||
Shane Pinto | 22 | C | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Brent Burns | 38 | RW | $9,600,000 | $9,600,000 | UFA |
|||||||
Jordan Martinook | 31 | C/W | $2,500,500 | $2,500,500 | UFA |
|||||||
Artem Zub | 27 | D | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Stefan Noesen | 30 | W | $775,000 | UFA |
||||||||
Alexander Wennberg | 28 | C/LW | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
||||||
Andre Burakovsky | 28 | W | RFA |
|||||||||
Brenden Dillon | 32 | D | $5,500,902 | $5,500,902 | $5,500,902 | UFA |
||||||
Carson Soucy | 29 | D | UFA |
|||||||||
Mark Kastelic | 24 | C/RW | $903,834 | $903,834 | RFA |
|||||||
Nick Seeler | 30 | D | $632,500 | $632,500 | UFA |
|||||||
David Perron | 35 | W | $5,550,902 | $5,550,902 | UFA |
|||||||
Joel Farabee | 23 | LW | RFA |
|||||||||
Parker Kelly | 24 | C/LW | $732,050 | $732,050 | RFA |
|||||||
Adam Gaudette | 26 | C/W | $1,275,902 | $1,275,902 | $1,275,902 | UFA |
||||||
Brock McGinn | 29 | W | $650,000 | $650,000 | $650,000 | UFA |
||||||
Erik Gudbranson | 31 | D | $4,600,000 | $4,600,000 | $4,600,000 | UFA |
||||||
Linus Ullmark | 30 | G | $1,722,500 | UFA |
||||||||
Joonas Korpisalo | 29 | G | $5,000,000 | $5,000,000 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $70,057,090 | $57,599,590 | $21,026,804 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kris Knoblauch | 44 | HC | $1,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jordan Spence | 22 | D | RFA |
|||||||||
Travis Hamonic | 33 | D | $950,902 | $950,902 | $950,902 | UFA |
||||||
Ben Hutton | 30 | D | $850,500 | $850,500 | UFA |
|||||||
Jeremy Davies | 26 | D | $775,902 | $775,902 | $775,902 | UFA |
||||||
Stephen Halliday | 21 | C | $750,000 | RFA |
||||||||
Garrett Pilon | 25 | C/W | $819,500 | $819,500 | $819,500 | RFA |
||||||
Nicolas Deslauriers | 32 | W | $1,045,000 | $1,045,000 | $1,045,000 | UFA |
||||||
Zack Macewen | 27 | C/RW | $1,025,475 | $1,025,475 | $1,025,475 | UFA |
||||||
Angus Crookshank | 23 | LW | $922,167 | $922,167 | $922,167 | RFA |
||||||
Cole Reinhardt | 23 | C/LW | $650,000 | RFA |
||||||||
Nikolas Matinpalo | 24 | D | $800,000 | $800,000 | $800,000 | RFA |
||||||
Maxence Guenette | 22 | D | RFA |
|||||||||
Hayden Hodgson | 27 | C/RW | $650,000 | $650,000 | $650,000 | UFA |
||||||
Philippe Daoust | 21 | C/LW | $650,000 | RFA |
||||||||
Filip Roos | 24 | D | $600,000 | $600,000 | RFA |
|||||||
Xavier Bourgault | 20 | C/RW | $650,000 | RFA |
||||||||
Oskar Pettersson | 19 | RW | $750,000 | RFA |
||||||||
Jorian Donovan | 19 | D | $750,000 | RFA |
||||||||
Djibril Toure | 20 | D | $750,000 | RFA |
||||||||
Tomas Hamara | 19 | D | $750,000 | RFA |
||||||||
Pheonix Copley | 31 | G | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
Kevin Mandolese | 23 | G | $918,500 | $918,500 | $918,500 | RFA |
||||||
Mads Sogaard | 22 | G | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Total | $18,075,445 | $12,375,445 | $10,924,945 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $70,057,090 |
Cap Space | $17,942,910 |
Projections | |
---|---|
Current Cash Balance | $102,438,560 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $102,438,560 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |