| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rasmus Dahlin | 25 | D | $3,000,000 | $3,000,000 | RFA |
|||||||
| Quinton Byfield | 22 | C/RW | $2,000,000 | $2,000,000 | RFA |
|||||||
| Ryan McDonagh | 36 | D | UFA |
|||||||||
| Chandler Stephenson | 31 | C/LW | $10,000,000 | $10,000,000 | $10,000,000 | UFA |
||||||
| Alex Vlasic | 24 | D | $605,000 | RFA |
||||||||
| Jason Zucker | 33 | W | $4,600,000 | $4,600,000 | $4,600,000 | UFA |
||||||
| Jordan Martinook | 32 | C/W | $2,500,500 | UFA |
||||||||
| Cutter Gauthier | 21 | LW | $850,000 | RFA |
||||||||
| Joel Armia | 32 | W | $8,000,000 | $8,000,000 | UFA |
|||||||
| Keegan Kolesar | 28 | RW | RFA |
|||||||||
| Alexis Lafreniere | 23 | W | $2,000,000 | $2,000,000 | RFA |
|||||||
| Kirby Dach | 24 | C | $1,000,000 | $1,000,000 | RFA |
|||||||
| David Savard | 34 | D | $8,000,000 | UFA |
||||||||
| Jeremy Lauzon | 28 | D | $2,300,000 | $2,300,000 | $2,300,000 | UFA |
||||||
| Logan Stanley | 27 | D | $632,500 | RFA |
||||||||
| Joel Farabee | 25 | W | $695,750 | RFA |
||||||||
| Jan Rutta | 34 | D | $3,250,000 | UFA |
||||||||
| Rasmus Kupari | 25 | C/RW | $665,500 | $665,500 | $665,500 | RFA |
||||||
| Cole Schwindt | 24 | RW | $1,000,000 | $1,000,000 | RFA |
|||||||
| Adin Hill | 29 | G | $8,000,000 | UFA |
||||||||
| Jake Allen | 34 | G | UFA |
|||||||||
| Special Salary | ||||||||||||
| Total | $59,099,250 | $34,565,500 | $17,565,500 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Paul Maurice | 57 | HC | $2,500,000 | $2,500,000 | $2,500,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Philip Tomasino | 23 | C/W | $949,666 | $949,666 | $949,666 | RFA |
||||||
| Henry Thrun | 24 | D | $1,003,750 | $1,003,750 | $1,003,750 | RFA |
||||||
| Fedor Svechkov | 22 | C | $925,000 | $925,000 | RFA |
|||||||
| Shakir Mukhamadullin | 23 | D | RFA |
|||||||||
| Logan Mailloux | 22 | D | $850,000 | RFA |
||||||||
| Samuel Fagemo | 25 | C | RFA |
|||||||||
| Vladislav Kolyachonok | 24 | D | $874,500 | $874,500 | RFA |
|||||||
| Kevin Korchinski | 21 | D | $850,000 | RFA |
||||||||
| John Farinacci | 24 | C | $650,000 | RFA |
||||||||
| Joshua Roy | 21 | RW | $650,000 | RFA |
||||||||
| Tyler Madden | 25 | C/W | $850,000 | $850,000 | RFA |
|||||||
| Samuel Honzek | 20 | LW | $650,000 | RFA |
||||||||
| Sam Poulin | 24 | RW | RFA |
|||||||||
| Nikita Chibrikov | 22 | RW | $650,000 | RFA |
||||||||
| Stanislav Svozil | 22 | D | $650,000 | RFA |
||||||||
| Jean-Luc Foudy | 23 | C/W | $725,000 | $725,000 | RFA |
|||||||
| Simon Lundmark | 24 | D | $850,000 | $850,000 | RFA |
|||||||
| Jakub Demek | 22 | C/W | $650,000 | RFA |
||||||||
| Aatu Jamsen | 23 | C | RFA |
|||||||||
| Henri Nikkanen | 24 | C | $850,000 | $850,000 | RFA |
|||||||
| Anton Johansson | 21 | D | RFA |
|||||||||
| Gleb Trikozov | 20 | LW | RFA |
|||||||||
| Daniil Chaika | 22 | D | $850,000 | $850,000 | RFA |
|||||||
| Carter Berger | 25 | D | RFA |
|||||||||
| Martin Misiak | 20 | C | $650,000 | RFA |
||||||||
| Drew Commesso | 23 | G | $650,000 | RFA |
||||||||
| Carl Lindbom | 22 | G | $840,000 | $840,000 | RFA |
|||||||
| Arvid Holm | 26 | G | $850,000 | $850,000 | RFA |
|||||||
| Jared Moe | 26 | G | $650,000 | RFA |
||||||||
| Total | $17,117,916 | $9,567,916 | $1,953,416 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $59,099,250 |
| Cap Space | $36,400,750 |
| Projections | |
|---|---|
| Current Cash Balance | $288,711,895 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $288,711,895 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |