Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rasmus Dahlin | 25 | D | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
Nikolaj Ehlers | 29 | LW | $6,900,000 | $6,900,000 | $6,900,000 | UFA |
||||||
Morgan Geekie | 27 | C | $605,000 | RFA |
||||||||
Dylan Samberg | 26 | D | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
||||||
Alex Vlasic | 24 | D | $605,000 | $605,000 | RFA |
|||||||
Jason Zucker | 33 | W | $4,600,000 | $4,600,000 | $4,600,000 | $4,600,000 | UFA |
|||||
Cutter Gauthier | 21 | LW | $850,000 | $850,000 | RFA |
|||||||
Joel Armia | 32 | W | $8,000,000 | $8,000,000 | $8,000,000 | UFA |
||||||
Keegan Kolesar | 28 | RW | $605,000 | UFA |
||||||||
Kirby Dach | 24 | C | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
||||||
David Savard | 34 | D | $8,000,000 | $8,000,000 | UFA |
|||||||
Logan Stanley | 27 | D | $632,500 | $632,500 | UFA |
|||||||
Philip Tomasino | 23 | C/W | $949,666 | $949,666 | $949,666 | $949,666 | RFA |
|||||
Erik Johnson | 37 | D | UFA |
|||||||||
Jan Rutta | 34 | D | $3,250,000 | $3,250,000 | UFA |
|||||||
Jansen Harkins | 28 | C/LW | $882,625 | $882,625 | UFA |
|||||||
Rasmus Kupari | 25 | C/RW | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
Henry Thrun | 24 | D | $1,003,750 | $1,003,750 | $1,003,750 | $1,003,750 | RFA |
|||||
Fedor Svechkov | 22 | C | $925,000 | $925,000 | $925,000 | RFA |
||||||
Tomas Tatar | 34 | W | $5,520,000 | UFA |
||||||||
Tyler Pitlick | 33 | C/W | UFA |
|||||||||
Adin Hill | 29 | G | $8,000,000 | $8,000,000 | UFA |
|||||||
Arvid Soderblom | 25 | G | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
||||||
Jake Allen | 34 | G | $4,000,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $61,994,041 | $51,264,041 | $29,043,916 | $7,218,916 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Paul Maurice | 56 | HC | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Anthony Duclair | 29 | LW | $1,897,500 | UFA |
||||||||
Daniil Miromanov | 28 | RW | $766,250 | $766,250 | $766,250 | $766,250 | UFA |
|||||
Cole Schwindt | 24 | RW | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
||||||
Logan Mailloux | 22 | D | $850,000 | $850,000 | RFA |
|||||||
Zack Ostapchuk | 22 | C | $650,000 | $650,000 | RFA |
|||||||
Samuel Fagemo | 25 | C | $750,000 | RFA |
||||||||
Ville Heinola | 24 | D | $665,500 | $665,500 | $665,500 | $665,500 | RFA |
|||||
Vladislav Kolyachonok | 24 | D | $874,500 | $874,500 | $874,500 | RFA |
||||||
Kevin Korchinski | 21 | D | $850,000 | $850,000 | RFA |
|||||||
John Farinacci | 24 | C | $650,000 | $650,000 | RFA |
|||||||
Joshua Roy | 21 | RW | $650,000 | $650,000 | RFA |
|||||||
Brennan Othmann | 22 | LW | $850,000 | $850,000 | RFA |
|||||||
Tyler Madden | 25 | C/W | $850,000 | $850,000 | $850,000 | RFA |
||||||
Sam Poulin | 24 | RW | $650,000 | RFA |
||||||||
Nikita Chibrikov | 22 | RW | $650,000 | $650,000 | RFA |
|||||||
Stanislav Svozil | 22 | D | $650,000 | $650,000 | RFA |
|||||||
Jean-Luc Foudy | 23 | C/W | $725,000 | $725,000 | $725,000 | RFA |
||||||
Simon Lundmark | 24 | D | $850,000 | $850,000 | $850,000 | RFA |
||||||
Jakub Demek | 22 | C/W | $650,000 | $650,000 | RFA |
|||||||
Aatu Jamsen | 23 | C | $750,000 | RFA |
||||||||
Henri Nikkanen | 24 | C | $850,000 | $850,000 | $850,000 | RFA |
||||||
Anton Johansson | 21 | D | $750,000 | RFA |
||||||||
Miko Matikka | 21 | C | $750,000 | RFA |
||||||||
Gleb Trikozov | 20 | LW | $750,000 | RFA |
||||||||
Daniil Chaika | 22 | D | $850,000 | $850,000 | $850,000 | RFA |
||||||
Carter Berger | 25 | D | $750,000 | RFA |
||||||||
Kristian Reichel | 27 | RW | RFA |
|||||||||
Martin Misiak | 20 | C | $650,000 | $650,000 | RFA |
|||||||
Drew Commesso | 23 | G | $650,000 | $650,000 | RFA |
|||||||
Carl Lindbom | 22 | G | $840,000 | $840,000 | $840,000 | RFA |
||||||
Arvid Holm | 26 | G | $850,000 | $850,000 | $850,000 | UFA |
||||||
Jared Moe | 26 | G | $650,000 | $650,000 | RFA |
|||||||
Total | $24,568,750 | $17,521,250 | $9,121,250 | $1,431,750 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $61,994,041 |
Cap Space | $33,505,959 |
Projections | |
---|---|
Current Cash Balance | $249,523,759 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $249,523,759 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |