| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cutter Gauthier | 22 | LW | $850,000 | RFA |
||||||||
| Rasmus Dahlin | 26 | D | $3,000,000 | $3,000,000 | RFA |
|||||||
| Roope Hintz | 29 | C | $6,000,000 | UFA |
||||||||
| Quinton Byfield | 23 | C/W | $2,000,000 | $2,000,000 | RFA |
|||||||
| Alexis Lafreniere | 24 | W | $2,000,000 | $2,000,000 | RFA |
|||||||
| Chandler Stephenson | 32 | C | $10,000,000 | $10,000,000 | $10,000,000 | UFA |
||||||
| Jordan Martinook | 34 | LW | $2,500,500 | UFA |
||||||||
| Connor Murphy | 33 | D | $3,000,000 | UFA |
||||||||
| Joel Armia | 33 | RW | $8,000,000 | $8,000,000 | UFA |
|||||||
| Alex Vlasic | 25 | D | $605,000 | RFA |
||||||||
| Matthew Wood | 21 | RW | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Logan Stanley | 28 | D | $632,500 | UFA |
||||||||
| Kirby Dach | 25 | C | $1,000,000 | $1,000,000 | RFA |
|||||||
| Shakir Mukhamadullin | 24 | D | $1,020,000 | $1,020,000 | $1,020,000 | RFA |
||||||
| Logan Mailloux | 23 | D | $850,000 | RFA |
||||||||
| David Savard | 35 | D | $8,000,000 | UFA |
||||||||
| Cole Schwindt | 25 | RW | $1,000,000 | $1,000,000 | RFA |
|||||||
| Fedor Svechkov | 23 | C | $925,000 | $925,000 | RFA |
|||||||
| Samuel Honzek | 21 | LW | $650,000 | RFA |
||||||||
| Jake Allen | 36 | G | $4,800,000 | $4,800,000 | UFA |
|||||||
| Adin Hill | 30 | G | $8,000,000 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $65,783,000 | $34,695,000 | $11,970,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Paul Maurice | 57 | HC | $2,500,000 | $2,500,000 | $2,500,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Samuel Poulin | 25 | C/W | $747,500 | $747,500 | $747,500 | $747,500 | UFA |
|||||
| Joshua Roy | 23 | C/W | $650,000 | RFA |
||||||||
| Philip Tomasino | 25 | C/W | $949,666 | $949,666 | $949,666 | RFA |
||||||
| Andrew Cristall | 21 | LW | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Nate Danielson | 21 | C | $886,666 | $886,666 | $886,666 | RFA |
||||||
| Henry Thrun | 25 | D | $1,003,750 | $1,003,750 | $1,003,750 | RFA |
||||||
| Kevin Korchinski | 22 | D | $850,000 | RFA |
||||||||
| Samuel Fagemo | 26 | C/W | $862,500 | $862,500 | $862,500 | $862,500 | UFA |
|||||
| Quentin Musty | 21 | C | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Kasper Halttunen | 21 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Vladislav Kolyachonok | 25 | D | $874,500 | $874,500 | RFA |
|||||||
| Simon Lundmark | 25 | D | $850,000 | $850,000 | RFA |
|||||||
| Nikita Chibrikov | 23 | W | $650,000 | RFA |
||||||||
| Jackson Hallum | 23 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Jean-Luc Foudy | 24 | C/RW | $725,000 | $725,000 | RFA |
|||||||
| John Farinacci | 25 | C/RW | $650,000 | RFA |
||||||||
| Aatu Jamsen | 24 | C/W | $862,500 | $862,500 | $862,500 | RFA |
||||||
| Tyler Thorpe | 20 | RW | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Martin Misiak | 21 | C/W | $650,000 | RFA |
||||||||
| Gleb Trikozov | 21 | W | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Stanislav Svozil | 23 | D | $650,000 | RFA |
||||||||
| Matt Stienburg | 25 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Anton Johansson | 22 | D | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Carter Berger | 26 | D | $862,500 | $862,500 | $862,500 | $862,500 | UFA |
|||||
| Jakub Demek | 23 | C | $650,000 | RFA |
||||||||
| Rieger Lorenz | 22 | LW | $750,000 | RFA |
||||||||
| Rasmus Kupari | 26 | C | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Tyler Madden | 26 | C | $850,000 | $850,000 | RFA |
|||||||
| Henri Nikkanen | 25 | C | $850,000 | $850,000 | RFA |
|||||||
| Daniil Chaika | 23 | D | $850,000 | $850,000 | RFA |
|||||||
| Jacob Fowler | 21 | G | $923,333 | $923,333 | $923,333 | RFA |
||||||
| Carl Lindbom | 23 | G | $840,000 | $840,000 | RFA |
|||||||
| Arvid Holm | 27 | G | $850,000 | $850,000 | UFA |
|||||||
| Jared Moe | 27 | G | $650,000 | RFA |
||||||||
| Total | $26,928,415 | $20,778,415 | $14,088,915 | $4,197,500 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $65,783,000 |
| Cap Space | $38,217,000 |
| Projections | |
|---|---|
| Current Cash Balance | $288,711,895 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $288,711,895 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |