





| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nathan MacKinnon | 29 | C/RW | $8,190,000 | $8,190,000 | $8,190,000 | UFA |
||||||
| John Tavares | 34 | C/LW | $13,200,000 | UFA |
||||||||
| Artemi Panarin | 33 | LW | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
| Seth Jarvis | 23 | C/W | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
| Mackenzie Weegar | 31 | D | $3,000,000 | $3,000,000 | UFA |
|||||||
| Quinton Byfield | 22 | C/RW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Anders Lee | 35 | LW | $7,130,000 | $7,130,000 | $7,130,000 | UFA |
||||||
| Thomas Harley | 23 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
| Charlie McAvoy | 27 | D | $6,000,000 | RFA |
||||||||
| Mattias Ekholm | 35 | D | $4,500,000 | $4,500,000 | UFA |
|||||||
| Elias Lindholm | 30 | C/RW | $5,577,500 | $5,577,500 | $5,577,500 | UFA |
||||||
| Filip Hronek | 27 | D | $3,000,000 | RFA |
||||||||
| Connor Murphy | 32 | D | $3,000,000 | $3,000,000 | UFA |
|||||||
| Marcus Johansson | 34 | C/W | $1,275,902 | $1,275,902 | $1,275,902 | UFA |
||||||
| Taylor Hall | 33 | C/LW | $6,900,000 | UFA |
||||||||
| Jack Roslovic | 28 | C/RW | $2,300,000 | $2,300,000 | $2,300,000 | UFA |
||||||
| Logan O'Connor | 28 | RW | $1,063,750 | $1,063,750 | UFA |
|||||||
| Justin Brazeau | 27 | W | $715,000 | $715,000 | $715,000 | $715,000 | UFA |
|||||
| Andrei Vasilevskiy | 30 | G | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
|||||
| Kevin Lankinen | 30 | G | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
| Special Salary | ||||||||||||
| Total | $94,352,152 | $65,252,152 | $53,688,402 | $11,715,000 |
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lindy Ruff | 64 | HC | $1,000,000 | $1,000,000 |
| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ben Chiarot | 34 | D | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
| Jakub Lauko | 25 | C/W | $605,000 | $605,000 | RFA |
|||||||
| John Beecher | 24 | C/LW | $650,000 | RFA |
||||||||
| Louis Crevier | 24 | D | $650,000 | $650,000 | RFA |
|||||||
| Zachary L'Heureux | 22 | LW | $863,333 | $863,333 | $863,333 | RFA |
||||||
| Conor Sheary | 33 | W | $650,000 | UFA |
||||||||
| Matt Rempe | 23 | C/RW | $650,000 | RFA |
||||||||
| Matt Nieto | 32 | RW | $650,000 | UFA |
||||||||
| Jeffrey Viel | 28 | C | $605,000 | $605,000 | UFA |
|||||||
| Jacob Gaucher | 24 | C | $750,000 | RFA |
||||||||
| Brett Berard | 22 | LW | $867,500 | $867,500 | $867,500 | RFA |
||||||
| Derek Ryan | 38 | C/W | $650,000 | UFA |
||||||||
| John Hayden | 30 | C/RW | $825,000 | UFA |
||||||||
| Nicolas Deslauriers | 34 | W | $1,045,000 | $1,045,000 | $1,045,000 | UFA |
||||||
| Ross Johnston | 31 | W | $900,000 | UFA |
||||||||
| Dylan McIlrath | 33 | D | $1,650,000 | $1,650,000 | $1,650,000 | $1,650,000 | UFA |
|||||
| Liam O'Brien | 30 | LW | $1,115,000 | $1,115,000 | $1,115,000 | $1,115,000 | UFA |
|||||
| Michael Pezzetta | 27 | C/LW | $817,666 | RFA |
||||||||
| Adam Beckman | 24 | C/W | $650,000 | RFA |
||||||||
| Matthew Kessel | 25 | D | $750,000 | RFA |
||||||||
| Brett Seney | 29 | C/W | $833,250 | UFA |
||||||||
| Caleb Jones | 28 | D | $828,000 | UFA |
||||||||
| John Ludvig | 24 | D | $650,000 | $650,000 | RFA |
|||||||
| Magnus Hellberg | 34 | G | $1,999,999 | $1,999,999 | UFA |
|||||||
| Gabriel Carriere | 24 | G | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | RFA |
|||||
| Michael Hutchinson | 35 | G | $770,000 | UFA |
||||||||
| Total | $23,674,747 | $13,300,831 | $8,790,832 | $6,014,999 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $94,352,152 |
| Cap Space | $1,147,848 |
| Projections | |
|---|---|
| Current Cash Balance | $131,537,271 |
| Projected Expenses | - $44,718,947 |
| Projected Revenues | $40,751,997 |
| Projected Cash Balance | $127,570,321 |
| Revenues | |
|---|---|
| Total Income To Date | $47,186,523 |
| Avg. Income per Home Game | $2,144,841 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $49,842,080 |
| Approx. Daily Expenses | $491,417 |
| Attendance | |
|---|---|
| Home Games Played | 22 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 10,912 (60.62%) |
| Arena Capacity | 18,000 |