Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nathan MacKinnon | 29 | C/RW | $8,190,000 | $8,190,000 | $8,190,000 | UFA |
||||||
John Tavares | 34 | C/LW | $13,200,000 | UFA |
||||||||
Artemi Panarin | 33 | LW | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
Seth Jarvis | 23 | C/W | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
Mackenzie Weegar | 31 | D | $3,000,000 | $3,000,000 | UFA |
|||||||
Quinton Byfield | 22 | C/RW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Anders Lee | 35 | LW | $7,130,000 | $7,130,000 | $7,130,000 | UFA |
||||||
Thomas Harley | 23 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
Mattias Ekholm | 35 | D | $4,500,000 | $4,500,000 | UFA |
|||||||
Elias Lindholm | 30 | C/RW | $5,577,500 | $5,577,500 | $5,577,500 | UFA |
||||||
Connor Murphy | 32 | D | $3,000,000 | $3,000,000 | UFA |
|||||||
Taylor Hall | 33 | C/LW | $6,900,000 | UFA |
||||||||
Simon Edvinsson | 22 | D | $850,000 | RFA |
||||||||
Casey Mittelstadt | 26 | C/LW | $1,063,750 | RFA |
||||||||
Jack Roslovic | 28 | C/RW | $2,300,000 | $2,300,000 | $2,300,000 | UFA |
||||||
Mathieu Olivier | 28 | W | $2,500,000 | $2,500,000 | UFA |
|||||||
Emil Lilleberg | 24 | D | $650,000 | $650,000 | RFA |
|||||||
Louis Crevier | 24 | D | $650,000 | $650,000 | RFA |
|||||||
Tyson Barrie | 33 | D | UFA |
|||||||||
Andrei Vasilevskiy | 30 | G | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
|||||
Kevin Lankinen | 30 | G | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
David Rittich | 32 | G | UFA |
|||||||||
Special Salary | ||||||||||||
Total | $88,011,250 | $65,997,500 | $51,697,500 | $11,000,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lindy Ruff | 63 | HC | $1,000,000 | $1,000,000 | $1,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Justin Brazeau | 27 | W | $715,000 | $715,000 | $715,000 | $715,000 | UFA |
|||||
Jakub Lauko | 25 | C/W | $605,000 | $605,000 | RFA |
|||||||
John Beecher | 24 | C/LW | $650,000 | RFA |
||||||||
Zachary L'Heureux | 22 | LW | $863,333 | $863,333 | $863,333 | RFA |
||||||
Matt Rempe | 23 | C/RW | $650,000 | RFA |
||||||||
Jeffrey Viel | 28 | C | $605,000 | $605,000 | UFA |
|||||||
Brett Berard | 22 | LW | $867,500 | $867,500 | $867,500 | RFA |
||||||
John Hayden | 30 | C/RW | $825,000 | UFA |
||||||||
Mike Vecchione | 32 | C | UFA |
|||||||||
Ross Johnston | 31 | W | $900,000 | UFA |
||||||||
Chris Wagner | 34 | RW | UFA |
|||||||||
Dylan McIlrath | 33 | D | $1,650,000 | $1,650,000 | $1,650,000 | $1,650,000 | UFA |
|||||
Michael Pezzetta | 27 | C/LW | $817,666 | RFA |
||||||||
Adam Beckman | 24 | C/W | $650,000 | RFA |
||||||||
Brett Seney | 29 | C/W | $833,250 | UFA |
||||||||
Caleb Jones | 28 | D | $828,000 | UFA |
||||||||
John Ludvig | 24 | D | $650,000 | $650,000 | RFA |
|||||||
Colton White | 28 | D | $801,166 | $801,166 | UFA |
|||||||
Dakota Mermis | 31 | D | UFA |
|||||||||
Kurtis MacDermid | 31 | D | $1,500,000 | $1,500,000 | $1,500,000 | UFA |
||||||
Matt Kessel | 25 | D | $750,000 | RFA |
||||||||
Jakub Zboril | 28 | D | $949,666 | UFA |
||||||||
Michael Hutchinson | 35 | G | $770,000 | UFA |
||||||||
Zane Mcintyre | 32 | G | UFA |
|||||||||
Total | $16,880,581 | $8,256,999 | $5,595,833 | $2,365,000 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $88,011,250 |
Cap Space | $7,488,750 |
Projections | |
---|---|
Current Cash Balance | $133,110,761 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $133,110,761 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |