Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Robert Thomas | 26 | C | $3,000,000 | RFA |
||||||||
Jordan Kyrou | 27 | C | $660,000 | RFA |
||||||||
Jake Walman | 29 | D | $3,000,000 | $3,000,000 | UFA |
|||||||
Gustav Forsling | 29 | D | $3,000,000 | $3,000,000 | UFA |
|||||||
Ivan Barbashev | 29 | C | $2,000,000 | $2,000,000 | UFA |
|||||||
Ryan Donato | 29 | C/W | $2,185,000 | UFA |
||||||||
Dante Fabbro | 27 | D | $1,063,750 | $1,063,750 | $1,063,750 | UFA |
||||||
Niko Mikkola | 29 | D | $968,300 | $968,300 | $968,300 | UFA |
||||||
Jake Neighbours | 23 | LW | $850,000 | RFA |
||||||||
Alex Iafallo | 31 | C/LW | $2,788,750 | $2,788,750 | UFA |
|||||||
Dmitry Kulikov | 34 | D | $1,499,999 | UFA |
||||||||
Anthony Mantha | 30 | W | $3,795,000 | $3,795,000 | $3,795,000 | UFA |
||||||
Darren Raddysh | 29 | D | $1,499,999 | UFA |
||||||||
Alexey Toropchenko | 26 | RW | $862,500 | $862,500 | $862,500 | $862,500 | UFA |
|||||
Jeff Petry | 37 | D | $6,600,000 | $6,600,000 | UFA |
|||||||
Oskar Sundqvist | 31 | C/RW | UFA |
|||||||||
Sam Carrick | 33 | C | $1,000,000 | $1,000,000 | UFA |
|||||||
Dakota Joshua | 29 | C | UFA |
|||||||||
Scott Perunovich | 26 | D | $825,000 | $825,000 | $825,000 | $825,000 | UFA |
|||||
Denton Mateychuk | 21 | D | $886,667 | $886,667 | $886,667 | RFA |
||||||
Ryan Carpenter | 34 | C/RW | $6,500,000 | $6,500,000 | $6,500,000 | UFA |
||||||
Andrew Agozzino | 34 | LW | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
Matt Martin | 36 | LW | $7,000,000 | $7,000,000 | $7,000,000 | UFA |
||||||
Mike Hoffman | 35 | C/W | $8,000,000 | $8,000,000 | $8,000,000 | UFA |
||||||
Joel Hofer | 24 | G | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Ville Husso | 30 | G | $805,000 | $805,000 | $805,000 | UFA |
||||||
Special Salary | ||||||||||||
Total | $66,789,965 | $57,094,967 | $38,706,217 | $1,687,500 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Craig Berube | 57 | HC | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nathan Walker | 31 | LW | UFA |
|||||||||
Alex Belzile | 33 | C/RW | UFA |
|||||||||
Tyler Tucker | 25 | D | $884,183 | $884,183 | $884,183 | RFA |
||||||
Klim Kostin | 26 | C | $825,000 | $825,000 | $825,000 | $825,000 | UFA |
|||||
Austin Poganski | 29 | RW | $824,000 | UFA |
||||||||
Sheldon Dries | 31 | C | $1,000,000 | $1,000,000 | UFA |
|||||||
Dominik Shine | 32 | RW | $750,000 | $750,000 | $750,000 | UFA |
||||||
Nikita Alexandrov | 24 | C | $913,913 | $913,913 | $913,913 | RFA |
||||||
Jared Davidson | 23 | C | $750,000 | RFA |
||||||||
Danila Klimovich | 22 | RW | $750,000 | RFA |
||||||||
Ethan Del Mastro | 22 | D | $855,833 | $855,833 | $855,833 | RFA |
||||||
Sammy Blais | 29 | LW | $935,000 | UFA |
||||||||
Tyler Wotherspoon | 32 | D | $750,000 | $750,000 | $750,000 | UFA |
||||||
Ville Ottavainen | 22 | D | $867,500 | $867,500 | $867,500 | RFA |
||||||
Hugh McGing | 27 | C | $972,125 | $972,125 | UFA |
|||||||
Jacob Melanson | 22 | RW | $826,111 | $826,111 | $826,111 | RFA |
||||||
Riley Stillman | 27 | D | $605,000 | $605,000 | $605,000 | UFA |
||||||
Gustav Olofsson | 30 | D | $750,000 | $750,000 | $750,000 | UFA |
||||||
Brendan Warren | 28 | LW | $632,500 | $632,500 | UFA |
|||||||
Topi Niemela | 23 | D | $750,000 | RFA |
||||||||
Mathias Laferriere | 25 | RW | $750,000 | RFA |
||||||||
Eduard Sale | 20 | C | $750,000 | RFA |
||||||||
Gabriel Dumont | 34 | C | $1,499,000 | UFA |
||||||||
Corson Ceulemans | 22 | D | $750,000 | RFA |
||||||||
Jake Massie | 28 | D | $750,000 | UFA |
||||||||
David Reinbacher | 20 | D | $750,000 | RFA |
||||||||
Lukas Svejkovsky | 23 | RW | $1,700,000 | $1,700,000 | $1,700,000 | RFA |
||||||
Josh Currie | 32 | C/RW | $750,000 | $750,000 | $750,000 | UFA |
||||||
Matt Irwin | 37 | D | $1,499,999 | UFA |
||||||||
Mitch Reinke | 29 | D | $825,000 | $825,000 | $825,000 | UFA |
||||||
Nolan Stevens | 28 | C | $770,000 | $770,000 | UFA |
|||||||
Riley Nash | 36 | C/W | $1,000,000 | $1,000,000 | UFA |
|||||||
Tanner Kaspick | 27 | C | $605,000 | RFA |
||||||||
Evan Polei | 29 | LW | $605,000 | $605,000 | $605,000 | UFA |
||||||
Brendan Perlini | 29 | W | $750,000 | $750,000 | $750,000 | UFA |
||||||
Colten Ellis | 24 | G | $650,000 | $650,000 | RFA |
|||||||
Vadim Zherenko | 24 | G | $825,000 | $825,000 | $825,000 | RFA |
||||||
Talyn Boyko | 22 | G | $850,833 | $850,833 | $850,833 | RFA |
||||||
Evan Fitzpatrick | 27 | G | $605,000 | $605,000 | $605,000 | $605,000 | UFA |
|||||
Total | $31,325,997 | $19,962,998 | $14,938,373 | $1,430,000 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $66,789,965 |
Cap Space | $28,710,035 |
Projections | |
---|---|
Current Cash Balance | $111,365,404 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $111,365,404 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |