Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Robert Thomas | 24 | C | $3,000,000 | RFA |
||||||||
Jordan Kyrou | 25 | C | $660,000 | RFA |
||||||||
Jake Walman | 27 | D | $3,000,000 | $3,000,000 | UFA |
|||||||
Gustav Forsling | 27 | D | $3,000,000 | $3,000,000 | UFA |
|||||||
Ivan Barbashev | 27 | C | $2,000,000 | $2,000,000 | UFA |
|||||||
Ryan Donato | 27 | C/W | $2,185,000 | RFA |
||||||||
Dante Fabbro | 25 | D | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
||||||
Niko Mikkola | 27 | D | $968,300 | $968,300 | $968,300 | UFA |
||||||
Jake Neighbours | 21 | LW | $850,000 | RFA |
||||||||
Alex Iafallo | 29 | C/LW | $2,788,750 | $2,788,750 | UFA |
|||||||
Dmitry Kulikov | 32 | D | $1,499,999 | UFA |
||||||||
Anthony Mantha | 28 | W | $3,795,000 | $3,795,000 | $3,795,000 | UFA |
||||||
Darren Raddysh | 27 | D | $1,499,999 | RFA |
||||||||
Alexey Toropchenko | 24 | RW | RFA |
|||||||||
Jeff Petry | 35 | D | $6,600,000 | $6,600,000 | UFA |
|||||||
Oskar Sundqvist | 29 | C/RW | UFA |
|||||||||
Sam Carrick | 31 | C | $1,000,000 | $1,000,000 | UFA |
|||||||
Dakota Joshua | 27 | C | RFA |
|||||||||
Denton Mateychuk | 19 | D | $886,667 | $886,667 | $886,667 | RFA |
||||||
Tyler Tucker | 23 | D | $884,183 | $884,183 | $884,183 | RFA |
||||||
Ryan Carpenter | 32 | C/RW | $6,500,000 | $6,500,000 | $6,500,000 | UFA |
||||||
Andrew Agozzino | 32 | LW | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
Matt Martin | 34 | LW | $7,000,000 | $7,000,000 | $7,000,000 | UFA |
||||||
Mike Hoffman | 33 | C/W | $8,000,000 | $8,000,000 | $8,000,000 | UFA |
||||||
Joel Hofer | 23 | G | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Ville Husso | 28 | G | $805,000 | $805,000 | $805,000 | UFA |
||||||
Special Salary | ||||||||||||
Total | $65,986,648 | $56,291,650 | $37,902,900 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Craig Berube | 57 | HC | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nathan Walker | 29 | LW | UFA |
|||||||||
Scott Perunovich | 25 | D | RFA |
|||||||||
Alex Belzile | 31 | C/RW | UFA |
|||||||||
Klim Kostin | 24 | C | RFA |
|||||||||
Austin Poganski | 27 | RW | $824,000 | RFA |
||||||||
Sheldon Dries | 29 | C | $1,000,000 | $1,000,000 | UFA |
|||||||
Dominik Shine | 30 | RW | $750,000 | $750,000 | $750,000 | UFA |
||||||
Nikita Alexandrov | 22 | C | $913,913 | $913,913 | $913,913 | RFA |
||||||
Jared Davidson | 21 | C | $750,000 | RFA |
||||||||
Danila Klimovich | 20 | RW | $750,000 | RFA |
||||||||
Ethan Del Mastro | 20 | D | $855,833 | $855,833 | $855,833 | RFA |
||||||
Sammy Blais | 27 | LW | $935,000 | RFA |
||||||||
Tyler Wotherspoon | 30 | D | $750,000 | $750,000 | $750,000 | UFA |
||||||
Ville Ottavainen | 21 | D | $867,500 | $867,500 | $867,500 | RFA |
||||||
Hugh McGing | 25 | C | $972,125 | $972,125 | RFA |
|||||||
Jacob Melanson | 20 | RW | $826,111 | $826,111 | $826,111 | RFA |
||||||
Riley Stillman | 25 | D | $605,000 | $605,000 | $605,000 | RFA |
||||||
Gustav Olofsson | 28 | D | $750,000 | $750,000 | $750,000 | UFA |
||||||
Brendan Warren | 26 | LW | $632,500 | $632,500 | RFA |
|||||||
Topi Niemela | 21 | D | $750,000 | RFA |
||||||||
Mathias Laferriere | 23 | RW | $750,000 | RFA |
||||||||
Eduard Sale | 18 | C | $750,000 | RFA |
||||||||
Gabriel Dumont | 32 | C | $1,499,000 | UFA |
||||||||
Corson Ceulemans | 20 | D | $750,000 | RFA |
||||||||
Jake Massie | 26 | D | $750,000 | RFA |
||||||||
David Reinbacher | 18 | D | $750,000 | RFA |
||||||||
Lukas Svejkovsky | 21 | RW | $1,700,000 | $1,700,000 | $1,700,000 | RFA |
||||||
Josh Currie | 30 | C/RW | $750,000 | $750,000 | $750,000 | UFA |
||||||
Matt Irwin | 35 | D | $1,499,999 | UFA |
||||||||
Mitch Reinke | 27 | D | $825,000 | $825,000 | $825,000 | UFA |
||||||
Nolan Stevens | 27 | C | $770,000 | $770,000 | UFA |
|||||||
Riley Nash | 34 | C/W | $1,000,000 | $1,000,000 | UFA |
|||||||
Tanner Kaspick | 25 | C | $605,000 | RFA |
||||||||
Evan Polei | 27 | LW | $605,000 | $605,000 | $605,000 | UFA |
||||||
Brendan Perlini | 27 | W | $750,000 | $750,000 | $750,000 | UFA |
||||||
Colten Ellis | 22 | G | $650,000 | $650,000 | RFA |
|||||||
Vadim Zherenko | 22 | G | $825,000 | $825,000 | $825,000 | RFA |
||||||
Talyn Boyko | 20 | G | $850,833 | $850,833 | $850,833 | RFA |
||||||
Evan Fitzpatrick | 25 | G | RFA |
|||||||||
Total | $29,011,814 | $17,648,815 | $12,624,190 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $65,986,648 |
Cap Space | $22,013,352 |
Projections | |
---|---|
Current Cash Balance | $111,365,404 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $111,365,404 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |