Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Matt Duchene | 32 | C/W | $17,600,000 | $17,600,000 | $17,600,000 | UFA |
||||||
Logan Cooley | 19 | C | $850,000 | $850,000 | RFA |
|||||||
Philip Broberg | 22 | D | RFA |
|||||||||
Charlie Coyle | 31 | C | $17,600,000 | $17,600,000 | $17,600,000 | UFA |
||||||
Barrett Hayton | 23 | C | $605,000 | $605,000 | $605,000 | RFA |
||||||
Will Cuylle | 21 | LW | $935,916 | $935,916 | $935,916 | RFA |
||||||
Zack Bolduc | 20 | C | $850,000 | $850,000 | RFA |
|||||||
Ryan Suter | 38 | D | $17,600,000 | $17,600,000 | UFA |
|||||||
Mark Jankowski | 28 | C/W | $1,675,000 | $1,675,000 | $1,675,000 | UFA |
||||||
Taylor Raddysh | 25 | RW | $605,000 | $605,000 | RFA |
|||||||
Philipp Kurashev | 23 | C | RFA |
|||||||||
Josh Doan | 21 | RW | $650,000 | $650,000 | RFA |
|||||||
Nils Hoglander | 22 | W | $1,025,417 | $1,025,417 | $1,025,417 | RFA |
||||||
Juuso Parssinen | 22 | C | $650,000 | RFA |
||||||||
Josh Mahura | 25 | D | $825,000 | RFA |
||||||||
Adam Boqvist | 23 | D | $605,000 | $605,000 | $605,000 | RFA |
||||||
Jakob Pelletier | 22 | C | $605,000 | $605,000 | RFA |
|||||||
Dennis Gilbert | 26 | D | $1,017,500 | RFA |
||||||||
Scott Morrow | 20 | D | $916,667 | $916,667 | $916,667 | RFA |
||||||
Nils Lundkvist | 23 | D | RFA |
|||||||||
Maxwell Crozier | 23 | D | $650,000 | $650,000 | RFA |
|||||||
William Lagesson | 27 | D | RFA |
|||||||||
Dustin Tokarski | 33 | G | UFA |
|||||||||
Nolan Maier | 22 | G | RFA |
|||||||||
Special Salary | ||||||||||||
Total | $65,265,500 | $62,773,000 | $40,963,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jeremy Colliton | 38 | HC | $1,000,000 | $1,000,000 | $1,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ryan Suzuki | 22 | C | RFA |
|||||||||
Georgii Merkulov | 22 | C/LW | $750,000 | RFA |
||||||||
Cole Guttman | 24 | C | $950,000 | RFA |
||||||||
Justin Robidas | 20 | C | $825,000 | $825,000 | $825,000 | RFA |
||||||
Alexander Nylander | 25 | LW | $605,000 | $605,000 | RFA |
|||||||
Artyom Levshunov | 17 | D | $975,000 | $975,000 | $975,000 | RFA |
||||||
Fabian Lysell | 20 | RW | $863,333 | $863,333 | $863,333 | RFA |
||||||
Lucas Carlsson | 26 | D | RFA |
|||||||||
Ian Mitchell | 24 | D | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Frederic Brunet | 20 | D | $860,000 | $860,000 | $860,000 | RFA |
||||||
Ryan Ufko | 20 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Antonio Stranges | 21 | C | $750,000 | RFA |
||||||||
Reese Johnson | 25 | RW | RFA |
|||||||||
Matthew Strome | 24 | LW | RFA |
|||||||||
Jake Wise | 23 | C | $750,000 | RFA |
||||||||
Anton Wahlberg | 18 | C | $750,000 | RFA |
||||||||
Brad Hunt | 35 | D | UFA |
|||||||||
Ryan Greene | 19 | C | $950,000 | $950,000 | $950,000 | RFA |
||||||
Blade Jenkins | 23 | C/W | RFA |
|||||||||
Dmitri Osipov | 26 | D | $750,000 | RFA |
||||||||
Riley Sutter | 23 | C | $750,000 | RFA |
||||||||
Brett Harrison | 20 | C | $750,000 | RFA |
||||||||
Josh Lopina | 22 | C | $750,000 | RFA |
||||||||
Stefan Matteau | 29 | C/W | UFA |
|||||||||
Cameron Butler | 21 | RW | RFA |
|||||||||
Ryan Mast | 20 | D | $750,000 | RFA |
||||||||
Jack Peart | 20 | D | $750,000 | RFA |
||||||||
Dawson Barteaux | 23 | D | $750,000 | RFA |
||||||||
Simon Robertsson | 20 | C | $750,000 | RFA |
||||||||
Jackson Edward | 19 | D | $750,000 | RFA |
||||||||
Mackenzie Entwistle | 24 | RW | RFA |
|||||||||
Taige Harding | 21 | D | $750,000 | RFA |
||||||||
Ty Gallagher | 20 | D | $750,000 | RFA |
||||||||
Bryce Montgomery | 20 | D | $750,000 | RFA |
||||||||
Riese Gaber | 23 | C | $750,000 | RFA |
||||||||
Daniel Torgersson | 21 | C | $605,000 | $605,000 | RFA |
|||||||
Layton Ahac | 22 | D | $750,000 | RFA |
||||||||
Chase Pietila | 19 | D | $750,000 | RFA |
||||||||
Dominik Badinka | 17 | D | $750,000 | RFA |
||||||||
Josh Bloom | 20 | LW | $750,000 | RFA |
||||||||
Leon Muggli | 17 | D | $750,000 | RFA |
||||||||
Oskar Lindblom | 27 | LW | $1,017,500 | RFA |
||||||||
Nicolas Beaudin | 23 | D | RFA |
|||||||||
Mitchell Fossier | 26 | LW | RFA |
|||||||||
Alec Regula | 23 | D | $715,000 | $715,000 | $715,000 | RFA |
||||||
Cole Moberg | 22 | D | $650,000 | $650,000 | RFA |
|||||||
Thomas Caron | 23 | C/W | RFA |
|||||||||
Nikita Okhotiuk | 22 | D | $650,000 | RFA |
||||||||
Jiri Smejkal | 26 | LW | RFA |
|||||||||
Antti Saarela | 22 | C | $750,000 | RFA |
||||||||
Kalle Vaisanen | 20 | C | $750,000 | RFA |
||||||||
Mitchell Weeks | 22 | G | RFA |
|||||||||
Jeremy Brodeur | 26 | G | RFA |
|||||||||
Damian Clara | 18 | G | $878,333 | $878,333 | $878,333 | RFA |
||||||
Peyton Jones | 27 | G | RFA |
|||||||||
Total | $30,486,666 | $9,869,166 | $8,009,166 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $65,265,500 |
Cap Space | $22,734,500 |
Projections | |
---|---|
Current Cash Balance | $129,411,089 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $129,411,089 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |