Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sidney Crosby | 36 | C | $10,440,000 | $10,440,000 | UFA |
|||||||
Kris Letang | 36 | D | $7,250,000 | UFA |
||||||||
Brad Marchand | 35 | LW | $7,962,500 | $7,962,500 | $7,962,500 | UFA |
||||||
Brian Dumoulin | 31 | D | $4,100,000 | UFA |
||||||||
Justin Holl | 31 | D | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
Nic Dowd | 33 | C/RW | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Michael Bunting | 27 | W | $737,500 | RFA |
||||||||
Ryan Lindgren | 25 | D | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
Nicolas Hague | 24 | D | $791,667 | RFA |
||||||||
Ondrej Palat | 32 | W | $5,300,000 | UFA |
||||||||
Brock McGinn | 29 | W | $2,100,000 | UFA |
||||||||
Mattias Janmark | 30 | C/LW | $2,645,000 | $2,645,000 | UFA |
|||||||
Teddy Blueger | 28 | C/LW | $859,625 | $859,625 | $859,625 | $859,625 | UFA |
|||||
Phillip Di Giuseppe | 29 | LW | $2,600,000 | UFA |
||||||||
Dylan Holloway | 21 | LW | $850,000 | $850,000 | $850,000 | RFA |
||||||
Riley Barber | 29 | C | $650,000 | $650,000 | $650,000 | UFA |
||||||
Valtteri Puustinen | 24 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Chase Priskie | 27 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
Tristan Jarry | 28 | G | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
|||||
Adam Huska | 26 | G | $550,000 | $550,000 | $550,000 | UFA |
||||||
C.J. Motte | 31 | G | $550,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $59,686,292 | $36,257,125 | $23,172,125 | $9,859,625 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mike Sullivan | 54 | HC | $1,500,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cole Cassels | 28 | C | $650,000 | $650,000 | $650,000 | UFA |
||||||
Sakari Manninen | 31 | LW | $1,200,000 | UFA |
||||||||
Otto Koivula | 24 | LW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Dysin Mayo | 26 | D | $786,500 | $786,500 | RFA |
|||||||
Anthony Angello | 27 | RW | $650,000 | $650,000 | $650,000 | UFA |
||||||
Jordy Bellerive | 24 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Jon Lizotte | 28 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
Alex Gallant | 30 | LW | $550,000 | $550,000 | $550,000 | $550,000 | UFA |
|||||
Brandon Hawkins | 29 | C/W | $550,000 | $550,000 | $550,000 | $550,000 | UFA |
|||||
Adam Smith | 26 | D | $550,000 | $550,000 | $550,000 | $550,000 | UFA |
|||||
Lukas Klok | 28 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
Judd Caulfield | 22 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Dominik Simon | 29 | C/RW | $750,000 | UFA |
||||||||
Abbott Girduckis | 28 | C | $550,000 | $550,000 | $550,000 | $550,000 | UFA |
|||||
Ryan Stanton | 34 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
Kevin Czuczman | 32 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
Adam Johnson | 29 | C | $650,000 | $650,000 | $650,000 | UFA |
||||||
Sam Miletic | 26 | C | $650,000 | $650,000 | $650,000 | UFA |
||||||
Justin Almeida | 24 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
David Warsofsky | 33 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
Brad Thiessen | 37 | G | $550,000 | $550,000 | $550,000 | UFA |
||||||
Billy Christopoulos | 29 | G | $550,000 | $550,000 | $550,000 | UFA |
||||||
Alex D'Orio | 24 | G | $550,000 | $550,000 | $550,000 | RFA |
||||||
Total | $15,036,500 | $13,086,500 | $12,300,000 | $2,200,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $59,686,292 |
Cap Space | $23,813,708 |
Projections | |
---|---|
Current Cash Balance | $99,218,201 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $99,218,201 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |