Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
David Pastrnak | 27 | RW | $8,666,666 | $8,666,666 | $8,666,666 | $8,666,666 | UFA |
|||||
Ryan Nugent-Hopkins | 30 | C/LW | $6,900,000 | UFA |
||||||||
Brent Burns | 38 | RW | $9,600,000 | $9,600,000 | $9,600,000 | $9,600,000 | UFA |
|||||
Claude Giroux | 35 | C/W | $9,930,000 | $9,930,000 | $9,930,000 | UFA |
||||||
Charlie McAvoy | 25 | D | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
||||||
Chandler Stephenson | 29 | C/LW | $1,207,500 | $1,207,500 | UFA |
|||||||
Filip Forsberg | 28 | C/W | $6,000,000 | UFA |
||||||||
Mattias Ekholm | 33 | D | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
|||||
Mark Giordano | 39 | D | $2,600,000 | $2,600,000 | UFA |
|||||||
Samuel Girard | 25 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
Brett Pesce | 28 | D | $4,025,000 | UFA |
||||||||
Alexander Barabanov | 29 | W | $925,000 | UFA |
||||||||
Alexander Edler | 37 | D | $6,000,000 | UFA |
||||||||
Caleb Jones | 26 | D | $828,000 | $828,000 | $828,000 | UFA |
||||||
Christian Fischer | 26 | C/RW | $821,666 | RFA |
||||||||
Radek Faksa | 29 | C | $2,530,000 | $2,530,000 | $2,530,000 | $2,530,000 | UFA |
|||||
Ross Colton | 26 | C | $605,000 | RFA |
||||||||
Warren Foegele | 27 | W | $903,100 | $903,100 | $903,100 | UFA |
||||||
Ryan McLeod | 23 | C/RW | $665,500 | $665,500 | $665,500 | RFA |
||||||
Anthony Duclair | 27 | LW | $1,897,500 | $1,897,500 | $1,897,500 | UFA |
||||||
Kevin Labanc | 27 | RW | $1,100,000 | $1,100,000 | $1,100,000 | UFA |
||||||
Filip Gustavsson | 25 | G | $550,000 | RFA |
||||||||
Darcy Kuemper | 33 | G | $2,405,000 | $2,405,000 | $2,405,000 | UFA |
||||||
Special Salary | ||||||||||||
Total | $81,659,932 | $55,833,266 | $52,025,766 | $28,296,666 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rod Brind'Amour | 51 | HC | $1,500,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Michael McLeod | 25 | C | $992,833 | $992,833 | $992,833 | RFA |
||||||
Saku Maenalanen | 29 | RW | $750,000 | UFA |
||||||||
Max McCormick | 31 | LW | $700,000 | UFA |
||||||||
Jakub Lauko | 23 | C | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
Buddy Robinson | 31 | RW | $700,000 | UFA |
||||||||
Bobby McMann | 27 | C | $550,000 | $550,000 | UFA |
|||||||
Victor Soderstrom | 22 | D | $975,000 | $975,000 | RFA |
|||||||
Brad Malone | 34 | C/LW | $700,000 | UFA |
||||||||
Clark Bishop | 27 | C | $700,000 | RFA |
||||||||
Andy Welinski | 30 | D | $950,000 | $950,000 | UFA |
|||||||
Jacob Larsson | 26 | D | $894,166 | RFA |
||||||||
Josiah Didier | 30 | D | $900,000 | $900,000 | UFA |
|||||||
Joseph Cecconi | 26 | D | $975,000 | $975,000 | $975,000 | UFA |
||||||
Nathan Smith | 24 | C | $875,000 | RFA |
||||||||
Justin Scott | 28 | C/W | $950,000 | $950,000 | $950,000 | UFA |
||||||
Greg Pateryn | 33 | D | $950,000 | $950,000 | UFA |
|||||||
Janne Kuokkanen | 25 | LW | $550,000 | RFA |
||||||||
Remi Elie | 28 | LW | $950,000 | $950,000 | $950,000 | UFA |
||||||
Thomas Hickey | 34 | D | $925,000 | $925,000 | UFA |
|||||||
Zach Nastasiuk | 28 | RW | $550,000 | UFA |
||||||||
Tanner Macmaster | 27 | W | $550,000 | $550,000 | UFA |
|||||||
Derek Barach | 28 | C | $550,000 | $550,000 | UFA |
|||||||
Devin Brosseau | 28 | C | $550,000 | $550,000 | UFA |
|||||||
Aaron Dell | 34 | G | $975,000 | $975,000 | UFA |
|||||||
Jack Lafontaine | 25 | G | $750,000 | RFA |
||||||||
Michael Dipietro | 24 | G | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
Jacob Kucharski | 23 | G | $750,000 | RFA |
||||||||
Tomas Sholl | 29 | G | $950,000 | $950,000 | UFA |
|||||||
Total | $21,821,999 | $13,902,833 | $5,077,833 | $1,210,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $81,659,932 |
Cap Space | $1,840,068 |
Projections | |
---|---|
Current Cash Balance | $200,522,956 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $200,522,956 |
Revenues | |
---|---|
Total Income To Date | $14,899,288 |
Avg. Income per Home Game | $2,979,857 |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 5 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | 13,778 (76.54%) |
Arena Capacity | 18,000 |