Philadelphia Flyers Finances

Pro Payroll
Player Name Age Pos 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Alex Ovechkin 37 LW $12,400,001 $12,400,001
UFA
Colton Parayko 30 D $6,600,000 $6,600,000 $6,600,000
UFA
Tomas Hertl 29 C/LW $6,750,000 $6,750,000
UFA
Ivan Provorov 26 D $6,750,000
RFA
Bowen Byram 22 D $894,167
RFA
Dawson Mercer 21 C $975,000 $975,000
RFA
Torey Krug 32 D $5,250,000
UFA
Andreas Athanasiou 29 C/W $3,450,000
UFA
Brandon Tanev 31 W $4,600,000 $4,600,000 $4,600,000 $4,600,000
UFA
Kailer Yamamoto 24 W $1,028,291 $1,028,291
RFA
Luke Kunin 25 C/RW $925,000
RFA
Vladislav Namestnikov 30 C/W $3,100,000 $3,100,000 $3,100,000 $3,100,000
UFA
Nick Cousins 30 C/W $2,200,000 $2,200,000 $2,200,000
UFA
Nicolas Aube-Kubel 27 RW $770,000 $770,000 $770,000
UFA
Dylan Guenther 20 RW $850,000 $850,000 $850,000
RFA
Alex Barre-Boulet 26 C/RW $759,258
RFA
Mark Friedman 27 D $824,084
RFA
Parker Wotherspoon 25 D $880,000 $880,000
RFA
Ty Smith 23 D $863,333
RFA
Jaroslav Halak 38 G $3,300,000
UFA
Alex Lyon 30 G $825,000 $825,000 $825,000 $825,000
UFA
Special Salary
Total $63,994,134 $40,978,292 $18,945,000 $8,525,000
Coaching Payroll
Coach Name Age Pos 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Alain Vigneault 60 HC $2,000,000
Farm Payroll
Player Name Age Pos 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Andy Andreoff 32 C $750,000
UFA
Tanner Laczynski 26 C/W $1,017,500
RFA
Zac Dalpe 33 C/RW $1,000,000 $1,000,000 $1,000,000 $1,000,000
UFA
Trey Fix-Wolansky 24 RW $605,000 $605,000
RFA
Cooper Marody 26 C $550,000
RFA
Cole Maier 28 C/LW $550,000 $550,000
UFA
Gabriel Bourque 32 LW $700,000
UFA
Cal O'Reilly 36 C $650,000
UFA
Greg McKegg 31 C $1,000,000 $1,000,000 $1,000,000 $1,000,000
UFA
Max Willman 28 C/LW $605,000
UFA
Frederic Allard 25 D $1,000,000 $1,000,000 $1,000,000
RFA
Joseph Cramarossa 30 LW $650,000
UFA
Dominic Franco 27 RW $650,000
RFA
Nick Wolff 27 D $650,000
RFA
Jachym Kondelik 23 C $650,000 $650,000 $650,000
RFA
Helge Grans 21 D $650,000 $650,000 $650,000
RFA
Darien Kielb 24 D $650,000
RFA
Brad Richardson 38 C $1,250,000
UFA
David Kase 26 RW $768,333
RFA
Markus Nutivaara 29 D $1,000,000 $1,000,000 $1,000,000
UFA
Reece Willcox 29 D $742,500
UFA
Jeremy Gregoire 27 C $600,000
RFA
Matthew Abt 30 D $650,000 $650,000 $650,000
UFA
Christopher Gibson 30 G $650,000
UFA
J-F Berube 32 G $550,000 $550,000
UFA
Jake Kielly 26 G $800,000
RFA
Chris Nell 28 G $600,000
UFA
Total $19,938,333 $7,655,000 $5,950,000 $2,000,000
Finances Overview
Salary Cap
Salary Cap $83,500,000
Current Payroll $63,994,134
Cap Space $19,505,866
Projections
Current Cash Balance $146,097,877
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $146,097,877
Revenues
Total Income To Date $
Avg. Income per Home Game Not Enough Data
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 0
Season Ticket Percentage 50%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000