LAK
(5-2-0)
CAL
(0-4-0)
Scotiabank Saddledome
CAL
(0-4-0)
LAK
(5-2-0)
Staples Center
LAK
(5-2-0)
CAL
(0-4-0)
Scotiabank Saddledome
Calgary Flames Finances
Pro Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | 22 | C/W | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
|||||
| Boone Jenner | 30 | C/LW | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
||||||
| Rasmus Andersson | 26 | D | $869,207 | $869,207 | $869,207 | UFA |
||||||
| Jamie Oleksiak | 30 | D | $2,565,000 | $2,565,000 | $2,565,000 | $2,565,000 | UFA |
|||||
| Noah Hanifin | 26 | D | $5,940,000 | $5,940,000 | RFA |
|||||||
| Jacob Trouba | 29 | D | $9,600,000 | $9,600,000 | UFA |
|||||||
| William Karlsson | 30 | C | $6,785,000 | $6,785,000 | $6,785,000 | $6,785,000 | UFA |
|||||
| Owen Tippett | 24 | W | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
| Vladislav Gavrikov | 27 | D | $3,000,000 | RFA |
||||||||
| Nino Niederreiter | 30 | W | $5,250,000 | UFA |
||||||||
| Adam Lowry | 30 | C/LW | $2,916,666 | UFA |
||||||||
| Andrew Mangiapane | 27 | W | $715,000 | RFA |
||||||||
| Cody Ceci | 29 | D | $4,500,000 | UFA |
||||||||
| Erik Haula | 32 | C/W | $4,000,002 | $4,000,002 | $4,000,002 | $4,000,002 | UFA |
|||||
| Juuso Valimaki | 24 | D | $894,166 | RFA |
||||||||
| Alex Wennberg | 28 | C/LW | $4,900,000 | UFA |
||||||||
| Blake Coleman | 31 | C/W | $5,750,000 | $5,750,000 | $5,750,000 | UFA |
||||||
| Dillon Dube | 25 | C/W | $778,333 | RFA |
||||||||
| Yakov Trenin | 26 | C/LW | $840,457 | $840,457 | $840,457 | UFA |
||||||
| Miles Wood | 27 | LW | $3,162,500 | RFA |
||||||||
| Alexandar Georgiev | 27 | G | $910,800 | $910,800 | UFA |
|||||||
| Jake Allen | 33 | G | $5,220,000 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $82,097,131 | $50,760,466 | $34,309,666 | $22,350,002 |
Coaching Payroll
| Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Darryl Sutter | 64 | HC | $1,500,000 | $1,500,000 | $1,500,000 |
Farm Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nathan Bastian | 25 | RW | $714,166 | RFA |
||||||||
| Max Comtois | 24 | LW | $820,000 | RFA |
||||||||
| Adam Ruzicka | 24 | C/RW | $632,500 | $632,500 | $632,500 | $632,500 | RFA |
|||||
| Julien Gauthier | 25 | RW | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Ryan Lomberg | 28 | LW | $770,000 | $770,000 | $770,000 | UFA |
||||||
| Lukas Sedlak | 30 | C | $550,000 | UFA |
||||||||
| Marcus Bjork | 25 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Brogan Rafferty | 28 | D | $850,000 | $850,000 | $850,000 | $850,000 | UFA |
|||||
| Gemel Smith | 29 | C | $850,000 | $850,000 | UFA |
|||||||
| Wayne Simmonds | 34 | W | $850,000 | $850,000 | UFA |
|||||||
| Luke Philp | 27 | C/RW | $665,500 | RFA |
||||||||
| Connor Zary | 21 | C | $925,000 | RFA |
||||||||
| Alexander True | 26 | C/RW | $550,000 | RFA |
||||||||
| Connor Carrick | 29 | D | $1,250,000 | $1,250,000 | $1,250,000 | UFA |
||||||
| Mathias Emilio Pettersen | 23 | C/LW | $903,333 | RFA |
||||||||
| Brandt Clarke | 20 | D | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Filip Roos | 24 | D | $600,000 | $600,000 | $600,000 | $600,000 | RFA |
|||||
| Ben Gleason | 25 | D | $550,000 | RFA |
||||||||
| Jack Rathbone | 24 | D | $925,000 | RFA |
||||||||
| Marc McLaughlin | 24 | C/RW | $883,750 | $883,750 | RFA |
|||||||
| Brandon Scanlin | 24 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Robbie Russo | 30 | D | $750,000 | UFA |
||||||||
| Colton Poolman | 27 | D | $926,750 | $926,750 | $926,750 | UFA |
||||||
| Mitchell Vande Sompel | 26 | D | $1,250,000 | $1,250,000 | RFA |
|||||||
| Justin Kirkland | 27 | C/W | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Tyler Benson | 25 | W | $605,500 | $605,500 | $605,500 | RFA |
||||||
| Montana Onyebuchi | 23 | D | $650,000 | $650,000 | RFA |
|||||||
| Martin Pospisil | 23 | C/W | $605,000 | $605,000 | RFA |
|||||||
| Trenton Bliss | 25 | C/LW | $650,000 | $650,000 | RFA |
|||||||
| Collin Delia | 29 | G | $1,999,999 | $1,999,999 | UFA |
|||||||
| Dustin Wolf | 22 | G | $815,833 | RFA |
||||||||
| Ivan Prosvetov | 24 | G | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
| Jaxson Stauber | 24 | G | $550,000 | $550,000 | $550,000 | RFA |
||||||
| Total | $26,057,331 | $17,888,499 | $10,149,750 | $2,687,500 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $82,097,131 |
| Cap Space | $1,402,869 |
| Projections | |
|---|---|
| Current Cash Balance | $136,304,393 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $136,304,393 |
| Revenues | |
|---|---|
| Total Income To Date | $5,111,305 |
| Avg. Income per Home Game | $2,555,652 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 2 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 17,855 (99.19%) |
| Arena Capacity | 18,000 |