Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dmitry Orlov | 32 | D | $5,865,000 | $5,865,000 | UFA |
|||||||
Rickard Rakell | 30 | LW | $4,357,860 | $4,357,860 | $4,357,860 | $4,357,860 | UFA |
|||||
Tyson Barrie | 32 | D | $3,300,000 | $3,300,000 | UFA |
|||||||
Scott Laughton | 29 | C/LW | $2,645,000 | $2,645,000 | $2,645,000 | $2,645,000 | UFA |
|||||
Jakob Silfverberg | 32 | RW | $5,250,000 | UFA |
||||||||
Simon Benoit | 24 | D | $940,000 | $940,000 | $940,000 | $940,000 | RFA |
|||||
Pierre-Olivier Joseph | 24 | D | $700,000 | $700,000 | $700,000 | $700,000 | RFA |
|||||
Danton Heinen | 28 | LW | $3,703,000 | $3,703,000 | UFA |
|||||||
Derek Ryan | 36 | C/W | $1,250,000 | $1,250,000 | UFA |
|||||||
Zach Aston-Reese | 29 | C | $1,150,000 | $1,150,000 | UFA |
|||||||
Vitali Kravtsov | 23 | LW | $975,000 | $975,000 | RFA |
|||||||
Kiefer Sherwood | 28 | RW | $1,200,000 | $1,200,000 | $1,200,000 | UFA |
||||||
Jack Drury | 23 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Mitchell Stephens | 26 | C | $605,000 | RFA |
||||||||
Alexander Holtz | 21 | RW | $925,000 | RFA |
||||||||
Cameron Hebig | 26 | C/W | $3,000,000 | RFA |
||||||||
Dino Kambeitz | 23 | C | $3,000,000 | RFA |
||||||||
Anttoni Honka | 22 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Shawn Element | 23 | C | $3,000,000 | RFA |
||||||||
Brandon Sutter | 34 | C/RW | $3,250,000 | $3,250,000 | UFA |
|||||||
Jack Sadek | 26 | D | $1,500,000 | $1,500,000 | RFA |
|||||||
John Gibson | 30 | G | $8,320,000 | $8,320,000 | UFA |
|||||||
Anthony Stolarz | 29 | G | $900,000 | $900,000 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $57,135,860 | $41,355,860 | $11,142,860 | $8,642,860 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dallas Eakins | 55 | HC | $1,000,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Benoit-Olivier Groulx | 23 | C/W | $650,000 | $650,000 | $650,000 | RFA |
||||||
Adam Klapka | 22 | W | $550,000 | $550,000 | RFA |
|||||||
Jamieson Rees | 22 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Mike Hardman | 24 | W | $1,000,000 | RFA |
||||||||
Chase De Leo | 27 | C | $825,000 | RFA |
||||||||
Bryce Kindopp | 24 | RW | $925,000 | RFA |
||||||||
Alex Whelan | 26 | RW | $550,000 | $550,000 | $550,000 | UFA |
||||||
Axel Andersson | 23 | D | $772,500 | RFA |
||||||||
Adam Brubacher | 27 | D | $550,000 | $550,000 | $550,000 | UFA |
||||||
Adam Karashik | 25 | D | $550,000 | $550,000 | $550,000 | RFA |
||||||
Adrien Beraldo | 23 | D | $550,000 | $550,000 | $550,000 | RFA |
||||||
Alex Breton | 26 | D | $550,000 | $550,000 | $550,000 | UFA |
||||||
Cole Krygier | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Andrei Bakanov | 21 | C/LW | $550,000 | $550,000 | $550,000 | RFA |
||||||
Blake McLaughlin | 23 | C/LW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Alex Dostie | 26 | C | $550,000 | $550,000 | $550,000 | UFA |
||||||
Antoine Roussel | 33 | LW | $550,000 | $550,000 | UFA |
|||||||
Brendan Guhle | 26 | D | $767,250 | $767,250 | RFA |
|||||||
Alec McCrea | 28 | D | $550,000 | $550,000 | UFA |
|||||||
Tarmo Reunanen | 25 | D | $809,167 | RFA |
||||||||
Adam Parsells | 26 | D | $550,000 | $550,000 | RFA |
|||||||
Anatoli Golyshev | 28 | W | $550,000 | $550,000 | $550,000 | UFA |
||||||
Alec Rauhauser | 28 | D | $550,000 | $550,000 | $550,000 | UFA |
||||||
Mark Sinclair | 27 | G | $550,000 | $550,000 | $550,000 | UFA |
||||||
Garrett Metcalf | 27 | G | $650,000 | $650,000 | $650,000 | UFA |
||||||
Matt Tomkins | 29 | G | $550,000 | $550,000 | $550,000 | UFA |
||||||
Mat Robson | 27 | G | $550,000 | $550,000 | $550,000 | UFA |
||||||
Total | $17,148,917 | $12,817,250 | $9,850,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $57,135,860 |
Cap Space | $26,364,140 |
Projections | |
---|---|
Current Cash Balance | $144,878,106 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $144,878,106 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |