Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Zach Werenski | 26 | D | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
|||||
Jordan Staal | 34 | C | $7,000,000 | $7,000,000 | UFA |
|||||||
Vladimir Tarasenko | 31 | RW | $9,000,000 | $9,000,000 | $9,000,000 | UFA |
||||||
Sean Monahan | 28 | C/LW | $7,331,250 | $7,331,250 | UFA |
|||||||
Yanni Gourde | 31 | C/W | $8,400,000 | $8,400,000 | $8,400,000 | $8,400,000 | UFA |
|||||
Andrew Copp | 29 | C/LW | $2,622,000 | $2,622,000 | $2,622,000 | UFA |
||||||
Travis Sanheim | 27 | D | $3,250,000 | RFA |
||||||||
Jack Johnson | 36 | D | $1,499,999 | $1,499,999 | UFA |
|||||||
Jeff Carter | 38 | C/RW | $6,973,182 | UFA |
||||||||
Kasperi Kapanen | 27 | W | $3,680,000 | $3,680,000 | $3,680,000 | $3,680,000 | UFA |
|||||
Nicklas Backstrom | 35 | C | $6,700,000 | UFA |
||||||||
Oliver Bjorkstrand | 28 | W | $2,500,000 | UFA |
||||||||
Jake Middleton | 27 | D | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
Sam Steel | 25 | C | $992,833 | $992,833 | $992,833 | $992,833 | UFA |
|||||
Fabian Zetterlund | 23 | C/LW | $632,500 | $632,500 | $632,500 | RFA |
||||||
Connor MacKey | 26 | D | $1,017,500 | $1,017,500 | $1,017,500 | UFA |
||||||
Kevin Stenlund | 26 | C/RW | $864,166 | RFA |
||||||||
Oliver Kylington | 26 | D | $840,457 | $840,457 | $840,457 | UFA |
||||||
Akira Schmid | 23 | G | $850,833 | $850,833 | RFA |
|||||||
Erik Kallgren | 26 | G | $742,500 | $742,500 | $742,500 | $742,500 | UFA |
|||||
Dennis Hildeby | 21 | G | $650,000 | $650,000 | $650,000 | RFA |
||||||
Special Salary | ||||||||||||
Total | $73,547,220 | $53,259,872 | $36,577,790 | $21,815,333 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Tortorella | 63 | HC | $2,000,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cale Fleury | 24 | D | $605,000 | $605,000 | $605,000 | RFA |
||||||
Chris Wideman | 33 | D | $850,000 | $850,000 | $850,000 | UFA |
||||||
Tim Berni | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Sheldon Rempal | 28 | W | $874,125 | UFA |
||||||||
Ethen Frank | 25 | C/W | $975,000 | $975,000 | RFA |
|||||||
Pontus Holmberg | 24 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Jake Christiansen | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Ryan Shea | 26 | D | $550,000 | RFA |
||||||||
Matt Kiersted | 25 | D | $762,500 | $762,500 | RFA |
|||||||
Nikita Nesterenko | 21 | C/LW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Hunter McKown | 20 | C | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
|||||
Ryker Evans | 21 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Josh Dunne | 24 | C/W | $650,000 | $650,000 | $650,000 | RFA |
||||||
Tristen Nielsen | 23 | C/W | $715,000 | $715,000 | $715,000 | RFA |
||||||
Brian Halonen | 24 | C/LW | $975,000 | $975,000 | RFA |
|||||||
Jonas Rondbjerg | 24 | W | $766,667 | $766,667 | RFA |
|||||||
Tyler Angle | 22 | C | $850,833 | RFA |
||||||||
Jett Woo | 23 | D | $860,833 | RFA |
||||||||
Henrik Borgstrom | 26 | C | $1,000,000 | RFA |
||||||||
Tyler Tullio | 21 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Austin Strand | 26 | D | $835,083 | RFA |
||||||||
Jamie Devane | 32 | LW | $550,000 | UFA |
||||||||
Josh Maniscalco | 24 | D | $825,000 | RFA |
||||||||
Chaz Lucius | 20 | C | $850,000 | $850,000 | $850,000 | RFA |
||||||
Ville Koivunen | 20 | C/W | $650,000 | $650,000 | $650,000 | RFA |
||||||
Zach Fucale | 28 | G | $632,500 | UFA |
||||||||
Jiri Patera | 24 | G | $650,000 | $650,000 | $650,000 | RFA |
||||||
Cale Morris | 27 | G | $605,000 | $605,000 | $605,000 | UFA |
||||||
Total | $21,932,540 | $14,954,166 | $11,474,999 | $1,999,999 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $73,547,220 |
Cap Space | $9,952,780 |
Projections | |
---|---|
Current Cash Balance | $168,440,876 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $168,440,876 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |