Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nathan MacKinnon | 27 | C/RW | $6,300,000 | RFA |
||||||||
Erik Karlsson | 33 | D | $8,000,000 | $8,000,000 | UFA |
|||||||
J.T. Miller | 30 | C/LW | $6,825,000 | $6,825,000 | $6,825,000 | UFA |
||||||
Dougie Hamilton | 30 | D | $6,900,000 | $6,900,000 | UFA |
|||||||
Pavel Buchnevich | 28 | W | $3,900,000 | $3,900,000 | $3,900,000 | UFA |
||||||
Artemi Panarin | 31 | LW | $11,642,857 | UFA |
||||||||
Darnell Nurse | 28 | D | $3,840,000 | $3,840,000 | $3,840,000 | UFA |
||||||
Jake Guentzel | 28 | LW | $7,200,000 | $7,200,000 | UFA |
|||||||
Jared McCann | 27 | C/LW | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
Kyle Connor | 26 | LW | $8,571,429 | $8,571,429 | $8,571,429 | $8,571,429 | UFA |
|||||
Charlie Coyle | 31 | C | $3,200,000 | UFA |
||||||||
Bryan Rust | 31 | W | $4,200,000 | $4,200,000 | UFA |
|||||||
Jarred Tinordi | 31 | D | $700,000 | UFA |
||||||||
Jani Hakanpaa | 31 | D | $605,000 | $605,000 | UFA |
|||||||
Mason Marchment | 28 | LW | $695,750 | $695,750 | $695,750 | UFA |
||||||
Alexandre Carrier | 26 | D | $791,583 | $791,583 | $791,583 | $791,583 | UFA |
|||||
Andrew Cogliano | 36 | C/LW | $650,001 | $650,001 | $650,001 | $650,001 | UFA |
|||||
Chad Ruhwedel | 33 | D | $550,000 | UFA |
||||||||
Dylan Gambrell | 26 | C/RW | $770,000 | $770,000 | RFA |
|||||||
Jake Oettinger | 24 | G | $550,000 | RFA |
||||||||
Petr Mrazek | 31 | G | $2,000,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $80,891,620 | $55,948,763 | $28,273,763 | $13,013,013 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jared Bednar | 50 | HC | $1,500,000 | $1,500,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jake Bean | 25 | D | $632,500 | $632,500 | $632,500 | RFA |
||||||
Jayson Megna | 33 | C | $700,000 | UFA |
||||||||
Ethan Prow | 30 | D | $550,000 | UFA |
||||||||
Bobby Nardella | 27 | D | $550,000 | RFA |
||||||||
Dan Renouf | 29 | D | $770,000 | $770,000 | UFA |
|||||||
Nate Clurman | 25 | D | $605,000 | $605,000 | $605,000 | $605,000 | UFA |
|||||
Ryan Wagner | 27 | RW | $605,000 | $605,000 | UFA |
|||||||
Patrick Curry | 27 | C/LW | $550,000 | $550,000 | UFA |
|||||||
Tyler Spezia | 30 | LW | $550,000 | $550,000 | UFA |
|||||||
Billy Sweezey | 27 | D | $550,000 | $550,000 | UFA |
|||||||
Peter Tischke | 27 | D | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
Olivier Leblanc | 27 | D | $550,000 | $550,000 | UFA |
|||||||
Anthony Greco | 29 | RW | $550,000 | $550,000 | UFA |
|||||||
Anton Lindholm | 28 | D | $816,200 | $816,200 | $816,200 | $816,200 | UFA |
|||||
Josh Dickinson | 25 | C/RW | $925,000 | RFA |
||||||||
Kris Russell | 36 | D | $600,000 | UFA |
||||||||
Gaetan Haas | 31 | C | $550,000 | $550,000 | UFA |
|||||||
Jakob Stukel | 26 | C/W | $605,000 | $605,000 | RFA |
|||||||
Kevin Davis | 26 | D | $605,000 | $605,000 | RFA |
|||||||
Nick Henry | 24 | RW | $605,000 | $605,000 | RFA |
|||||||
Scott Pooley | 29 | RW | $550,000 | $550,000 | UFA |
|||||||
Yannick Turcotte | 27 | C/RW | $550,000 | $550,000 | $550,000 | UFA |
||||||
Zack Trott | 23 | C/W | $550,000 | $550,000 | $550,000 | RFA |
||||||
Garrett Vanwyhe | 26 | C | $550,000 | $550,000 | $550,000 | UFA |
||||||
Odeen Tufto | 26 | C/LW | $550,000 | $550,000 | $550,000 | UFA |
||||||
Antoine Bibeau | 29 | G | $550,000 | UFA |
||||||||
Callum Booth | 26 | G | $550,000 | RFA |
||||||||
Hunter Miska | 28 | G | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
Andrew D'Agostini | 30 | G | $550,000 | $550,000 | UFA |
|||||||
Cedrick Andree | 23 | G | $550,000 | $550,000 | RFA |
|||||||
Total | $18,149,700 | $13,724,700 | $5,584,700 | $2,752,200 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $80,891,620 |
Cap Space | $2,608,380 |
Projections | |
---|---|
Current Cash Balance | $169,019,741 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $169,019,741 |
Revenues | |
---|---|
Total Income To Date | $14,478,858 |
Avg. Income per Home Game | $2,895,771 |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 5 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | 15,866 (88.14%) |
Arena Capacity | 18,000 |